| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AENT | ALLIANCE ENTERTAINMENT HOLDING CORP | $6.70 | $5.57 | 20.35% | 16.75x | 10.77x | 0.31x | 6.88x | 0.80x | $40.76M | 11.94% | $108.13M | 2.12 | $830.32M | 18.31 | ||
| IMAX | IMAX CORP | $37.10 | $13.05 | 184.31% | 50.82x | 27.16x | 5.28x | 5.71x | 1.63x | $63.53M | 3.18% | $349.53M | 6.50 | $2.11B | 16.90 | ||
| WMG | WARNER MUSIC GROUP CORP | $28.24 | $14.66 | 92.65% | 40.93x | 20.76x | 2.19x | 22.80x | 1.02x | $539.00M | 3.67% | $647.00M | 1.24 | $18.83B | 18.41 | ||
| LFS | LEIFRAS CO LTD | $5.10 | N/A | N/A | N/A | N/A | N/A | 18.52x | N/A | N/A | N/A | $7.21M | 0.28 | $128.68M | N/A | ||
| ROKU | ROKU INC | $96.79 | N/A | N/A | -509.42x | 389.81x | 3.14x | 5.45x | N/A | $448.71M | 3.14% | $2.63B | 17.80 | $13.18B | 41.63 | ||
| AMCX | AMC NETWORKS INC | $8.92 | N/A | N/A | -2.82x | 3.77x | 0.17x | 0.37x | N/A | $269.51M | 68.45% | $1.05B | 23.86 | $1.67B | 1.57 | ||
| SIRI | SIRIUS XM HOLDINGS INC | $21.26 | $21.92 | -3.01% | 7.18x | 7.51x | 0.84x | 0.62x | 1.91x | $1.22B | 17.07% | $11.56B | 34.29 | $17.15B | 7.29 | ||
| NWSA | NEWS CORP | $25.68 | N/A | N/A | 12.41x | 25.72x | 1.70x | 1.66x | N/A | $758.00M | 5.26% | $8.70B | 15.50 | $15.08B | 8.23 | ||
| FOXA | FOX CORP | $65.50 | $35.47 | 84.64% | 14.52x | 14.86x | 1.78x | 2.38x | 2.92x | $2.67B | 9.10% | $12.21B | 27.31 | $31.31B | 9.40 | ||
| NFLX | NETFLIX INC | $107.58 | $30.79 | 249.37% | 43.91x | 41.43x | 10.53x | 17.56x | 2.54x | $8.97B | 1.96% | $25.95B | 6.12 | $461.03B | 15.91 | ||
| MANU | MANCHESTER UNITED PLC | $15.90 | N/A | N/A | -60.92x | -40.66x | 3.04x | 10.47x | N/A | -$338.87M | -12.36% | $261.80M | 1.52 | $3.50B | 133.93 | ||
| DIS | WALT DISNEY CO | $104.47 | $56.57 | 84.69% | 15.18x | 15.95x | 2.00x | 1.70x | 2.57x | $10.08B | 5.35% | $109.87B | 60.90 | $222.84B | 12.66 | ||
| MCS | MARCUS CORP | $15.70 | $6.41 | 144.91% | 60.38x | 49.94x | 0.64x | 1.06x | 1.23x | $5.61M | 1.17% | $454.34M | 14.79 | $814.29M | 9.41 | ||
| TKO | TKO GROUP HOLDINGS INC | $193.89 | $56.38 | 243.92% | 69.00x | 59.70x | 3.64x | 9.90x | 1.87x | $979.98M | 6.20% | $3.82B | 46.87 | $40.69B | 43.21 | ||
| SPHR | SPHERE ENTERTAINMENT CO | $84.59 | N/A | N/A | -19.27x | -67.24x | 2.70x | 1.39x | N/A | $2.30M | 0.08% | $2.16B | 59.53 | $3.59B | 11.04 | ||
