Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $104.55 | $49.96 | 109.25% | 24.37x | 18.78x | 3.59x | 3.54x | 1.58x | $104.41M | 5.43% | $539.25M | 29.33 | $1.85B | 12.13 | ||
LVS | LAS VEGAS SANDS CORP | $54.01 | $25.72 | 109.99% | 27.28x | 20.10x | 3.23x | 18.62x | 1.43x | $629.00M | 1.68% | $1.99B | 2.87 | $49.32B | 12.92 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $9.58 | $7.49 | 27.85% | 67.94x | 14.85x | 0.77x | -2.85x | 0.54x | N/A | N/A | -$1.43B | -3.62 | $10.28B | N/A | ||
BYD | BOYD GAMING CORP | $85.94 | $55.42 | 55.07% | 13.28x | 12.44x | 1.76x | 4.95x | 1.84x | $463.98M | 6.56% | $1.39B | 16.93 | $10.72B | 8.22 | ||
RRR | RED ROCK RESORTS INC | $61.73 | N/A | N/A | 23.38x | 34.97x | 1.88x | 26.50x | N/A | $279.04M | 7.63% | $247.07M | 4.17 | $9.79B | 15.98 | ||
WYNN | WYNN RESORTS LTD | $128.97 | $46.63 | 176.57% | 36.13x | 27.69x | 1.91x | -30.37x | 1.88x | $742.95M | 5.57% | -$441.54M | -4.27 | $23.50B | 14.32 | ||
HGV | HILTON GRAND VACATIONS INC | $43.49 | $37.86 | 14.88% | 76.30x | 15.41x | 0.77x | 2.60x | 0.47x | $140.00M | 3.61% | $1.49B | 16.70 | $10.45B | 14.03 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $69.85 | $46.51 | 50.18% | 9.46x | 10.40x | 0.48x | 0.97x | 8.13x | $69.00M | 2.85% | $2.48B | 71.79 | $7.33B | 10.74 | ||
MGM | MGM RESORTS INTERNATIONAL | $35.60 | $27.28 | 30.51% | 19.45x | 14.67x | 0.57x | 3.26x | 0.81x | $1.31B | 13.43% | $2.97B | 10.88 | $39.02B | 15.70 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $23.19 | $6.92 | 235.13% | 55.21x | 54.98x | 0.94x | 1.33x | 1.95x | $49.60M | 8.07% | $462.04M | 17.43 | $1.06B | 8.19 | ||
CZR | CAESARS ENTERTAINMENT INC | $27.04 | N/A | N/A | -29.39x | -31.50x | 0.50x | 1.44x | N/A | $622.00M | 11.01% | $3.90B | 18.64 | $29.72B | 8.16 | ||
MTN | VAIL RESORTS INC | $147.74 | $51.96 | 184.35% | 18.70x | 19.24x | 1.86x | 6.13x | 9.85x | $397.19M | 7.24% | $895.38M | 24.10 | $7.93B | 9.28 | ||
BALY | BALLY's CORP | $10.79 | N/A | N/A | N/A | -2.04x | N/A | 0.84x | N/A | -$123.58M | -18.87% | $630.08M | 10.38 | $5.99B | N/A | ||
PENN | PENN ENTERTAINMENT INC | $19.80 | N/A | N/A | -38.82x | -838.98x | 0.44x | 0.97x | N/A | -$200.30M | -6.79% | $2.99B | 20.05 | $13.31B | 11.40 | ||
FLL | FULL HOUSE RESORTS INC | $3.35 | N/A | N/A | -2.94x | -11.17x | 0.41x | 5.70x | N/A | -$18.33M | -15.16% | $21.21M | 0.59 | $613.65M | 13.95 | ||
CNTY | CENTURY CASINOS INC | $2.58 | N/A | N/A | -0.59x | -1.63x | 0.14x | -2.74x | N/A | -$43.97M | -55.54% | -$28.92M | -0.94 | $1.07B | 18.48 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $3.98 | N/A | N/A | -11.18x | N/A | 1.13x | 1.57x | N/A | N/A | N/A | $533.32M | 2.77 | $2.84B | N/A |