Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IMAX | IMAX CORP | $25.30 | $9.24 | 173.91% | 41.48x | 29.98x | 3.75x | 4.25x | 1.60x | $29.32M | 2.16% | $320.41M | 5.96 | $1.53B | 13.30 | ||
ROKU | ROKU INC | $90.29 | N/A | N/A | -214.98x | 771.71x | 3.02x | 5.13x | N/A | $389.85M | 2.94% | $2.59B | 17.64 | $11.53B | 43.19 | ||
DIS | WALT DISNEY CO | $115.39 | $45.66 | 152.73% | 18.06x | 19.62x | 2.20x | 1.90x | 4.55x | $11.55B | 5.56% | $109.15B | 60.67 | $244.36B | 14.79 | ||
NFLX | NETFLIX INC | $1,238.95 | $287.51 | 330.92% | 51.62x | 47.54x | 12.64x | 21.10x | 2.99x | $8.50B | 1.61% | $24.95B | 58.68 | $532.74B | 18.85 | ||
AMCX | AMC NETWORKS INC | $7.10 | N/A | N/A | -1.24x | 3.15x | 0.13x | 0.36x | N/A | $280.88M | 88.27% | $888.84M | 19.83 | $1.87B | 2.00 | ||
CNK | CINEMARK HOLDINGS INC | $25.62 | $15.40 | 66.38% | 10.41x | 18.34x | 0.90x | 6.58x | 6.79x | $314.90M | 10.83% | $447.80M | 3.95 | $5.47B | 8.31 | ||
SIRI | SIRIUS XM HOLDINGS INC | $23.03 | N/A | N/A | -3.46x | 8.55x | 0.91x | 0.68x | N/A | $992.00M | 12.74% | $11.33B | 33.52 | $17.86B | -36.98 | ||
MCS | MARCUS CORP | $14.94 | $5.66 | 163.83% | 31.79x | 41.88x | 0.60x | 1.04x | 1.82x | -$1.21M | -0.26% | $448.42M | 14.32 | $816.15M | 8.89 | ||
FOXA | FOX CORP | $58.36 | $29.35 | 98.86% | 11.74x | 14.15x | 1.60x | 2.17x | 21.05x | $2.99B | 11.51% | $11.96B | 26.85 | $27.25B | 7.48 | ||
TKO | TKO GROUP HOLDINGS INC | $188.85 | N/A | N/A | 72.63x | N/A | 3.96x | 8.78x | N/A | $806.52M | 5.22% | $4.27B | 52.17 | $39.65B | 43.66 | ||
WMG | WARNER MUSIC GROUP CORP | $32.53 | $13.78 | 136.06% | 57.07x | 35.98x | 2.62x | 28.79x | 1.12x | $607.00M | 3.58% | $589.00M | 1.13 | $21.05B | 22.46 | ||
NXST | NEXSTAR MEDIA GROUP INC | $206.36 | $143.60 | 43.70% | 10.37x | 15.33x | 1.18x | 2.77x | 2.49x | $1.18B | 18.65% | $2.25B | 73.60 | $12.50B | 5.79 | ||
MANU | MANCHESTER UNITED PLC | $17.80 | N/A | N/A | -34.03x | -107.88x | 3.52x | 11.50x | N/A | -$236.51M | -7.71% | $266.78M | 1.55 | $3.94B | N/A | ||
WBD | WARNER BROS DISCOVERY INC | $11.85 | N/A | N/A | 37.03x | 36.00x | 0.76x | 0.81x | N/A | $4.07B | 13.85% | $36.05B | 14.55 | $59.08B | 5.95 | ||
NIPG | NIP GROUP INC | $1.71 | N/A | N/A | -1.24x | N/A | 0.70x | 0.41x | N/A | -$17.02M | -28.38% | $234.53M | 6.68 | $103.40M | -11.69 | ||