| HUYA | HUYA INC | $2.85 | N/A | N/A | -27.67x | 3.36x | 0.72x | 0.90x | N/A | N/A | N/A | $709.85M | 3.18 | $536.99M | N/A | ||
| NXST | NEXSTAR MEDIA GROUP INC | $192.14 | $163.43 | 17.57% | 11.85x | 13.77x | 1.13x | 2.55x | 1.10x | $983.00M | 16.87% | $2.29B | 75.40 | $11.99B | 6.18 | ||
| PSKY | PARAMOUNT SKYDANCE CORP | $16.02 | N/A | N/A | N/A | 11.79x | N/A | 1.43x | N/A | N/A | N/A | $12.01B | 11.20 | $28.64B | N/A | ||
| LYV | LIVE NATION ENTERTAINMENT INC | $131.45 | $30.56 | 330.15% | 94.57x | 129.85x | 1.24x | 59.19x | 2.25x | $1.59B | 5.21% | $521.34M | 2.25 | $33.48B | 23.27 | ||
| SBGI | SINCLAIR INC | $15.76 | N/A | N/A | -27.65x | -3.77x | 0.33x | 3.16x | N/A | $211.00M | 19.22% | $347.00M | 4.98 | $4.82B | 11.33 | ||
| CNK | CINEMARK HOLDINGS INC | $27.38 | $20.82 | 31.51% | 20.28x | 19.18x | 0.99x | 8.39x | 0.82x | $288.30M | 9.25% | $383.40M | 3.37 | $5.72B | 10.65 | ||
| WBD | WARNER BROS DISCOVERY INC | $24.00 | N/A | N/A | 120.00x | 74.56x | 1.57x | 1.65x | N/A | $4.13B | 6.95% | $36.02B | 14.53 | $88.70B | 9.03 | ||
| ZNB | ZETA NETWORK GROUP | $0.89 | N/A | N/A | -0.01x | N/A | 0.04x | 0.04x | N/A | -$11.74M | -3,424.83% | $23.32M | 60.57 | $4.14M | -0.12 | ||
| STRZ | STARZ ENTERTAINMENT CORP | $10.97 | N/A | N/A | N/A | -5.18x | N/A | 0.28x | N/A | N/A | N/A | $663.20M | 39.71 | $759.04M | N/A | ||
| LION | LIONSGATE STUDIOS CORP | $7.46 | N/A | N/A | N/A | -56.26x | N/A | -1.71x | N/A | N/A | N/A | -$1.26B | -4.36 | $3.89B | N/A | ||
| ANGX | ANGEL STUDIOS INC | $4.88 | N/A | N/A | -1.21x | -3.15x | 0.74x | 265.82x | N/A | -$83.52M | -61.27% | $2.95M | 0.11 | $794.15M | -8.41 | ||
| IQ | IQIYI INC | $2.19 | N/A | N/A | -37.12x | -8.30x | 0.55x | 1.13x | N/A | $67.61M | 3.20% | $1.87B | 1.94 | $3.63B | N/A | ||
| SLMT | BRERA HOLDINGS PLC | $2.36 | N/A | N/A | -1.07x | N/A | 2.49x | 0.55x | N/A | -$5.15M | -115.04% | $10.48M | 5.52 | $8.24M | -2.14 | ||
| PLAY | DAVE & BUSTER's ENTERTAINMENT INC | $17.49 | $12.32 | 41.94% | 47.27x | 26.14x | 0.29x | 3.65x | 0.66x | -$313.40M | -51.91% | $166.20M | 4.82 | $3.69B | 9.28 | ||
| RSVR | RESERVOIR MEDIA INC | $7.62 | $1.22 | 525.29% | 54.43x | 63.87x | 3.00x | 1.35x | 7.59x | $48.53M | 9.71% | $370.94M | 5.66 | $900.30M | 13.61 | ||
| MSGS | MADISON SQUARE GARDEN SPORTS CORP | $228.03 | N/A | N/A | -232.68x | -319.37x | 5.36x | -18.65x | N/A | $29.18M | 0.53% | -$294.18M | -12.20 | $6.60B | 1,500.82 | ||
