Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IH | IHUMAN INC | $1.73 | $10.61 | -83.69% | 3.63x | N/A | 0.65x | 0.69x | 0.08x | $22.91M | 25.09% | $132.48M | 2.51 | -$76.10M | -2.57 | |
AFYA | AFYA LTD | $17.28 | $26.33 | -34.36% | 20.45x | 10.73x | 2.87x | 2.29x | 0.28x | $181.77M | 11.22% | $707.56M | 7.55 | $2.04B | 8.95 | |
PRDO | PERDOCEO EDUCATION CORP | $18.34 | $25.07 | -26.83% | 7.94x | N/A | 1.76x | 1.39x | 0.52x | $156.26M | 13.00% | $866.11M | 13.21 | $1.10B | 5.15 | |
LOPE | GRAND CANYON EDUCATION INC | $130.96 | $50.15 | 161.15% | 19.17x | N/A | 4.09x | 5.48x | 3.62x | $198.23M | 5.05% | $718.01M | 23.94 | $3.88B | 13.32 | |
STRA | STRATEGIC EDUCATION INC | $114.75 | N/A | N/A | 26.44x | N/A | 2.30x | 1.72x | N/A | $127.54M | 4.75% | $1.64B | 70.22 | $2.80B | 14.11 | |
STG | SUNLANDS TECHNOLOGY GROUP | $7.99 | $134.34 | -94.05% | 1.24x | N/A | 0.37x | 2.86x | 0.03x | $18.69M | 16.96% | $38.32M | 2.78 | $46.32M | 0.46 | |
CHGG | CHEGG INC | $5.38 | $6.19 | -13.07% | 41.38x | 12.81x | 0.78x | 0.57x | 0.34x | $142.24M | 25.84% | $963.47M | 9.41 | $1.02B | 5.54 | |
LRN | STRIDE INC | $66.35 | N/A | N/A | 15.32x | 22.57x | 1.42x | 2.60x | N/A | $140.76M | 4.97% | $1.10B | 25.85 | $3.03B | 7.93 | |
AIU | META DATA LTD | $0.52 | $210.77 | -99.75% | 0.03x | N/A | 0.70x | 8.35x | 0.00x | $13.36M | 58.85% | $4.79M | 0.11 | $22.10M | 0.03 | |
VTRU | VITRU LTD | $12.54 | $13.48 | -6.97% | 19.75x | N/A | 1.10x | 0.95x | 0.44x | $106.10M | 25.02% | $448.86M | 13.27 | $913.05M | 6.88 | |
LAUR | LAUREATE EDUCATION INC | $14.59 | $16.83 | -13.30% | 21.14x | 11.22x | 1.55x | 2.42x | 0.39x | $194.34M | 8.45% | $950.07M | 6.03 | $2.79B | 7.55 | |
VSTA | VASTA PLATFORM LTD | $3.79 | N/A | N/A | -18.95x | 10.53x | 1.05x | 0.35x | N/A | $45.93M | 14.96% | $888.17M | 10.97 | $514.56M | 5.55 | |
WAFU | WAH FU EDUCATION GROUP LTD | $1.85 | N/A | N/A | 30.77x | N/A | 0.92x | 0.73x | N/A | $1.18M | 14.41% | $11.19M | 2.52 | -$2.83M | -5.07 | |
LINC | LINCOLN EDUCATIONAL SERVICES CORP | $10.75 | N/A | N/A | 12.50x | 16.54x | 0.86x | 2.05x | N/A | $18.17M | 5.62% | $166.80M | 5.54 | $377.93M | 8.84 | |
QSG | QUANTASING GROUP LTD | $3.13 | N/A | N/A | 0.57x | N/A | 0.05x | 0.49x | N/A | N/A | N/A | $360.68M | 6.54 | -$608.27M | N/A | |
GV | VISIONARY HOLDINGS INC | $0.23 | $0.38 | -40.92% | 3.24x | N/A | 0.89x | 0.56x | N/A | N/A | N/A | $20.93M | 0.46 | $60.15M | N/A | |
TAL | TAL EDUCATION GROUP | $11.88 | N/A | N/A | -1,697.14x | 84.86x | 4.86x | 1.96x | N/A | $306.17M | 4.23% | $3.66B | 6.00 | $5.03B | N/A | |
ATGE | ADTALEM GLOBAL EDUCATION INC | $50.52 | $55.34 | -8.71% | 18.11x | 11.61x | 1.35x | 1.45x | 0.44x | $243.29M | 12.08% | $1.37B | 34.35 | $2.69B | 8.39 | |
UDMY | UDEMY INC | $10.06 | N/A | N/A | -14.17x | -12.58x | 2.07x | 4.46x | N/A | -$15.07M | -0.99% | $356.89M | 2.38 | $1.29B | -17.73 | |
GHC | GRAHAM HOLDINGS CO | $717.90 | $344.29 | 108.52% | 11.86x | N/A | 0.70x | 0.79x | 20.92x | $145.98M | 4.59% | $4.04B | 912.34 | $4.25B | 5.60 | |
EDU | NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC | $78.39 | $11.82 | 563.44% | 41.26x | 2,613.00x | 3.21x | 3.35x | 19.78x | $1.03B | 7.92% | $3.87B | 23.41 | $11.37B | N/A | |
MYND | MYNDAI INC | $2.24 | N/A | N/A | -2.49x | N/A | 0.23x | 0.83x | N/A | -$7.05M | -7.37% | $123.67M | 2.89 | $119.76M | -3.39 | |
