Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IH | IHUMAN INC | $1.82 | $10.61 | -82.89% | 3.81x | N/A | 0.68x | 0.72x | 0.08x | $22.91M | 23.91% | $132.48M | 2.51 | -$71.62M | -2.42 | |
AFYA | AFYA LTD | $18.66 | $18.34 | 1.73% | 18.28x | 11.59x | 3.06x | 2.38x | 0.51x | $195.35M | 11.17% | $733.53M | 7.83 | $2.15B | 9.08 | |
STRA | STRATEGIC EDUCATION INC | $120.66 | N/A | N/A | 27.80x | N/A | 2.42x | 1.81x | N/A | $127.54M | 4.52% | $1.64B | 70.22 | $2.95B | 14.85 | |
LOPE | GRAND CANYON EDUCATION INC | $144.50 | $54.69 | 164.21% | 20.13x | N/A | 4.32x | 5.66x | 3.31x | $219.97M | 5.17% | $759.45M | 25.78 | $4.20B | 13.79 | |
PRDO | PERDOCEO EDUCATION CORP | $23.66 | $25.07 | -5.61% | 10.24x | N/A | 2.27x | 1.79x | 0.67x | $156.26M | 10.08% | $866.11M | 13.21 | $1.45B | 6.79 | |
STG | SUNLANDS TECHNOLOGY GROUP | $8.76 | $134.34 | -93.48% | 1.36x | N/A | 0.40x | 3.14x | 0.03x | $18.69M | 15.47% | $38.32M | 2.78 | $56.89M | 0.57 | |
CHGG | CHEGG INC | $4.68 | $6.19 | -24.38% | 36.00x | 11.14x | 0.68x | 0.50x | 0.30x | $142.24M | 29.70% | $963.47M | 9.41 | $951.47M | 5.15 | |
LRN | STRIDE INC | $71.77 | N/A | N/A | 16.58x | 24.41x | 1.54x | 2.81x | N/A | $140.76M | 4.60% | $1.10B | 25.85 | $3.26B | 8.54 | |
AIU | META DATA LTD | $0.51 | $210.77 | -99.76% | 0.03x | N/A | 0.68x | 8.11x | 0.00x | $13.36M | 60.59% | $4.79M | 0.11 | $20.94M | 0.03 | |
LAUR | LAUREATE EDUCATION INC | $16.11 | $16.28 | -1.06% | 20.39x | 12.39x | 1.66x | 2.68x | 0.47x | $191.02M | 7.64% | $933.64M | 6.02 | $2.99B | 7.73 | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $65.72 | $56.29 | 16.75% | 24.16x | 15.11x | 1.65x | 1.87x | 0.56x | $238.73M | 9.38% | $1.32B | 34.12 | $3.12B | 9.85 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $12.04 | $13.38 | -10.04% | 14.16x | 18.52x | 0.93x | 2.30x | 0.48x | $14.73M | 4.04% | $164.49M | 5.43 | $451.39M | 9.95 | |
TAL | TAL EDUCATION GROUP | $13.58 | N/A | N/A | -1,940.00x | 97.00x | 5.56x | 2.24x | N/A | $306.17M | 3.70% | $3.66B | 6.00 | $6.06B | N/A | |
QSG | QUANTASING GROUP LTD | $3.09 | N/A | N/A | 0.57x | N/A | 0.05x | 0.48x | N/A | N/A | N/A | $360.68M | 6.54 | -$610.53M | N/A | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.86 | N/A | N/A | 31.03x | N/A | 0.93x | 0.73x | N/A | $1.18M | 14.29% | $11.19M | 2.52 | -$2.76M | -4.95 | |
VTRU | VITRU LTD | $10.98 | N/A | N/A | 36.34x | N/A | 0.95x | 0.85x | N/A | $112.58M | 30.32% | $435.08M | 12.86 | $871.18M | 6.65 | |
GHC | GRAHAM HOLDINGS CO | $764.38 | $344.29 | 122.02% | 12.63x | N/A | 0.75x | 0.84x | 22.27x | $145.98M | 4.31% | $4.04B | 912.34 | $4.46B | 5.87 | |
MYND | MYNDAI INC | $2.31 | N/A | N/A | -2.57x | N/A | 0.24x | 0.85x | N/A | -$7.05M | -7.14% | $123.67M | 2.89 | $122.96M | -3.49 | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $88.62 | $11.82 | 650.02% | 46.64x | 2,954.00x | 3.63x | 3.79x | 22.36x | $1.03B | 7.01% | $3.87B | 23.41 | $13.07B | N/A | |
COUR | COURSERA INC | $8.83 | N/A | N/A | -12.80x | -9.92x | 2.10x | 2.26x | N/A | $25.08M | 1.81% | $609.11M | 3.90 | $657.47M | -8.48 | |
VSTA | VASTA PLATFORM LTD | $3.66 | N/A | N/A | N/A | 10.17x | 0.99x | 0.34x | N/A | $46.46M | 15.87% | $869.83M | 10.88 | $492.10M | 5.07 | |
UDMY | UDEMY INC | $9.82 | N/A | N/A | -18.88x | -12.28x | 2.05x | 5.07x | N/A | $25.69M | 1.67% | $296.49M | 1.89 | $1.25B | -21.99 | |