| TOON | KARTOON STUDIOS INC | $0.74 | N/A | N/A | -1.35x | N/A | 0.91x | 1.76x | N/A | -$14.31M | -40.14% | $22.64M | 0.47 | $57.76M | -2.78 | ||
| CNVS | CINEVERSE CORP | $2.52 | N/A | N/A | -28.00x | -8.37x | 0.58x | 1.27x | N/A | -$2.56M | -5.52% | $38.04M | 2.06 | $53.12M | 8.08 | ||
| LVO | LIVEONE INC | $4.70 | N/A | N/A | -1.87x | -3.65x | 0.61x | -3.37x | N/A | -$10.57M | -20.13% | -$16.23M | -1.45 | $58.60M | -3.05 | ||
| AMC | AMC ENTERTAINMENT HOLDINGS INC | $2.45 | N/A | N/A | -1.71x | -3.69x | 0.26x | -0.71x | N/A | -$295.30M | -23.51% | -$1.78B | -3.47 | $9.04B | 68.20 | ||
| BLMZ | HARRISON GLOBAL HOLDINGS INC | $1.01 | N/A | N/A | -0.48x | N/A | 1.18x | 0.53x | N/A | -$3.32M | -230.79% | $2.78M | 1.95 | $1.23M | -0.48 | ||
| KWM | K WAVE MEDIA LTD | $0.75 | N/A | N/A | N/A | N/A | 93.75x | -31.40x | N/A | -$5.80M | -12.27% | -$1.51M | -0.02 | $50.77M | -3.99 | ||
| GAIA | GAIA INC | $3.85 | N/A | N/A | -20.26x | -21.26x | 0.98x | 1.12x | N/A | $1.11M | 1.14% | $86.27M | 3.45 | $93.26M | 6.37 | ||
| BATRA | ATLANTA BRAVES HOLDINGS INC | $43.57 | N/A | N/A | -4,357.00x | -151.07x | 3.79x | 4.89x | N/A | -$122.04M | -4.45% | $560.29M | 8.90 | $3.49B | 28.21 | ||
| FTRK | FAST TRACK GROUP | $0.41 | N/A | N/A | -20.50x | N/A | 9.11x | -9.25x | N/A | $333.01k | 4.63% | -$941.81k | -0.05 | $8.52M | -25.62 | ||
| FWONA | LIBERTY MEDIA CORP | $87.88 | N/A | N/A | N/A | 36.80x | 5.44x | 2.98x | N/A | $681.00M | 3.10% | $7.38B | 29.50 | $27.42B | 56.54 | ||
| CPOP | POP CULTURE GROUP CO LTD | $0.45 | N/A | N/A | -0.92x | N/A | 0.06x | 0.35x | N/A | $180.27k | 2.88% | $21.58M | 1.53 | $57.56M | -13.99 | ||
| AGAE | ALLIED GAMING & ENTERTAINMENT INC | $0.41 | N/A | N/A | -0.75x | N/A | 1.98x | 0.30x | N/A | -$4.25M | -27.01% | $52.38M | 1.37 | $39.74M | -2.03 | ||
| NIPG | NIP GROUP INC | $1.50 | N/A | N/A | -1.09x | -4.90x | 0.62x | 0.36x | N/A | -$17.02M | -32.33% | $234.53M | 6.68 | $91.55M | -10.35 | ||
| RDI | READING INTERNATIONAL INC | $1.29 | N/A | N/A | -2.11x | -2.83x | 0.14x | -2.43x | N/A | $38.48M | 131.32% | -$12.06M | -0.53 | $372.14M | 9.83 | ||
| ANGH | ANGHAMI INC | $2.87 | N/A | N/A | -0.26x | N/A | 0.25x | 0.32x | N/A | -$47.86M | -249.32% | $59.85M | 8.95 | $17.34M | -0.31 |