Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VTSI | VIRTRA INC | $13.20 | $14.13 | -6.60% | 17.14x | N/A | 3.80x | 3.44x | 0.47x | $5.55M | 3.84% | $42.62M | 3.89 | $136.59M | 11.73 | |
HII | HUNTINGTON INGALLS INDUSTRIES INC | $276.97 | $193.90 | 42.84% | 16.23x | 13.55x | 0.96x | 2.68x | 0.97x | $692.00M | 6.26% | $4.09B | 102.58 | $13.21B | 10.20 | |
NOC | NORTHROP GRUMMAN CORP | $480.45 | $434.83 | 10.49% | 33.39x | 15.95x | 1.78x | 5.00x | 0.47x | $2.14B | 2.98% | $14.22B | 95.52 | $84.61B | 19.32 | |
GD | GENERAL DYNAMICS CORP | $284.41 | $167.04 | 70.27% | 22.94x | 17.84x | 1.81x | 3.64x | 1.01x | $2.07B | 2.65% | $21.41B | 78.04 | $86.25B | 17.19 | |
LMT | LOCKHEED MARTIN CORP | $461.29 | $194.53 | 137.13% | 16.82x | 16.06x | 1.59x | 16.64x | 3.67x | $6.22B | 5.62% | $6.65B | 27.72 | $127.31B | 12.28 | |
LHX | L3HARRIS TECHNOLOGIES INC | $214.54 | $234.54 | -8.53% | 34.72x | 13.55x | 2.02x | 2.18x | 0.37x | $1.21B | 2.96% | $18.67B | 98.35 | $53.93B | 17.86 | |
ISSC | INNOVATIVE SOLUTIONS & SUPPORT INC | $6.46 | $5.10 | 26.66% | 17.46x | N/A | 3.00x | 2.83x | 0.74x | $6.27M | 5.56% | $39.90M | 2.29 | $122.94M | 12.49 | |
CW | CURTISS WRIGHT CORP | $254.01 | $52.91 | 380.07% | 27.43x | 27.55x | 3.42x | 4.17x | 42.61x | $412.57M | 4.24% | $2.33B | 60.82 | $10.47B | 16.60 | |
CVU | CPI AEROSTRUCTURES INC | $2.65 | $28.44 | -90.68% | 1.89x | N/A | 0.38x | 1.54x | 0.04x | $3.79M | 11.62% | $22.08M | 1.79 | $54.18M | 7.99 | |
OPXS | OPTEX SYSTEMS HOLDINGS INC | $7.02 | $3.34 | 109.99% | 16.33x | N/A | 1.64x | 3.12x | 2.50x | $1.16M | 2.48% | $15.38M | 2.31 | $48.31M | 12.17 | |
NPK | NATIONAL PRESTO INDUSTRIES INC | $82.98 | N/A | N/A | 17.07x | N/A | 1.73x | 1.66x | N/A | $43.55M | 7.38% | $356.26M | 50.14 | $513.61M | 10.60 | |
AXON | AXON ENTERPRISE INC | $308.23 | $34.01 | 806.23% | 131.16x | 293.55x | 14.63x | 14.40x | 5.11x | $129.73M | 0.57% | $1.61B | 21.73 | $23.32B | 119.92 | |
WWD | WOODWARD INC | $150.58 | N/A | N/A | 30.86x | 31.37x | 2.93x | 4.15x | N/A | $256.47M | 2.84% | $2.19B | 36.49 | $9.65B | 18.52 | |
MOG.A | MOOG INC | $168.47 | $49.25 | 242.08% | 28.31x | 25.92x | 1.53x | 3.07x | 3.55x | $25.14M | 0.47% | $1.75B | 54.84 | $6.27B | 15.45 | |
ESLT | ELBIT SYSTEMS LTD | $200.76 | $140.28 | 43.12% | 41.39x | 20.49x | 1.49x | 3.03x | 0.62x | -$71.86M | -0.81% | $2.95B | 66.42 | $10.19B | 18.85 | |
PKE | PARK AEROSPACE CORP | $14.76 | N/A | N/A | 31.40x | N/A | 5.62x | 2.67x | N/A | $2.70M | 0.90% | $111.99M | 5.53 | $294.91M | 28.16 | |
HXL | HEXCEL CORP | $64.16 | $36.12 | 77.62% | 53.92x | 25.66x | 2.98x | 3.27x | 0.76x | $154.70M | 2.87% | $1.63B | 19.45 | $5.96B | 22.41 | |
