| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROKU | ROKU INC | $98.11 | $24.13 | 306.55% | 163.52x | 46.20x | 3.05x | 5.44x | 1.75x | $478.44M | 3.31% | $2.66B | 18.06 | $13.31B | 30.51 | ||
| IMAX | IMAX CORP | $40.46 | $6.83 | 492.62% | 62.25x | N/A | 5.29x | 6.47x | 4.85x | $85.15M | 3.92% | $337.89M | 6.30 | $2.31B | 18.88 | ||
| NWSA | NEWS CORP | $24.28 | N/A | N/A | 11.96x | 22.08x | 1.56x | 1.53x | N/A | $647.00M | 4.80% | $8.79B | 15.83 | $14.28B | 7.52 | ||
| WMG | WARNER MUSIC GROUP CORP | $29.10 | $14.18 | 105.16% | 51.05x | 21.35x | 2.21x | 21.11x | 0.98x | $663.00M | 4.36% | $720.00M | 1.38 | $19.06B | 19.73 | ||
| VSNT | VERSANT MEDIA GROUP INC | $36.77 | N/A | N/A | N/A | 6.62x | 0.79x | 0.52x | N/A | $1.86B | 34.99% | $10.29B | 71.39 | $5.20B | 2.31 | ||
| SBGI | SINCLAIR INC | $15.51 | N/A | N/A | -9.63x | 17.68x | 0.34x | 2.51x | N/A | $115.00M | 10.73% | $443.00M | 6.41 | $4.76B | 14.31 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $113.79 | N/A | N/A | 122.35x | -40.69x | 3.36x | 1.81x | N/A | $191.00M | 4.65% | $2.23B | 61.92 | $4.48B | 8.99 | ||
| MCS | MARCUS CORP | $17.58 | $6.71 | 162.02% | 41.86x | 31.65x | 0.71x | 1.18x | 1.51x | $1.85M | 0.34% | $457.38M | 14.86 | $849.95M | 9.41 | ||
| AMCX | AMC NETWORKS INC | $8.28 | N/A | N/A | 4.12x | 4.45x | 0.16x | 0.36x | N/A | $272.37M | 74.06% | $981.87M | 22.10 | $1.70B | 1.36 | ||
| NFLX | NETFLIX INC | $99.17 | $34.97 | 183.59% | 38.44x | 30.78x | 9.33x | 15.73x | 1.82x | $9.46B | 2.24% | $26.62B | 6.26 | $424.14B | 14.02 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $22.63 | $24.92 | -9.17% | 9.51x | 7.26x | 0.89x | 0.66x | 0.75x | $1.25B | 16.27% | $11.56B | 34.21 | $17.19B | 8.17 | ||
| FOXA | FOX CORP | $58.69 | $36.63 | 60.21% | 13.91x | 12.39x | 1.53x | 2.28x | 1.76x | $2.31B | 9.09% | $10.93B | 25.24 | $29.55B | 9.36 | ||
| GAIA | GAIA INC | $3.18 | N/A | N/A | -16.74x | -23.52x | 0.81x | 0.93x | N/A | $1.11M | 1.38% | $86.27M | 3.45 | $76.44M | 5.22 | ||
| RSVR | RESERVOIR MEDIA INC | $9.96 | $0.88 | 1,034.40% | 110.67x | 97.65x | 3.85x | 1.75x | 10.25x | $50.09M | 7.67% | $373.61M | 5.70 | $1.09B | 17.05 | ||
| DIS | WALT DISNEY CO | $102.41 | $55.61 | 84.15% | 15.04x | 15.24x | 1.91x | 1.67x | 2.32x | $7.06B | 3.86% | $108.48B | 60.74 | $222.38B | 12.64 | ||
| NXST | NEXSTAR MEDIA GROUP INC | $253.64 | $136.61 | 85.67% | 83.43x | 9.85x | 1.56x | 3.73x | 0.78x | $743.00M | 9.65% | $2.06B | 68.01 | $13.79B | 10.29 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $318.58 | N/A | N/A | -461.71x | -961.03x | 7.19x | -27.18x | N/A | -$480.00k | -0.01% | -$282.08M | -11.67 | $8.77B | 482.84 | ||
| HUYA | HUYA INC | $3.47 | N/A | N/A | -33.69x | 3.06x | 0.88x | 1.09x | N/A | N/A | N/A | $709.85M | 3.18 | $675.50M | N/A | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $159.78 | N/A | N/A | -665.75x | 101.12x | 1.47x | 138.43x | N/A | $312.81M | 0.84% | $271.01M | 1.17 | $40.66B | 26.64 | ||
| CNK | CINEMARK HOLDINGS INC | $28.25 | $20.10 | 40.58% | 23.94x | 13.74x | 1.05x | 8.05x | 0.78x | $186.90M | 5.72% | $405.20M | 3.51 | $5.91B | 11.45 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $11.74 | N/A | N/A | N/A | 11.65x | N/A | 1.12x | N/A | N/A | N/A | $11.69B | 10.52 | $24.59B | N/A | ||
| LVO | LIVEONE INC | $5.27 | N/A | N/A | -2.30x | -3.36x | 0.78x | -3.23x | N/A | -$16.21M | -26.76% | -$18.97M | -1.65 | $67.99M | -3.69 | ||