HUYA | HUYA INC | $3.31 | N/A | N/A | -35.59x | 12.26x | 0.87x | 1.05x | N/A | N/A | N/A | $699.77M | 3.15 | $669.73M | N/A | ||
LYV | LIVE NATION ENTERTAINMENT INC | $160.93 | $24.41 | 559.26% | 67.90x | 126.72x | 1.57x | 104.80x | 5.37x | $1.08B | 2.90% | $360.07M | 1.55 | $39.08B | 29.50 | ||
GAIA | GAIA INC | $5.40 | N/A | N/A | -28.42x | -31.76x | 1.42x | 1.58x | N/A | $1.75M | 1.30% | $85.70M | 3.43 | $132.68M | 8.94 | ||
NWSA | NEWS CORP | $29.47 | N/A | N/A | 14.17x | 28.70x | 1.97x | 1.90x | N/A | $727.00M | 4.37% | $8.77B | 15.53 | $17.11B | 8.95 | ||
CNVS | CINEVERSE CORP | $5.10 | N/A | N/A | 39.23x | N/A | 1.08x | 2.62x | N/A | $4.04M | 4.67% | $37.07M | 2.18 | $99.34M | 9.13 | ||
RSVR | RESERVOIR MEDIA INC | $7.67 | $1.55 | 394.95% | 69.73x | 66.70x | 3.10x | 1.36x | 3.02x | $42.65M | 8.50% | $368.87M | 5.64 | $880.84M | 14.71 | ||
SPHR | SPHERE ENTERTAINMENT CO | $39.87 | N/A | N/A | -8.78x | -5.65x | 1.32x | 0.62x | N/A | -$92.97M | -6.43% | $2.31B | 63.77 | $2.08B | 6.19 | ||
AMC | AMC ENTERTAINMENT HOLDINGS INC | $3.00 | N/A | N/A | -3.30x | -3.97x | 0.26x | -0.89x | N/A | -$306.40M | -23.57% | -$1.73B | -3.98 | $9.34B | 23.40 | ||
STRZ | STARZ ENTERTAINMENT CORP | $12.24 | N/A | N/A | N/A | 51.15x | N/A | 0.29x | N/A | N/A | N/A | $712.30M | 42.65 | $764.77M | N/A | ||
PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $25.58 | $16.20 | 57.85% | 24.13x | 16.01x | 0.42x | 6.02x | 0.92x | -$272.30M | -30.66% | $146.80M | 4.23 | $4.00B | 9.49 | ||
IQ | IQIYI INC | $1.99 | $0.96 | 108.20% | 51.03x | 59.76x | 0.48x | 1.01x | 0.99x | $188.06M | 9.80% | $1.89B | 1.97 | $3.40B | N/A | ||
SBGI | SINCLAIR INC | $14.19 | $14.29 | -0.73% | 6.89x | -6.02x | 0.27x | 2.26x | 2.03x | $28.00M | 2.92% | $436.00M | 6.46 | $4.70B | 7.57 | ||
LVO | LIVEONE INC | $0.64 | N/A | N/A | -2.90x | -4.25x | 0.61x | -3.53x | N/A | -$1.36M | -2.20% | -$20.84M | -0.22 | $77.50M | -5.30 | ||
VENU | VENU HOLDING CORP | $15.90 | N/A | N/A | -13.36x | N/A | 36.22x | 7.11x | N/A | -$92.28M | -14.40% | $90.19M | 2.24 | $649.53M | -22.64 | ||
LION | LIONSGATE STUDIOS CORP | $6.25 | N/A | N/A | N/A | N/A | N/A | -1.58x | N/A | N/A | N/A | -$1.15B | -4.22 | $5.35B | N/A | ||
KWM | K WAVE MEDIA LTD | $2.64 | N/A | N/A | N/A | N/A | 330.00x | -110.52x | N/A | -$5.80M | -3.48% | -$1.51M | -0.02 | $170.31M | -13.37 | ||
