Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IH | IHUMAN INC | $1.85 | $10.61 | -82.56% | 3.88x | N/A | 0.69x | 0.74x | 0.08x | $22.91M | 23.46% | $132.48M | 2.51 | -$69.77M | -2.35 | |
AFYA | AFYA LTD | $18.49 | $18.34 | 0.80% | 18.11x | 11.48x | 3.03x | 2.36x | 0.51x | $195.35M | 11.27% | $733.53M | 7.83 | $2.13B | 9.01 | |
LOPE | GRAND CANYON EDUCATION INC | $146.94 | $54.69 | 168.67% | 20.47x | N/A | 4.39x | 5.75x | 3.37x | $219.97M | 5.08% | $759.45M | 25.78 | $4.27B | 14.03 | |
PRDO | PERDOCEO EDUCATION CORP | $23.87 | $25.07 | -4.77% | 10.33x | N/A | 2.29x | 1.81x | 0.67x | $156.26M | 9.99% | $866.11M | 13.21 | $1.46B | 6.85 | |
STRA | STRATEGIC EDUCATION INC | $120.66 | N/A | N/A | 27.80x | N/A | 2.42x | 1.81x | N/A | $127.54M | 4.52% | $1.64B | 70.22 | $2.95B | 14.85 | |
STG | SUNLANDS TECHNOLOGY GROUP | $8.15 | $134.34 | -93.93% | 1.27x | N/A | 0.38x | 2.92x | 0.03x | $18.69M | 16.63% | $38.32M | 2.78 | $48.52M | 0.48 | |
CHGG | CHEGG INC | $4.57 | $6.19 | -26.16% | 35.15x | 10.88x | 0.67x | 0.48x | 0.29x | $142.24M | 30.42% | $963.47M | 9.41 | $940.22M | 5.09 | |
LRN | STRIDE INC | $70.67 | N/A | N/A | 16.32x | 24.04x | 1.52x | 2.77x | N/A | $140.76M | 4.67% | $1.10B | 25.85 | $3.22B | 8.42 | |
AIU | META DATA LTD | $0.51 | $210.77 | -99.76% | 0.03x | N/A | 0.69x | 8.19x | 0.00x | $13.36M | 60.00% | $4.79M | 0.11 | $21.33M | 0.03 | |
LAUR | LAUREATE EDUCATION INC | $16.14 | $16.28 | -0.88% | 20.43x | 12.42x | 1.66x | 2.68x | 0.47x | $191.02M | 7.63% | $933.64M | 6.02 | $3.00B | 7.74 | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $65.10 | $56.29 | 15.64% | 23.93x | 14.97x | 1.64x | 1.85x | 0.55x | $238.73M | 9.47% | $1.32B | 34.12 | $3.10B | 9.78 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $12.05 | $13.38 | -9.97% | 14.18x | 18.54x | 0.93x | 2.30x | 0.48x | $14.73M | 4.03% | $164.49M | 5.43 | $451.70M | 9.96 | |
QSG | QUANTASING GROUP LTD | $3.09 | N/A | N/A | 0.57x | N/A | 0.05x | 0.48x | N/A | N/A | N/A | $360.68M | 6.54 | -$610.53M | N/A | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.91 | N/A | N/A | 31.83x | N/A | 0.95x | 0.75x | N/A | $1.18M | 13.93% | $11.19M | 2.52 | -$2.55M | -4.57 | |
VSTA | VASTA PLATFORM LTD | $3.58 | N/A | N/A | N/A | 9.94x | 0.96x | 0.33x | N/A | $46.46M | 16.23% | $869.83M | 10.88 | $485.71M | 5.00 | |
TAL | TAL EDUCATION GROUP | $13.65 | N/A | N/A | -1,950.00x | 97.50x | 5.59x | 2.25x | N/A | $306.17M | 3.68% | $3.66B | 6.00 | $6.10B | N/A | |
VTRU | VITRU LTD | $11.15 | N/A | N/A | 36.92x | N/A | 0.97x | 0.87x | N/A | $112.58M | 29.85% | $435.08M | 12.86 | $877.10M | 6.70 | |
COUR | COURSERA INC | $8.69 | N/A | N/A | -12.59x | -9.76x | 2.07x | 2.23x | N/A | $25.08M | 1.84% | $609.11M | 3.90 | $635.61M | -8.19 | |
GHC | GRAHAM HOLDINGS CO | $761.19 | $344.29 | 121.09% | 12.57x | N/A | 0.74x | 0.84x | 22.18x | $145.98M | 4.33% | $4.04B | 912.34 | $4.44B | 5.85 | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $87.68 | $11.82 | 642.06% | 46.15x | 2,922.67x | 3.59x | 3.75x | 22.12x | $1.03B | 7.08% | $3.87B | 23.41 | $12.91B | N/A | |
MYND | MYNDAI INC | $2.29 | N/A | N/A | -2.54x | N/A | 0.24x | 0.85x | N/A | -$7.05M | -7.21% | $123.67M | 2.89 | $122.04M | -3.46 | |