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.68 | N/A | N/A | 15.18x | 18.19x | 0.32x | 6.30x | N/A | -$1.38M | -0.40% | $117.58M | 2.31 | $847.04M | 16.84 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $14.98 | N/A | N/A | -1,498.00x | 116.30x | 0.25x | 3.97x | N/A | -$195.60M | -37.82% | $130.80M | 3.79 | $3.62B | 9.06 | ||
| LION | LIONSGATE STUDIOS CORP | $9.99 | N/A | N/A | N/A | -55.07x | N/A | -2.27x | N/A | N/A | N/A | -$1.28B | -4.40 | $4.64B | N/A | ||
| TKO | TKO GROUP HOLDINGS INC | $211.75 | $58.50 | 261.98% | 87.50x | 34.20x | 3.61x | 11.00x | 1.75x | $1.16B | 6.81% | $3.74B | 46.24 | $43.98B | 44.74 | ||
| IQ | IQIYI INC | $1.44 | N/A | N/A | -48.00x | 2.39x | 0.35x | 0.72x | N/A | $1.45M | 0.07% | $1.93B | 2.00 | $2.96B | N/A | ||
| SLMT | BRERA HOLDINGS PLC | $1.26 | N/A | N/A | -0.57x | N/A | 1.33x | 0.30x | N/A | -$5.15M | -215.48% | $10.48M | 5.52 | $5.53M | -1.44 | ||
| KWM | K WAVE MEDIA LTD | $0.61 | N/A | N/A | N/A | N/A | 76.63x | -25.66x | N/A | -$5.80M | -15.01% | -$1.51M | -0.02 | $42.11M | -3.31 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $13.69 | N/A | N/A | N/A | -5.68x | 0.18x | 0.35x | N/A | -$66.10M | -28.91% | $646.00M | 38.68 | $848.05M | -59.30 | ||
| ANGX | ANGEL STUDIOS INC | $4.27 | N/A | N/A | -1.06x | -7.90x | 0.65x | 232.59x | N/A | -$83.52M | -70.02% | $2.95M | 0.11 | $696.13M | -7.37 | ||
| MANU | MANCHESTER UNITED PLC | $17.65 | N/A | N/A | -252.14x | -61.09x | 3.44x | 11.81x | N/A | -$307.59M | -10.11% | $257.76M | 1.50 | $4.04B | 10.81 | ||
| CNVS | CINEVERSE CORP | $3.14 | N/A | N/A | -6.04x | -5.50x | 1.09x | 1.59x | N/A | -$11.54M | -19.11% | $38.57M | 2.01 | $67.74M | -20.29 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $1.21 | N/A | N/A | -0.90x | -2.81x | 0.12x | -0.34x | N/A | -$365.90M | -63.97% | -$1.89B | -4.01 | $8.30B | 54.96 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.31 | N/A | N/A | -0.57x | N/A | 1.50x | 0.23x | N/A | -$4.25M | -35.46% | $52.38M | 1.37 | $36.01M | -1.84 | ||
| NIPG | NIP GROUP INC | $0.86 | N/A | N/A | -0.21x | -4.93x | 0.23x | 0.39x | N/A | N/A | N/A | $128.30M | 4.54 | $61.94M | N/A | ||
| TOON | KARTOON STUDIOS INC | $0.57 | N/A | N/A | -1.03x | N/A | 0.70x | 1.35x | N/A | -$14.31M | -52.47% | $22.64M | 0.47 | $48.38M | -2.33 | ||
| FTRK | FAST TRACK GROUP | $0.55 | N/A | N/A | -10.86x | N/A | 8.15x | 1.28x | N/A | -$6.20M | -51.26% | $9.43M | 0.43 | $7.04M | -6.51 | ||
| FWONA | LIBERTY MEDIA CORP | $77.56 | N/A | N/A | N/A | 47.48x | 4.33x | 2.50x | N/A | $789.00M | 4.06% | $7.76B | 30.97 | $23.47B | 17.60 | ||
| RDI | READING INTERNATIONAL INC | $1.03 | N/A | N/A | -1.69x | -5.31x | 0.11x | -1.94x | N/A | $38.48M | 164.47% | -$12.06M | -0.53 | $366.23M | 9.67 | ||
| WBD | WARNER BROS DISCOVERY INC | $28.00 | N/A | N/A | 96.55x | -222.22x | 1.86x | 1.93x | N/A | $3.09B | 4.46% | $35.92B | 14.51 | $97.44B | 10.38 | ||
| ANGH | ANGHAMI INC | $2.63 | N/A | N/A | -0.24x | N/A | 0.18x | 0.77x | N/A | -$40.77M | -231.75% | $22.75M | 3.40 | $32.69M | -0.53 | ||
| LFS | LEIFRAS CO LTD | $2.35 | N/A | N/A | N/A | N/A | N/A | 7.38x | N/A | N/A | N/A | $8.33M | 0.33 | $56.81M | N/A | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $48.71 | N/A | N/A | -131.65x | 315.28x | 4.25x | 5.92x | N/A | -$119.81M | -3.85% | $526.05M | 8.23 | $3.84B | 39.22 | ||
| ZNB | ZETA NETWORK GROUP | $0.23 | N/A | N/A | -0.00x | N/A | 0.01x | 0.01x | N/A | -$11.74M | -13,252.61% | $23.32M | 60.57 | $3.41M | -0.10 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.34 | N/A | N/A | -0.69x | N/A | 0.04x | 0.26x | N/A | $180.27k | 3.86% | $21.58M | 1.53 | $55.63M | -13.52 |