TXT | TEXTRON INC | $86.51 | $38.36 | 125.52% | 18.29x | 16.83x | 1.20x | 2.38x | 2.44x | $711.00M | 4.31% | $6.93B | 36.35 | $18.55B | 11.86 | |
BWXT | BWX TECHNOLOGIES INC | $95.99 | $34.59 | 177.55% | 35.82x | 24.68x | 3.52x | 9.39x | 1.69x | $212.42M | 2.41% | $933.35M | 10.19 | $9.90B | 22.16 | |
PL | PLANET LABS PBC | $1.77 | N/A | N/A | -3.54x | N/A | 2.24x | 0.99x | N/A | -$93.12M | -18.81% | $518.02M | 1.85 | $447.10M | -4.86 | |
ERJ | EMBRAER SA | $25.99 | $21.73 | 19.60% | 29.53x | 16.45x | 0.91x | 1.71x | 0.54x | $205.50M | 4.31% | $2.79B | 15.17 | $6.13B | 8.96 | |
BYRN | BYRNA TECHNOLOGIES INC | $13.67 | N/A | N/A | -50.61x | N/A | 5.92x | 7.20x | N/A | $10.34M | 3.43% | $43.17M | 1.96 | $288.29M | -76.51 | |
EH | EHANG HOLDINGS LTD | $18.24 | N/A | N/A | -26.59x | 67.56x | 68.31x | 39.17x | N/A | -$13.31M | -1.20% | $29.57M | 0.49 | $1.15B | -29.98 | |
VSEC | VSE CORP | $76.01 | N/A | N/A | 27.44x | N/A | 1.25x | 1.94x | N/A | -$40.50M | -3.77% | $616.73M | 43.65 | $1.65B | 15.32 | |
RTX | RTX CORP | $101.41 | $97.54 | 3.97% | 39.93x | 15.41x | 1.90x | 2.23x | 0.42x | $6.73B | 4.99% | $60.49B | 45.49 | $173.47B | 18.25 | |
SPCE | VIRGIN GALACTIC HOLDINGS INC | $0.89 | N/A | N/A | -0.60x | -0.71x | 44.35x | 0.70x | N/A | -$492.50M | -164.60% | $505.48M | 1.50 | $519.13M | -1.09 | |
RGR | STURM RUGER & CO INC | $46.47 | N/A | N/A | 17.02x | N/A | 1.51x | 2.47x | N/A | $18.11M | 2.20% | $331.72M | 18.77 | $807.85M | 9.92 | |
ASTC | ASTROTECH CORP | $9.36 | N/A | N/A | -1.49x | N/A | 7.68x | 0.40x | N/A | -$9.61M | -62.96% | $40.27M | 24.69 | $5.29M | -0.55 | |
TATT | TAT TECHNOLOGIES LTD | $11.89 | $9.62 | 23.57% | 22.87x | N/A | 0.94x | 1.32x | 0.61x | -$3.10M | -2.91% | $90.68M | 10.12 | $134.10M | 11.52 | |
HWM | HOWMET AEROSPACE INC | $66.40 | $16.51 | 302.18% | 35.89x | 32.39x | 4.12x | 6.75x | 3.66x | $682.00M | 2.49% | $4.04B | 9.80 | $30.34B | 20.71 | |
SWBI | SMITH & WESSON BRANDS INC | $17.17 | $5.12 | 235.31% | 30.12x | N/A | 1.50x | 2.08x | 3.02x | -$6.40M | -0.82% | $376.43M | 8.25 | $834.82M | 12.07 | |
RKLB | ROCKET LAB USA INC | $3.77 | N/A | N/A | -9.92x | -377.00x | 7.42x | 3.33x | N/A | -$153.57M | -8.46% | $554.54M | 1.15 | $1.85B | -13.33 | |
KTOS | KRATOS DEFENSE & SECURITY SOLUTIONS INC | $18.86 | N/A | N/A | -269.36x | 47.14x | 2.37x | 2.51x | N/A | $12.80M | 0.52% | $976.00M | 7.49 | $2.65B | 40.61 | |
CODA | CODA OCTOPUS GROUP INC | $6.75 | N/A | N/A | 32.14x | N/A | 4.12x | 1.50x | N/A | $415.23k | 0.55% | $50.15M | 4.51 | $50.41M | 14.26 | |
AIR | AAR CORP | $68.27 | $47.76 | 42.93% | 40.16x | 18.65x | 1.09x | 2.07x | 0.62x | $35.10M | 1.45% | $1.17B | 32.97 | $2.68B | 19.50 | |
