Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
AFYA | AFYA LTD | $17.94 | $26.33 | -31.86% | 21.23x | 11.14x | 2.98x | 2.38x | 0.29x | $181.77M | 10.81% | $707.56M | 7.55 | $2.10B | 9.23 | |
IH | IHUMAN INC | $1.74 | $10.61 | -83.60% | 3.65x | N/A | 0.65x | 0.69x | 0.08x | $22.91M | 24.94% | $132.48M | 2.51 | -$75.58M | -2.55 | |
PRDO | PERDOCEO EDUCATION CORP | $18.86 | $25.19 | -25.12% | 8.50x | N/A | 1.77x | 1.47x | 0.51x | $105.61M | 8.43% | $841.42M | 12.66 | $1.15B | 5.47 | |
LOPE | GRAND CANYON EDUCATION INC | $131.98 | $50.15 | 163.19% | 19.32x | N/A | 4.12x | 5.52x | 3.65x | $198.23M | 5.01% | $718.01M | 23.94 | $3.91B | 13.42 | |
STRA | STRATEGIC EDUCATION INC | $121.06 | N/A | N/A | 27.89x | N/A | 2.43x | 1.81x | N/A | $127.54M | 4.50% | $1.64B | 70.22 | $2.96B | 14.90 | |
STG | SUNLANDS TECHNOLOGY GROUP | $7.96 | $134.34 | -94.08% | 1.24x | N/A | 0.37x | 2.85x | 0.03x | $18.69M | 17.03% | $38.32M | 2.78 | $45.84M | 0.46 | |
LRN | STRIDE INC | $67.08 | N/A | N/A | 15.49x | 22.82x | 1.44x | 2.63x | N/A | $140.76M | 4.92% | $1.10B | 25.85 | $3.06B | 8.01 | |
CHGG | CHEGG INC | $7.10 | $6.23 | 13.99% | 44.38x | 16.90x | 1.15x | 0.77x | 0.46x | $172.93M | 20.90% | $944.62M | 8.11 | $1.21B | 6.39 | |
AIU | META DATA LTD | $0.51 | $210.77 | -99.76% | 0.03x | N/A | 0.69x | 8.19x | 0.00x | $13.36M | 60.00% | $4.79M | 0.11 | $21.33M | 0.03 | |
LAUR | LAUREATE EDUCATION INC | $14.80 | $16.83 | -12.05% | 21.45x | 11.38x | 1.57x | 2.45x | 0.40x | $194.34M | 8.33% | $950.07M | 6.03 | $2.82B | 7.64 | |
VTRU | VITRU LTD | $13.00 | $13.63 | -4.61% | 20.25x | N/A | 1.13x | 0.97x | 0.45x | $107.36M | 24.42% | $454.22M | 13.43 | $934.44M | 6.96 | |
VSTA | VASTA PLATFORM LTD | $3.80 | N/A | N/A | -19.00x | 10.56x | 1.05x | 0.35x | N/A | $45.93M | 14.92% | $888.17M | 10.97 | $515.37M | 5.56 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $10.11 | N/A | N/A | 11.76x | 15.55x | 0.81x | 1.92x | N/A | $18.17M | 5.97% | $166.80M | 5.54 | $357.60M | 8.36 | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.90 | N/A | N/A | 31.67x | N/A | 0.95x | 0.75x | N/A | $1.18M | 14.00% | $11.19M | 2.52 | -$2.59M | -4.65 | |
QSG | QUANTASING GROUP LTD | $3.43 | N/A | N/A | 0.63x | N/A | 0.05x | 0.54x | N/A | N/A | N/A | $360.68M | 6.54 | -$591.35M | N/A | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $49.68 | $55.34 | -10.23% | 17.81x | 11.42x | 1.32x | 1.42x | 0.43x | $243.29M | 12.28% | $1.37B | 34.35 | $2.66B | 8.29 | |
UDMY | UDEMY INC | $10.18 | N/A | N/A | -14.34x | -12.73x | 2.10x | 4.51x | N/A | -$15.07M | -0.98% | $356.89M | 2.38 | $1.31B | -17.99 | |
TAL | TAL EDUCATION GROUP | $13.41 | N/A | N/A | -1,915.71x | 95.79x | 5.49x | 2.21x | N/A | $306.17M | 3.74% | $3.66B | 6.00 | $5.95B | N/A | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $83.26 | $11.82 | 604.66% | 43.82x | 2,775.33x | 3.41x | 3.56x | 21.01x | $1.03B | 7.46% | $3.87B | 23.41 | $12.18B | N/A | |
GHC | GRAHAM HOLDINGS CO | $717.82 | N/A | N/A | 16.33x | N/A | 0.75x | 0.81x | N/A | $166.43M | 5.00% | $3.98B | 857.03 | $4.25B | 6.46 | |
COUR | COURSERA INC | $11.97 | N/A | N/A | -15.55x | -13.45x | 2.84x | 3.05x | N/A | $7.89M | 0.43% | $616.19M | 4.08 | $1.23B | -13.82 | |
MYND | MYNDAI INC | $2.65 | N/A | N/A | -2.94x | N/A | 0.27x | 0.98x | N/A | -$7.05M | -6.23% | $123.67M | 2.89 | $138.48M | -3.93 | |
