| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $9.77 | N/A | N/A | N/A | 13.11x | 0.63x | 2.49x | N/A | $20.90M | 16.90% | $49.75M | 3.93 | $122.76M | -1.74 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $13.48 | $11.88 | 13.46% | 5.34x | 5.16x | 1.76x | 0.66x | 1,369.43x | $146.84M | 21.98% | $1.01B | 20.41 | $250.20M | 1.43 | ||
| MSGM | MOTORSPORT GAMES INC | $4.58 | N/A | N/A | 11.74x | 14.97x | 1.50x | 5.41x | N/A | $6.53M | 29.93% | $3.88M | 0.82 | $18.51M | 5.81 | ||
| PLTK | PLAYTIKA HOLDING CORP | $1.98 | N/A | N/A | -2.68x | 4.59x | 0.27x | -1.89x | N/A | $377.00M | 50.05% | -$399.90M | -1.05 | $2.83B | 26.39 | ||
| BILI | BILIBILI INC | $12.68 | $30.86 | -58.91% | 23.14x | 1.84x | 1.13x | 2.24x | 0.13x | N/A | N/A | $2.37B | 5.67 | $4.50B | N/A | ||
| GRVY | GRAVITY CO LTD | $67.56 | N/A | N/A | 7.69x | N/A | 1.15x | 0.94x | N/A | N/A | N/A | $497.19M | 71.55 | $320.22M | N/A | ||
| NTES | NETEASE INC | $113.64 | $307.47 | -63.04% | 14.99x | 1.80x | 4.19x | 2.93x | 0.13x | $7.45B | 10.23% | $24.88B | 38.84 | $55.43B | 8.81 | ||
| SOHU | SOHUCOM LTD | $12.99 | $89.94 | -85.56% | 1.52x | -9.62x | 0.55x | 0.26x | 0.08x | N/A | N/A | $1.28B | 50.44 | $214.38M | N/A | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $190.17 | N/A | N/A | -109.92x | 26.71x | 5.32x | 9.85x | N/A | $337.50M | 0.95% | $3.61B | 19.30 | $37.06B | 29.54 | ||
| MYPS | PLAYSTUDIOS INC | $4.52 | N/A | N/A | -1.26x | -1.77x | 0.25x | 0.26x | N/A | $2.36M | 4.09% | $207.70M | 16.28 | -$42.92M | 9.43 | ||
| TRUG | TRUGOLF HOLDINGS INC | $0.73 | N/A | N/A | 0.00x | -0.01x | 0.00x | 0.07x | N/A | -$5.74M | -6,522.47% | $2.06M | 17.08 | -$4.62M | 0.55 | ||
| GAME | GAMESQUARE HOLDINGS INC | $2.51 | N/A | N/A | -0.42x | -0.90x | 0.47x | 3.29x | N/A | -$20.71M | -69.56% | $9.88M | 0.83 | $41.59M | -0.72 | ||
| RBLX | ROBLOX CORP | $42.99 | N/A | N/A | -31.15x | -28.91x | 5.22x | -30,768.52x | N/A | $1.57B | 5.09% | -$1.00M | -0.00 | $31.42B | -58.62 | ||
| FIRY | FIRY INC | $12.79 | N/A | N/A | -2.84x | -2.73x | 1.75x | 2.52x | N/A | -$66.52M | -32.35% | $84.47M | 5.26 | $181.19M | -3.07 | ||
| DKI | DARKIRIS INC | $1.53 | N/A | N/A | -0.00x | N/A | 0.00x | 0.01x | N/A | -$4.90M | -12,725.36% | $4.88M | 194.05 | -$434.46k | 0.04 | ||
| GDC | GD CULTURE GROUP LTD | $1.27 | N/A | N/A | -0.00x | N/A | N/A | 0.01x | N/A | -$15.48M | -1,246.93% | $498.22M | 509.76 | -$853.81k | 0.00 | ||
| SNAL | SNAIL INC | $2.35 | N/A | N/A | -1.94x | 4.80x | 0.23x | -1.83x | N/A | $7.97M | 39.79% | -$11.49M | -1.35 | $20.06M | -2.57 | ||
| GIGM | GIGAMEDIA LTD | $1.41 | N/A | N/A | -7.42x | N/A | 3.37x | 0.38x | N/A | N/A | N/A | $40.77M | 3.69 | -$13.43M | N/A | ||
| CTW | CTW | $1.81 | N/A | N/A | -25.86x | N/A | 1.37x | 3.43x | N/A | -$3.69M | -3.26% | $34.10M | 0.55 | $108.68M | -283.30 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.88 | N/A | N/A | -4.42x | N/A | 0.46x | 3.12x | N/A | -$11.65M | -10.76% | $36.80M | 0.30 | $134.64M | -7.27 | ||
| GXAI | GAXOSAI INC | $0.44 | N/A | N/A | -0.88x | -1.44x | 0.76x | 0.27x | N/A | -$5.46M | -119.27% | $17.29M | 1.67 | $3.65M | -1.00 | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.65 | $0.38 | 72.92% | 8.14x | N/A | 0.33x | 0.94x | N/A | $5.21M | 14.90% | $39.20M | 0.73 | $21.98M | 3.31 | ||
| GDEV | GDEV INC | $9.00 | $31.62 | -71.54% | 2.15x | 1.93x | 0.43x | -3.16x | 0.23x | $47.81M | 29.27% | -$51.69M | -2.85 | $86.85M | 0.97 |