CAE | CAE INC | $19.04 | $11.46 | 66.15% | 29.57x | 15.48x | 1.82x | 1.76x | 0.84x | $174.74M | 2.88% | $3.44B | 10.82 | $8.35B | 12.61 | |
HEI | HEICO CORP | $206.46 | $16.96 | 1,117.36% | 66.82x | 66.82x | 8.80x | 8.75x | N/A | $431.74M | 1.51% | $3.27B | 23.62 | $30.87B | 39.38 | |
CDRE | CADRE HOLDINGS INC | $33.12 | N/A | N/A | 32.16x | N/A | 2.58x | 6.31x | N/A | $66.69M | 5.37% | $197.16M | 5.25 | $1.30B | 17.77 | |
RDW | REDWIRE CORP | $3.96 | N/A | N/A | -5.42x | 22.00x | 1.05x | -5.97x | N/A | -$4.39M | -1.72% | -$43.51M | -0.67 | $335.25M | -55.88 | |
DRS | LEONARDO DRS INC | $21.67 | $4.38 | 394.43% | 33.86x | N/A | 2.01x | 2.45x | 8.72x | $146.00M | 2.57% | $2.33B | 8.85 | $5.63B | 17.99 | |
POWW | AMMO INC | $2.56 | N/A | N/A | -17.07x | N/A | 2.04x | 0.84x | N/A | $37.91M | 12.50% | $361.38M | 3.05 | $260.09M | 72.95 | |
TDG | TRANSDIGM GROUP INC | $1,259.15 | N/A | N/A | 53.44x | 53.95x | 10.41x | -19.93x | N/A | $1.49B | 2.05% | -$3.51B | -60.88 | $87.76B | 26.13 | |
LUNR | INTUITIVE MACHINES INC | $5.44 | N/A | N/A | 1.59x | N/A | 1.21x | -2.52x | N/A | -$75.19M | -78.33% | -$263.28M | -14.92 | $702.54M | 10.80 | |
ATRO | ASTRONICS CORP | $16.58 | N/A | N/A | -20.73x | N/A | 0.83x | 2.29x | N/A | -$31.59M | -5.52% | $249.52M | 7.23 | $758.73M | 26.90 | |
AVAV | AEROVIRONMENT INC | $158.09 | N/A | N/A | -35.85x | 76.37x | 6.25x | 5.47x | N/A | $10.91M | 0.25% | $812.99M | 29.13 | $4.41B | -263.41 | |
KWE | KWESST MICRO SYSTEMS INC | $0.70 | N/A | N/A | -0.67x | N/A | 5.07x | 1.46x | N/A | -$7.86M | -199.86% | $2.69M | 0.48 | $2.40M | -0.52 | |
DPRO | DRAGANFLY INC | $0.26 | N/A | N/A | -0.63x | N/A | 2.27x | 42.53x | N/A | -$11.39M | -104.25% | $299.79k | 0.01 | $11.12M | -0.65 | |
SPR | SPIRIT AEROSYSTEMS HOLDINGS INC | $32.49 | N/A | N/A | -5.62x | 12.03x | 0.62x | -7.55x | N/A | -$373.80M | -9.91% | -$499.70M | -4.31 | $7.12B | 175.46 | |
MRCY | MERCURY SYSTEMS INC | $29.08 | N/A | N/A | -19.65x | 15.63x | 1.87x | 1.15x | N/A | -$18.48M | -1.11% | $1.50B | 26.20 | $2.24B | -191.14 | |
BA | BOEING CO | $167.22 | N/A | N/A | -47.24x | -562.46x | 1.34x | -6.04x | N/A | $1.32B | 1.29% | -$17.01B | -27.74 | $143.68B | 60.91 | |
DCO | DUCOMMUN INC | $53.94 | $8.73 | 517.84% | 46.50x | N/A | 0.98x | 1.24x | 7.99x | $11.95M | 1.61% | $636.09M | 46.37 | $1.04B | 13.38 | |
AULT | AULT ALLIANCE INC | $0.28 | N/A | N/A | -0.00x | N/A | 0.00x | 0.19x | N/A | -$9.58M | -4,764.08% | $44.72M | 63.16 | $56.08M | -0.34 | |
LLAP | TERRAN ORBITAL CORP | $1.34 | N/A | N/A | -1.51x | 3.44x | 1.68x | -1.71x | N/A | -$78.87M | -34.63% | -$157.64M | -0.93 | $380.81M | -4.04 | |