GV | VISIONARY HOLDINGS INC | $0.15 | $0.38 | -60.96% | 2.14x | N/A | 0.59x | 0.37x | N/A | N/A | N/A | $20.93M | 0.46 | $56.18M | N/A | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.95 | N/A | N/A | -0.78x | N/A | 2.65x | 0.57x | N/A | -$3.72M | -25.37% | $25.61M | 1.66 | $8.16M | -0.66 | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.08 | N/A | N/A | -0.65x | N/A | 0.87x | 0.81x | N/A | -$3.78M | -150.93% | $66.54M | 28.66 | $33.36M | -7.32 | |
GOTU | GAOTU TECHEDU INC | $6.70 | N/A | N/A | -1,675.00x | N/A | 4.26x | 6.94x | N/A | $43.29M | 2.48% | $249.15M | 0.96 | $1.71B | 229.15 | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.89 | N/A | N/A | -0.61x | N/A | 1.12x | 0.33x | N/A | -$30.84M | -116.33% | $68.36M | 7.45 | -$17.67M | 0.46 | |
BTCT | BTC DIGITAL LTD | $2.62 | N/A | N/A | -10.04x | N/A | 3.12x | 2.04x | N/A | $258.78k | 6.60% | $2.69M | 1.80 | $5.51M | 102.09 | |
APEI | AMERICAN PUBLIC EDUCATION INC | $14.29 | N/A | N/A | -4.86x | -158.78x | 0.43x | 0.86x | N/A | $31.74M | 12.27% | $291.98M | 16.12 | $310.54M | -12.07 | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.41 | N/A | N/A | -1.76x | N/A | 0.38x | 0.08x | N/A | N/A | N/A | $34.48M | 5.17 | -$18.36M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $15.20 | N/A | N/A | 56.30x | N/A | 0.84x | 3.68x | N/A | $3.42M | 0.62% | $222.19M | 6.10 | $1.02B | 11.61 | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.45 | N/A | N/A | -51.64x | N/A | 1.73x | 0.27x | N/A | N/A | N/A | $74.71M | 35.26 | -$10.58M | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.74 | N/A | N/A | -10.48x | N/A | 3.87x | 5.59x | N/A | -$40.11k | -0.80% | $889.07k | 0.32 | $5.07M | -36.29 | |
DAO | YOUDAO INC | $3.52 | N/A | N/A | -5.61x | 10.06x | 0.57x | -1.41x | N/A | -$62.88M | -14.72% | -$302.45M | -2.49 | $578.13M | -9.51 | |
AACG | ATA CREATIVITY GLOBAL | $0.87 | N/A | N/A | -5.84x | N/A | 0.91x | 1.78x | N/A | $902.66k | 3.22% | $15.63M | 0.49 | $22.65M | -8.41 | |
TWOU | 2U INC | $0.24 | N/A | N/A | -0.06x | -0.53x | 0.02x | 0.09x | N/A | -$9.45M | -48.75% | $219.05M | 2.71 | $941.64M | -8.67 | |
GNS | GENIUS GROUP LTD | $0.39 | N/A | N/A | -0.15x | 1.57x | 0.59x | -134.92x | N/A | -$13.61M | -103.06% | -$97.82k | -0.00 | $29.38M | -0.51 | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $0.99 | N/A | N/A | -1.70x | N/A | 2.02x | 1.30x | N/A | -$5.27M | -45.75% | $9.14M | 0.78 | $7.68M | -1.27 | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $2.91 | N/A | N/A | -0.94x | N/A | 0.89x | 1.25x | N/A | -$8.19M | -149.73% | $4.43M | 2.36 | $3.79M | -0.78 | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.94 | N/A | N/A | -1.28x | N/A | 0.19x | 0.28x | N/A | -$17.68M | -30.80% | $202.55M | 6.83 | $208.36M | N/A | |
TCTM | TCTM KIDS IT EDUCATION INC | $2.11 | N/A | N/A | N/A | N/A | 0.12x | -0.11x | N/A | -$21.19M | -93.18% | -$207.16M | -19.23 | $21.72M | 0.89 | |
COE | 51TALK ONLINE EDUCATION GROUP | $6.61 | N/A | N/A | N/A | N/A | 1.38x | -5.42x | N/A | N/A | N/A | -$7.11M | -1.25 | $15.77M | N/A | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.15 | N/A | N/A | -0.12x | N/A | 0.10x | -1.85x | N/A | -$39.93M | -92.00% | -$23.51M | -1.16 | $32.83M | -0.10 | |
SKIL | SKILLSOFT CORP | $7.25 | N/A | N/A | N/A | N/A | N/A | 0.29x | N/A | N/A | N/A | $205.59M | 25.40 | $553.33M | N/A |