| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MSGM | MOTORSPORT GAMES INC | $4.17 | N/A | N/A | 2.92x | -4.44x | 1.79x | 3.56x | N/A | $4.06M | 20.12% | $6.78M | 1.40 | $19.12M | 2.43 | ||
| SOHU | SOHUCOM LTD | $15.74 | N/A | N/A | 1.13x | -6.15x | 0.76x | 0.32x | N/A | -$14.42M | -3.25% | $1.28B | 45.26 | $282.02M | -11.50 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $8.88 | $16.64 | -46.63% | 4.29x | 3.77x | 1.22x | 0.46x | 0.63x | $136.60M | 31.05% | $950.20M | 19.18 | $90.74M | 0.59 | ||
| BILI | BILIBILI INC | $24.97 | $33.67 | -25.85% | 59.74x | 3.49x | 2.35x | 4.53x | 0.29x | $986.30M | 9.43% | $2.28B | 5.45 | $9.16B | 17.61 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $216.85 | N/A | N/A | -9.61x | 26.51x | 6.12x | 11.49x | N/A | $487.80M | 1.21% | $3.50B | 18.88 | $41.41B | -17.59 | ||
| PLTK | PLAYTIKA HOLDING CORP | $3.65 | N/A | N/A | -6.64x | 6.71x | 0.50x | -3.37x | N/A | $481.60M | 35.12% | -$411.40M | -1.10 | $3.23B | 14.07 | ||
| NTES | NETEASE INC | $118.21 | $363.32 | -67.46% | 15.23x | 1.85x | 4.56x | 3.21x | 0.13x | $7.15B | 9.48% | $23.50B | 36.88 | $55.32B | 8.97 | ||
| GRVY | GRAVITY CO LTD | $65.02 | N/A | N/A | 10.08x | N/A | 1.21x | 1.07x | N/A | $49.84M | 11.03% | $422.97M | 60.87 | $316.60M | N/A | ||
| RBLX | ROBLOX CORP | $61.83 | N/A | N/A | -40.15x | -37.77x | 8.72x | 111.08x | N/A | $1.36B | 3.18% | $394.48M | 0.57 | $44.25B | -65.66 | ||
| NCTY | THE9 LTD | $5.67 | N/A | N/A | -0.72x | N/A | 2.72x | 2.78x | N/A | -$4.86M | -11.31% | $27.99M | 3.69 | $103.52M | -1.90 | ||
| GXAI | GAXOSAI INC | $1.29 | N/A | N/A | -2.35x | -2.58x | 4.73x | 1.00x | N/A | -$4.44M | -48.45% | $13.13M | 1.85 | $12.34M | -3.34 | ||
| MYPS | PLAYSTUDIOS INC | $0.44 | N/A | N/A | -1.92x | -2.32x | 0.24x | 0.25x | N/A | $9.85M | 17.65% | $227.87M | 1.81 | -$40.52M | -3.48 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.55 | N/A | N/A | 18.33x | N/A | 0.35x | 2.03x | N/A | -$13.44M | -20.00% | $33.12M | 0.27 | $105.36M | 13.10 | ||
| GDEV | GDEV INC | $17.50 | $39.80 | -56.03% | 4.58x | 3.93x | 0.79x | -3.51x | 0.34x | $29.14M | 9.17% | -$90.56M | -4.99 | $255.81M | 3.12 | ||
| GDC | GD CULTURE GROUP LTD | $4.00 | N/A | N/A | -0.45x | N/A | N/A | 0.48x | N/A | -$6.66M | -2.58% | $503.79M | 7.78 | $244.08M | -0.70 | ||
| TBH | BRAG HOUSE HOLDINGS INC | $0.65 | N/A | N/A | -0.50x | -0.57x | N/A | 4.44x | N/A | -$6.63M | -83.82% | $3.43M | 0.28 | $18.80M | -1.30 | ||
| CTW | CTW CAYMAN | $2.34 | $0.34 | 594.32% | 39.00x | N/A | 1.55x | 5.33x | N/A | -$714.01k | -0.51% | $27.65M | 0.46 | $142.00M | 14.89 | ||
| SKLZ | SKILLZ INC | $3.73 | N/A | N/A | -0.83x | -1.06x | 0.56x | 0.52x | N/A | -$75.06M | -128.95% | $111.82M | 7.17 | -$7.60M | 0.12 | ||
| GIGM | GIGAMEDIA LTD | $1.44 | N/A | N/A | -10.29x | N/A | 4.59x | 0.41x | N/A | N/A | N/A | $38.52M | 3.49 | -$13.14M | N/A | ||
| TRUG | TRUGOLF HOLDINGS INC | $2.39 | N/A | N/A | -0.05x | -1.60x | 0.04x | 0.78x | N/A | -$5.14M | -725.15% | $4.30M | 14.51 | -$5.29M | 0.51 | ||
| DKI | DARKIRIS INC | $0.47 | N/A | N/A | -0.90x | N/A | 0.77x | 1.39x | N/A | -$3.16M | -40.81% | $6.78M | 0.41 | $7.62M | -0.89 | ||
| EA | ELECTRONIC ARTS INC | $203.36 | $74.85 | 171.68% | 75.32x | 21.23x | 6.96x | 8.27x | 1.22x | $2.30B | 4.52% | $6.15B | 24.61 | $49.99B | 37.67 | ||
| GAME | GAMESQUARE HOLDINGS INC | $0.46 | N/A | N/A | -0.75x | -8.15x | 0.67x | 1.23x | N/A | -$18.48M | -61.49% | $35.65M | 0.54 | $40.98M | -1.06 | ||
| MRDN | MERIDIAN HOLDINGS INC | $6.22 | N/A | N/A | -0.80x | 11.43x | 0.39x | 1.69x | N/A | $11.71M | 16.24% | $46.55M | 4.02 | $83.94M | -1.11 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.93 | N/A | N/A | N/A | N/A | N/A | 1.45x | N/A | N/A | N/A | $36.51M | 0.69 | $36.25M | N/A | ||
| SNAL | SNAIL INC | $0.83 | N/A | N/A | -1.13x | -8.11x | 0.38x | -1.91x | N/A | -$2.31M | -7.50% | -$16.37M | -0.44 | $41.66M | -3.01 |