MSGS | MADISON SQUARE GARDEN SPORTS CORP | $197.61 | N/A | N/A | -212.48x | -262.33x | 4.58x | -16.86x | N/A | $87.99M | 1.85% | -$281.44M | -11.68 | $5.78B | 760.41 | ||
TOON | KARTOON STUDIOS INC | $0.74 | N/A | N/A | -1.61x | N/A | 0.93x | 1.25x | N/A | -$7.28M | -20.54% | $28.36M | 0.59 | $50.18M | -3.11 | ||
ADD | COLOR STAR TECHNOLOGY CO LTD | $0.10 | N/A | N/A | -0.01x | N/A | 0.05x | 0.07x | N/A | -$2.04M | -2,197.00% | $5.86M | 6.33 | $1.78M | -0.08 | ||
RDI | READING INTERNATIONAL INC | $1.40 | N/A | N/A | -1.89x | N/A | 0.15x | -4.14x | N/A | $37.60M | 118.29% | -$7.68M | -0.34 | $373.60M | 9.57 | ||
ANGH | ANGHAMI INC | $3.27 | N/A | N/A | -0.30x | N/A | 0.28x | 0.37x | N/A | -$47.86M | -218.90% | $59.85M | 8.95 | $20.01M | -0.36 | ||
FWONA | LIBERTY MEDIA CORP | $88.74 | N/A | N/A | N/A | 36.37x | 5.74x | 3.02x | N/A | $275.00M | 1.24% | $7.34B | 29.36 | $23.54B | -10.38 | ||
FTRK | FAST TRACK GROUP | $0.43 | N/A | N/A | -21.55x | N/A | 9.58x | -9.72x | N/A | $333.01k | 4.41% | -$941.81k | -0.05 | $8.97M | -26.96 | ||
CPOP | POP CULTURE GROUP CO LTD | $0.85 | N/A | N/A | -0.27x | N/A | 0.16x | 0.44x | N/A | -$4.98M | -48.83% | $28.81M | 2.41 | $61.80M | -9.23 | ||
BLMZ | BLOOMZ INC | $0.18 | N/A | N/A | -1.46x | N/A | 1.46x | 0.78x | N/A | -$2.86M | -137.02% | $3.13M | 0.27 | $1.72M | -1.28 | ||
BREA | BRERA HOLDINGS PLC | $6.65 | N/A | N/A | -1.64x | N/A | 2.55x | 2.49x | N/A | -$3.73M | -45.19% | $4.29M | 3.45 | $10.32M | -2.39 | ||
BATRA | ATLANTA BRAVES HOLDINGS INC | $46.48 | N/A | N/A | -140.85x | -172.15x | 4.32x | 5.98x | N/A | -$56.55M | -1.94% | $486.12M | 7.77 | $3.45B | 51.83 | ||
AGAE | ALLIED GAMING & ENTERTAINMENT INC | $1.42 | N/A | N/A | -2.73x | N/A | 6.76x | 0.94x | N/A | -$12.33M | -22.11% | $57.55M | 1.46 | $71.71M | -3.86 | ||
ROLR | HIGH ROLLER TECHNOLOGIES INC | $2.39 | N/A | N/A | -2.99x | N/A | 0.69x | 7.71x | N/A | -$7.75M | -38.58% | $2.63M | 0.31 | $17.57M | -3.11 | ||
AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $4.99 | $15.52 | -67.84% | 20.79x | N/A | 0.24x | 5.68x | 0.13x | $24.30M | 9.56% | $97.40M | 1.91 | $653.94M | 25.87 | ||
KUKE | KUKE MUSIC HOLDING LTD | $1.75 | N/A | N/A | -0.77x | N/A | 0.91x | 1.65x | N/A | -$2.49M | -28.69% | $5.26M | 1.06 | $16.43M | -2.12 | ||
PARA | PARAMOUNT GLOBAL | $11.04 | N/A | N/A | -1,104.00x | 7.26x | 0.26x | 0.45x | N/A | $507.00M | 6.81% | $16.71B | 24.78 | $20.21B | 14.05 |