| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MRDN | MERIDIAN HOLDINGS INC | $13.95 | N/A | N/A | N/A | 18.73x | 0.90x | 3.55x | N/A | $20.90M | 11.83% | $49.75M | 3.93 | $175.78M | -2.49 | ||
| DDI | DOUBLEDOWN INTERACTIVE CO LTD | $12.75 | N/A | N/A | 5.05x | 4.95x | 1.66x | 0.62x | N/A | $146.84M | 23.24% | $1.01B | 20.41 | $214.03M | 1.22 | ||
| PLTK | PLAYTIKA HOLDING CORP | $2.37 | N/A | N/A | -3.20x | 5.45x | 0.32x | -2.26x | N/A | $377.00M | 41.81% | -$399.90M | -1.05 | $2.98B | 27.78 | ||
| BILI | BILIBILI INC | $15.46 | $32.18 | -51.96% | 28.21x | 2.19x | 1.38x | 2.73x | 0.16x | N/A | N/A | $2.37B | 5.67 | $5.66B | N/A | ||
| GRVY | GRAVITY CO LTD | $71.28 | N/A | N/A | 8.11x | N/A | 1.21x | 1.00x | N/A | N/A | N/A | $497.19M | 71.55 | $346.07M | N/A | ||
| NTES | NETEASE INC | $119.49 | $310.49 | -61.52% | 15.77x | 1.88x | 4.41x | 3.08x | 0.13x | $7.45B | 9.73% | $24.88B | 38.84 | $59.18B | 9.40 | ||
| SOHU | SOHUCOM LTD | $13.79 | $90.58 | -84.78% | 1.61x | -10.21x | 0.59x | 0.27x | 0.08x | N/A | N/A | $1.28B | 50.44 | $234.75M | N/A | ||
| SNAL | SNAIL INC | $2.55 | N/A | N/A | -2.11x | 5.21x | 0.25x | -1.99x | N/A | $7.97M | 36.67% | -$11.49M | -1.35 | $21.86M | -2.80 | ||
| TRUG | TRUGOLF HOLDINGS INC | $0.54 | N/A | N/A | 0.02x | -0.10x | 0.03x | 0.51x | N/A | -$5.74M | -878.41% | $2.06M | 1.71 | -$3.71M | 0.44 | ||
| TTWO | TAKE TWO INTERACTIVE SOFTWARE INC | $211.91 | N/A | N/A | -122.49x | 29.96x | 5.93x | 10.98x | N/A | $337.50M | 0.85% | $3.61B | 19.30 | $41.12B | 32.78 | ||
| GXAI | GAXOSAI INC | $0.62 | N/A | N/A | -1.24x | -2.03x | 1.07x | 0.39x | N/A | -$5.46M | -84.57% | $17.29M | 1.67 | $5.59M | -1.53 | ||
| GAME | GAMESQUARE HOLDINGS INC | $3.36 | N/A | N/A | -0.56x | -1.21x | 0.64x | 4.41x | N/A | -$20.71M | -51.96% | $9.88M | 0.83 | $52.62M | -0.91 | ||
| RBLX | ROBLOX CORP | $50.24 | N/A | N/A | -35.13x | -33.69x | 6.33x | 236.12x | N/A | $1.64B | 4.57% | $152.00M | 0.21 | $36.58B | -62.50 | ||
| FIRY | FIRY INC | $10.31 | N/A | N/A | -2.29x | -3.16x | 1.41x | 2.03x | N/A | -$66.52M | -40.14% | $84.47M | 5.26 | $139.97M | -2.37 | ||
| GDC | GD CULTURE GROUP LTD | $1.31 | N/A | N/A | -0.00x | N/A | N/A | 0.01x | N/A | -$15.48M | -1,208.85% | $498.22M | 509.76 | -$687.31k | 0.00 | ||
| MYPS | PLAYSTUDIOS INC | $0.49 | N/A | N/A | -1.37x | -1.92x | 0.28x | 0.28x | N/A | $2.36M | 3.66% | $207.70M | 1.63 | -$38.12M | 8.37 | ||
| MSGM | MOTORSPORT GAMES INC | $4.37 | N/A | N/A | 11.21x | 14.28x | 1.43x | 5.16x | N/A | $6.53M | 31.37% | $3.88M | 0.82 | $17.54M | 5.51 | ||
| GDEV | GDEV INC | $11.53 | $31.85 | -63.80% | 2.76x | 2.47x | 0.55x | -4.05x | 0.29x | $47.81M | 22.84% | -$51.69M | -2.85 | $132.77M | 1.49 | ||
| GCL | GCL GLOBAL HOLDINGS LTD | $0.62 | N/A | N/A | -3.08x | N/A | 0.32x | 2.17x | N/A | -$11.65M | -15.45% | $36.80M | 0.30 | $99.76M | -5.39 | ||
| DKI | DARKIRIS INC | $2.46 | N/A | N/A | -0.23x | N/A | 0.29x | 0.63x | N/A | -$4.90M | -158.29% | $4.88M | 3.88 | $2.62M | -0.23 | ||
| GIGM | GIGAMEDIA LTD | $1.31 | N/A | N/A | -6.89x | N/A | 3.13x | 0.36x | N/A | N/A | N/A | $40.77M | 3.69 | -$14.54M | N/A | ||
| GMHS | GAMEHAUS HOLDINGS INC | $0.74 | $0.38 | 96.22% | 9.30x | N/A | 0.38x | 1.09x | N/A | N/A | N/A | $39.20M | 0.73 | $27.65M | N/A | ||
| CTW | CTW | $2.32 | N/A | N/A | 80.00x | N/A | 1.60x | 3.87x | N/A | -$6.23M | -4.31% | $37.39M | 0.60 | $132.63M | 14.89 |