COUR | COURSERA INC | $9.77 | N/A | N/A | -12.69x | -10.98x | 2.32x | 2.49x | N/A | $7.89M | 0.53% | $616.19M | 4.08 | $883.64M | -9.94 | |
CLEU | CHINA LIBERAL EDUCATION HOLDINGS LTD | $1.05 | N/A | N/A | -0.64x | N/A | 0.84x | 0.78x | N/A | -$3.78M | -155.24% | $66.54M | 28.66 | $31.87M | -6.99 | |
EDTK | SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LTD | $0.95 | N/A | N/A | -0.77x | N/A | 2.64x | 0.57x | N/A | -$3.72M | -25.50% | $25.61M | 1.66 | $8.08M | -0.65 | |
YQ | 17 EDUCATION & TECHNOLOGY GROUP INC | $2.62 | N/A | N/A | -0.56x | N/A | 1.02x | 0.30x | N/A | -$30.84M | -128.32% | $68.36M | 7.45 | -$19.76M | 0.51 | |
GOTU | GAOTU TECHEDU INC | $6.49 | N/A | N/A | -1,622.50x | N/A | 4.13x | 6.72x | N/A | $43.29M | 2.56% | $249.15M | 0.96 | $1.66B | 221.90 | |
BTCT | BTC DIGITAL LTD | $2.27 | N/A | N/A | -8.70x | N/A | 2.70x | 1.77x | N/A | $258.78k | 7.62% | $2.69M | 1.80 | $4.77M | 88.48 | |
APEI | AMERICAN PUBLIC EDUCATION INC | $13.82 | N/A | N/A | -4.70x | -153.56x | 0.42x | 0.83x | N/A | $31.74M | 12.68% | $291.98M | 16.12 | $302.31M | -11.75 | |
LXEH | LIXIANG EDUCATION HOLDING CO LTD | $0.45 | N/A | N/A | -1.92x | N/A | 0.42x | 0.09x | N/A | N/A | N/A | $34.48M | 5.17 | -$18.12M | N/A | |
UTI | UNIVERSAL TECHNICAL INSTITUTE INC | $15.29 | N/A | N/A | 56.63x | N/A | 0.84x | 3.70x | N/A | $3.42M | 0.61% | $222.19M | 6.10 | $1.02B | 11.66 | |
FEDU | FOUR SEASONS EDUCATION (CAYMAN) INC | $9.40 | N/A | N/A | -51.37x | N/A | 1.72x | 0.27x | N/A | N/A | N/A | $74.71M | 35.26 | -$10.69M | N/A | |
AMBO | AMBOW EDUCATION HOLDING LTD | $1.77 | N/A | N/A | -10.66x | N/A | 3.93x | 5.69x | N/A | -$40.11k | -0.79% | $889.07k | 0.32 | $5.16M | -36.90 | |
DAO | YOUDAO INC | $3.53 | N/A | N/A | -5.63x | 10.09x | 0.57x | -1.41x | N/A | -$62.88M | -14.67% | -$302.45M | -2.49 | $579.34M | -9.53 | |
AACG | ATA CREATIVITY GLOBAL | $0.90 | N/A | N/A | -6.04x | N/A | 0.94x | 1.84x | N/A | $902.66k | 3.11% | $15.63M | 0.49 | $23.61M | -8.77 | |
TWOU | 2U INC | $0.25 | N/A | N/A | -0.06x | -0.55x | 0.02x | 0.09x | N/A | -$9.45M | -47.56% | $219.05M | 2.71 | $942.15M | -8.67 | |
GNS | GENIUS GROUP LTD | $0.38 | N/A | N/A | -0.15x | 1.53x | 0.57x | -131.82x | N/A | -$13.61M | -105.48% | -$97.82k | -0.00 | $29.07M | -0.50 | |
GSUN | GOLDEN SUN HEALTH TECHNOLOGY GROUP LTD | $2.42 | N/A | N/A | -0.78x | N/A | 0.74x | 1.04x | N/A | -$8.19M | -180.04% | $4.43M | 2.36 | $2.86M | -0.59 | |
EEIQ | EPICQUEST EDUCATION GROUP INTERNATIONAL LTD | $1.00 | N/A | N/A | -1.72x | N/A | 2.04x | 1.31x | N/A | -$5.27M | -45.20% | $9.14M | 0.78 | $7.82M | -1.29 | |
BEDU | BRIGHT SCHOLAR EDUCATION HOLDINGS LTD | $1.91 | N/A | N/A | -1.26x | N/A | 0.18x | 0.28x | N/A | -$17.68M | -31.20% | $202.55M | 6.83 | $207.62M | N/A | |
COE | 51TALK ONLINE EDUCATION GROUP | $7.00 | N/A | N/A | -2.92x | N/A | 1.47x | -4.90x | N/A | $272.00k | 0.69% | -$8.34M | -1.47 | $20.19M | -1.36 | |
TCTM | TCTM KIDS IT EDUCATION INC | $1.94 | N/A | N/A | N/A | N/A | 0.11x | -0.10x | N/A | -$21.19M | -101.34% | -$207.16M | -19.23 | $19.88M | 0.82 | |
JZ | JIANZHI EDUCATION TECHNOLOGY GROUP CO LTD | $2.14 | N/A | N/A | -0.12x | N/A | 0.10x | -1.84x | N/A | -$39.93M | -92.43% | -$23.51M | -1.16 | $32.62M | -0.10 | |
SKIL | SKILLSOFT CORP | $7.47 | N/A | N/A | N/A | N/A | N/A | 0.29x | N/A | N/A | N/A | $205.59M | 25.40 | $555.11M | N/A |