SATL | SATELLOGIC INC | $1.24 | N/A | N/A | -1.82x | N/A | 10.97x | 2.17x | N/A | -$64.01M | -57.66% | $51.68M | 0.58 | $92.43M | -2.75 | |
SKYH | SKY HARBOUR GROUP CORP | $8.97 | N/A | N/A | -9.15x | N/A | 19.50x | 8.62x | N/A | -$63.88M | -43.28% | $69.16M | 4.20 | $764.70M | -68.05 | |
VVX | V2X INC | $50.06 | N/A | N/A | -68.58x | 9.32x | 0.39x | 1.58x | N/A | $162.95M | 10.47% | $990.80M | 31.88 | $2.65B | 12.55 | |
SPPL | SIMPPLE LTD | $0.76 | N/A | N/A | -19.00x | N/A | 2.30x | N/A | N/A | -$869.36k | -7.89% | $237.53k | 0.02 | N/A | N/A | |
MNTS | MOMENTUS INC | $0.48 | N/A | N/A | -0.01x | -0.01x | 0.46x | 0.73x | N/A | -$62.30M | -6,212.39% | $4.29M | 2.04 | $5.15M | -0.07 | |
ACHR | ARCHER AVIATION INC | $4.02 | N/A | N/A | -2.38x | -2.06x | N/A | 3.40x | N/A | -$315.90M | -29.05% | $367.10M | 1.36 | $800.21M | -1.73 | |
ZOOZ | ZOOZ POWER LTD | $2.86 | N/A | N/A | -1.23x | N/A | 21.67x | 4.14x | N/A | $11.70M | 69.20% | $7.98M | 1.35 | $27.69M | -2.14 | |
TGI | TRIUMPH GROUP INC | $13.66 | N/A | N/A | -17.97x | 13.39x | 0.77x | -1.57x | N/A | -$32.90M | -3.13% | -$670.28M | -8.72 | $2.52B | 18.25 | |
SIDU | SIDUS SPACE INC | $3.29 | N/A | N/A | -0.14x | N/A | 0.34x | 1.93x | N/A | -$18.96M | -929.42% | $7.13M | 11.50 | $17.26M | -1.39 | |
LOAR | LOAR HOLDINGS INC | $49.71 | N/A | N/A | -828.50x | N/A | 12.06x | N/A | N/A | $679.00k | 0.02% | $418.14M | 5.43 | N/A | N/A | |
EVEX | EVE HOLDING INC | $5.36 | N/A | N/A | -11.65x | -10.11x | N/A | 8.75x | N/A | -$94.68M | -6.40% | $165.05M | 0.60 | $1.42B | -11.33 | |
AIRI | AIR INDUSTRIES GROUP | $6.15 | N/A | N/A | -9.46x | N/A | 0.39x | 1.34x | N/A | $2.75M | 13.64% | $15.19M | 4.63 | $45.82M | 16.67 | |
SIF | SIFCO INDUSTRIES INC | $3.18 | N/A | N/A | -1.98x | N/A | 0.22x | 0.63x | N/A | -$6.19M | -32.67% | $31.25M | 5.25 | $58.72M | -39.60 | |
AZ | A2Z SMART TECHNOLOGIES CORP | $0.39 | N/A | N/A | -1.16x | N/A | 1.63x | 8.22x | N/A | -$8.50M | -62.50% | $1.83M | 0.05 | $14.80M | -1.37 | |
ASTR | ASTRA SPACE INC | $0.69 | N/A | N/A | -0.07x | -0.15x | 3.42x | -0.21x | N/A | -$112.14M | -845.51% | -$75.44M | -3.92 | $83.60M | -0.51 | |
KITT | NAUTICUS ROBOTICS INC | $0.19 | N/A | N/A | -0.15x | N/A | 1.18x | -0.28x | N/A | -$33.28M | -427.89% | -$41.79M | -1.02 | $43.26M | -1.05 | |
LILM | LILIUM NV | $0.93 | N/A | N/A | -1.20x | -1.01x | N/A | 12.13x | N/A | -$283.33M | -57.97% | $40.28M | 0.08 | $410.06M | -1.54 | |
HOVR | NEW HORIZON AIRCRAFT LTD | $2.22 | N/A | N/A | N/A | N/A | N/A | -3.46x | N/A | N/A | N/A | -$11.70M | -1.00 | $37.31M | N/A | |
EVTL | VERTICAL AEROSPACE LTD | $0.80 | N/A | N/A | -2.04x | -0.45x | N/A | -2.81x | N/A | -$97.22M | -54.81% | -$63.01M | -0.29 | $116.76M | -1.52 |