| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $12.25 | N/A | N/A | -1.59x | 18.01x | 0.81x | 3.18x | N/A | $11.20M | 7.23% | $48.73M | 3.86 | $157.86M | -2.13 | ||
| MSGM | MOTORSPORT GAMES INC | $4.18 | $1.56k | -99.73% | 3.70x | -4.45x | 1.68x | 2.47x | 0.00x | $5.38M | 23.61% | $7.05M | 1.29 | $11.95M | 1.70 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $11.62 | $13.98 | -16.86% | 5.05x | 4.82x | 1.55x | 0.59x | 2.32x | $141.96M | 24.66% | $980.17M | 19.78 | $181.62M | 1.09 | ||
| SNAL | SNAIL INC | $0.76 | N/A | N/A | -1.24x | 37.11x | 0.32x | -2.27x | N/A | $7.60M | 26.55% | -$14.21M | -0.38 | $32.68M | -4.32 | ||
| NTES | NETEASE INC | $119.48 | $346.50 | -65.52% | 15.19x | 1.87x | 4.54x | 3.15x | 0.13x | $7.43B | 9.72% | $24.22B | 37.87 | $58.12B | 9.19 | ||
| EA | ELECTRONIC ARTS INC | $203.00 | $70.62 | 187.47% | 57.18x | 22.48x | 6.74x | 7.53x | 1.34x | $2.32B | 4.58% | $6.76B | 27.06 | $49.52B | 32.95 | ||
| GRVY | GRAVITY CO LTD | $58.19 | N/A | N/A | 7.99x | N/A | 1.02x | 0.89x | N/A | N/A | N/A | $455.08M | 65.49 | $262.33M | N/A | ||
| BILI | BILIBILI INC | $17.46 | $35.14 | -50.31% | 35.13x | 2.44x | 1.62x | 3.18x | 0.18x | N/A | N/A | $2.30B | 5.48 | $6.54B | N/A | ||
| PLTK | PLAYTIKA HOLDING CORP | $3.09 | N/A | N/A | -3.96x | 5.78x | 0.42x | -2.54x | N/A | $490.70M | 41.97% | -$463.10M | -1.22 | $2.91B | 29.74 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $214.39 | N/A | N/A | -132.34x | 26.24x | 5.98x | 11.34x | N/A | $461.50M | 1.16% | $3.51B | 18.91 | $41.13B | 32.72 | ||
| SOHU | SOHUCOM LTD | $13.24 | N/A | N/A | 1.69x | -5.17x | 0.58x | 0.27x | N/A | N/A | N/A | $1.28B | 49.05 | $234.65M | N/A | ||
| TRUG | TRUGOLF HOLDINGS INC | $1.60 | N/A | N/A | -0.11x | -1.07x | 0.05x | 0.71x | N/A | -$5.62M | -666.25% | $2.51M | 4.76 | -$5.26M | 0.52 | ||
| SKLZ | SKILLZ INC | $8.43 | N/A | N/A | -2.03x | -2.41x | 1.19x | 1.29x | N/A | -$70.11M | -52.53% | $102.21M | 6.46 | $75.24M | -1.38 | ||
| MYPS | PLAYSTUDIOS INC | $0.61 | N/A | N/A | -2.18x | -4.12x | 0.34x | 0.36x | N/A | $9.77M | 12.62% | $219.33M | 1.72 | -$18.48M | -4.27 | ||
| DKI | DARKIRIS INC | $5.69 | N/A | N/A | -0.69x | N/A | 0.58x | 1.06x | N/A | -$3.16M | -53.80% | $6.78M | 6.57 | $5.36M | -0.63 | ||
| TBH | BRAG HOUSE HOLDINGS INC | $4.25 | N/A | N/A | -0.41x | -3.76x | N/A | 6.05x | N/A | -$5.70M | -49.04% | $2.11M | 0.77 | $14.40M | -0.95 | ||
| RBLX | ROBLOX CORP | $41.82 | N/A | N/A | -26.47x | -27.77x | 5.62x | 69.31x | N/A | $1.52B | 5.12% | $432.00M | 0.61 | $30.39B | -43.65 | ||
| GXAI | GAXOSAI INC | $1.38 | N/A | N/A | -2.19x | -2.11x | 3.21x | 0.88x | N/A | -$5.11M | -42.83% | $15.94M | 1.84 | $12.59M | -2.71 | ||
| CTW | CTW CAYMAN | $2.25 | N/A | N/A | 77.59x | N/A | 1.56x | 3.76x | N/A | -$6.23M | -4.44% | $37.39M | 0.60 | $128.26M | 14.40 | ||
| GDC | GD CULTURE GROUP LTD | $0.10 | N/A | N/A | -0.01x | N/A | N/A | 0.01x | N/A | -$6.66M | -103.00% | $503.79M | 7.78 | $7.12M | -0.02 | ||
| NCTY | THE9 LTD | $4.69 | N/A | N/A | -0.59x | N/A | 2.25x | 2.30x | N/A | -$4.86M | -13.67% | $27.99M | 3.69 | $90.09M | -1.65 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.42 | N/A | N/A | 14.13x | N/A | 0.27x | 1.56x | N/A | -$13.44M | -25.94% | $33.12M | 0.27 | $89.99M | 11.19 | ||
| GIGM | GIGAMEDIA LTD | $1.37 | N/A | N/A | -8.56x | N/A | 4.49x | 0.42x | N/A | N/A | N/A | $36.41M | 3.29 | -$12.83M | N/A | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.40 | N/A | N/A | -0.55x | -11.15x | 0.64x | 2.10x | N/A | -$16.24M | -41.96% | $17.73M | 0.18 | $44.09M | -0.87 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.94 | N/A | N/A | N/A | N/A | N/A | 1.47x | N/A | N/A | N/A | $36.51M | 0.69 | $37.05M | N/A | ||
| GDEV | GDEV INC | $12.39 | $37.79 | -67.22% | 3.24x | 2.78x | 0.56x | -2.48x | 0.24x | $29.14M | 12.95% | -$90.56M | -4.99 | $163.06M | 1.99 |