GOTU | GAOTU TECHEDU INC | $7.75 | N/A | N/A | -1,937.50x | N/A | 4.93x | 8.03x | N/A | $43.29M | 2.14% | $249.15M | 0.96 | $1.99B | 265.38 | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.92 | N/A | N/A | -0.75x | N/A | 2.57x | 0.56x | N/A | -$3.72M | -26.20% | $25.61M | 1.66 | $7.69M | -0.62 | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.19 | N/A | N/A | -0.72x | N/A | 0.95x | 0.88x | N/A | -$3.78M | -137.55% | $66.54M | 28.66 | $38.56M | -8.46 | |
UDMY | UDEMY INC | $9.74 | N/A | N/A | -18.73x | -12.18x | 2.04x | 5.03x | N/A | $25.69M | 1.68% | $296.49M | 1.89 | $1.24B | -21.78 | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.52 | N/A | N/A | -0.54x | N/A | 0.98x | 0.29x | N/A | -$30.84M | -133.41% | $68.36M | 7.45 | -$20.54M | 0.53 | |
BTCT | BTC DIGITAL LTD | $2.25 | N/A | N/A | -8.62x | N/A | 2.68x | 1.76x | N/A | $258.78k | 7.69% | $2.69M | 1.80 | $4.73M | 87.70 | |
GV | VISIONARY HOLDINGS INC | $0.47 | $0.38 | 21.03% | 6.64x | N/A | 1.83x | 1.15x | N/A | N/A | N/A | $20.93M | 0.46 | $72.42M | N/A | |
APEI | AMERICAN PUBLIC EDUCATION INC | $18.56 | N/A | N/A | -6.98x | -206.22x | 0.54x | 1.13x | N/A | $36.72M | 11.30% | $288.47M | 16.48 | $377.13M | -17.85 | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.49 | N/A | N/A | -2.08x | N/A | 0.45x | 0.09x | N/A | N/A | N/A | $34.48M | 5.17 | -$17.86M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $14.99 | $2.23 | 571.45% | 40.51x | N/A | 1.18x | 3.47x | 26.01x | $34.01M | 4.22% | $232.61M | 4.33 | $1.01B | 10.93 | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.61 | N/A | N/A | -52.51x | N/A | 1.76x | 0.27x | N/A | N/A | N/A | $74.71M | 35.26 | -$10.24M | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.35 | N/A | N/A | -8.10x | N/A | 2.99x | 4.32x | N/A | -$40.11k | -1.04% | $889.07k | 0.32 | $3.94M | -28.21 | |
DAO | YOUDAO INC | $3.86 | N/A | N/A | -6.16x | 11.03x | 0.63x | -1.54x | N/A | -$62.88M | -13.42% | -$302.45M | -2.49 | $619.24M | -10.18 | |
AACG | ATA CREATIVITY GLOBAL | $0.84 | N/A | N/A | -5.60x | N/A | 0.87x | 1.71x | N/A | $902.66k | 3.35% | $15.63M | 0.49 | $21.53M | -7.99 | |
GNS | GENIUS GROUP LTD | $0.43 | N/A | N/A | -0.17x | 1.71x | 0.64x | -147.31x | N/A | -$13.61M | -94.39% | -$97.82k | -0.00 | $30.59M | -0.53 | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $1.02 | N/A | N/A | -1.76x | N/A | 2.08x | 1.34x | N/A | -$5.27M | -44.31% | $9.14M | 0.78 | $8.06M | -1.33 | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $4.14 | N/A | N/A | -1.34x | N/A | 1.26x | 1.78x | N/A | -$8.19M | -105.24% | $4.43M | 2.36 | $6.14M | -1.27 | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.98 | N/A | N/A | -1.31x | N/A | 0.19x | 0.29x | N/A | -$17.68M | -30.10% | $202.55M | 6.83 | $209.70M | N/A | |
COE | 51TALK ONLINE EDUCATION GROUP | $6.94 | N/A | N/A | -2.89x | N/A | 1.46x | -4.86x | N/A | $272.00k | 0.69% | -$8.34M | -1.47 | $19.84M | -1.34 | |
TCTM | TCTM KIDS IT EDUCATION INC | $1.81 | N/A | N/A | N/A | N/A | 0.10x | -0.09x | N/A | -$21.19M | -108.62% | -$207.16M | -19.23 | $18.48M | 0.76 | |
TWOU | 2U INC | $0.36 | N/A | N/A | -0.09x | -0.79x | 0.03x | 0.18x | N/A | $36.37M | 122.47% | $168.58M | 2.02 | $885.13M | -7.80 | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.12 | N/A | N/A | -0.11x | N/A | 0.10x | -1.82x | N/A | -$39.93M | -93.30% | -$23.51M | -1.16 | $32.22M | -0.10 | |
SKIL | SKILLSOFT CORP | $8.01 | N/A | N/A | N/A | N/A | N/A | 0.32x | N/A | N/A | N/A | $205.59M | 25.40 | $559.48M | N/A |