GOTU | GAOTU TECHEDU INC | $8.00 | N/A | N/A | -2,000.00x | N/A | 5.09x | 8.29x | N/A | $43.29M | 2.08% | $249.15M | 0.96 | $2.05B | 274.01 | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.10 | N/A | N/A | -0.67x | N/A | 0.88x | 0.82x | N/A | -$3.78M | -148.18% | $66.54M | 28.66 | $34.35M | -7.54 | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.90 | N/A | N/A | -0.74x | N/A | 2.51x | 0.54x | N/A | -$3.72M | -26.78% | $25.61M | 1.66 | $7.38M | -0.60 | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.53 | N/A | N/A | -0.54x | N/A | 0.98x | 0.29x | N/A | -$30.84M | -132.89% | $68.36M | 7.45 | -$20.46M | 0.53 | |
BTCT | BTC DIGITAL LTD | $2.19 | N/A | N/A | -8.39x | N/A | 2.61x | 1.71x | N/A | $258.78k | 7.90% | $2.69M | 1.80 | $4.60M | 85.37 | |
APEI | AMERICAN PUBLIC EDUCATION INC | $18.44 | N/A | N/A | -6.93x | -204.89x | 0.53x | 1.12x | N/A | $36.72M | 11.37% | $288.47M | 16.48 | $375.02M | -17.75 | |
GV | VISIONARY HOLDINGS INC | $0.57 | $0.38 | 48.62% | 8.16x | N/A | 2.25x | 1.41x | N/A | N/A | N/A | $20.93M | 0.46 | $77.89M | N/A | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.44 | N/A | N/A | -1.89x | N/A | 0.41x | 0.09x | N/A | N/A | N/A | $34.48M | 5.17 | -$18.16M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $14.93 | $2.23 | 568.77% | 40.35x | N/A | 1.18x | 3.45x | 25.91x | $34.01M | 4.24% | $232.61M | 4.33 | $1.01B | 10.90 | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.61 | N/A | N/A | -52.51x | N/A | 1.76x | 0.27x | N/A | N/A | N/A | $74.71M | 35.26 | -$10.24M | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.34 | N/A | N/A | -8.07x | N/A | 2.98x | 4.31x | N/A | -$40.11k | -1.04% | $889.07k | 0.32 | $3.93M | -28.11 | |
DAO | YOUDAO INC | $3.94 | N/A | N/A | -6.28x | 11.26x | 0.64x | -1.58x | N/A | -$62.88M | -13.15% | -$302.45M | -2.49 | $628.91M | -10.34 | |
AACG | ATA CREATIVITY GLOBAL | $0.92 | N/A | N/A | -6.17x | N/A | 0.96x | 1.88x | N/A | $902.66k | 3.04% | $15.63M | 0.49 | $24.25M | -9.00 | |
GNS | GENIUS GROUP LTD | $0.41 | N/A | N/A | -0.16x | 1.65x | 0.61x | -141.81x | N/A | -$13.61M | -98.06% | -$97.82k | -0.00 | $30.05M | -0.52 | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $4.25 | N/A | N/A | -1.37x | N/A | 1.30x | 1.83x | N/A | -$8.19M | -102.52% | $4.43M | 2.36 | $6.35M | -1.31 | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.98 | N/A | N/A | -1.69x | N/A | 2.00x | 1.29x | N/A | -$5.27M | -46.12% | $9.14M | 0.78 | $7.58M | -1.25 | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.96 | N/A | N/A | -1.29x | N/A | 0.19x | 0.29x | N/A | -$17.68M | -30.44% | $202.55M | 6.83 | $209.04M | N/A | |
COE | 51TALK ONLINE EDUCATION GROUP | $6.60 | N/A | N/A | -2.75x | N/A | 1.38x | -4.62x | N/A | $272.00k | 0.73% | -$8.34M | -1.47 | $17.85M | -1.20 | |
TCTM | TCTM KIDS IT EDUCATION INC | $1.61 | N/A | N/A | N/A | N/A | 0.09x | -0.08x | N/A | -$21.19M | -122.11% | -$207.16M | -19.23 | $16.32M | 0.67 | |
TWOU | 2U INC | $0.36 | N/A | N/A | -0.09x | -0.79x | 0.03x | 0.18x | N/A | $36.37M | 122.47% | $168.58M | 2.02 | $885.13M | -7.80 | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.16 | N/A | N/A | -0.12x | N/A | 0.10x | -1.86x | N/A | -$39.93M | -91.57% | -$23.51M | -1.16 | $33.03M | -0.11 | |
SKIL | SKILLSOFT CORP | $8.40 | N/A | N/A | N/A | N/A | N/A | 0.33x | N/A | N/A | N/A | $205.59M | 25.40 | $562.64M | N/A |