Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $100.41 | $45.89 | 118.81% | 23.41x | 18.42x | 3.45x | 3.40x | 1.70x | $104.41M | 5.66% | $539.25M | 29.33 | $1.78B | 11.64 | ||
LVS | LAS VEGAS SANDS CORP | $53.66 | $24.87 | 115.79% | 27.10x | 20.01x | 3.21x | 18.50x | 1.44x | $629.00M | 1.69% | $1.99B | 2.87 | $49.08B | 12.86 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $8.57 | $7.28 | 17.67% | 60.78x | 13.29x | 0.69x | -2.55x | 0.48x | N/A | N/A | -$1.43B | -3.62 | $9.86B | N/A | ||
BYD | BOYD GAMING CORP | $82.72 | $54.11 | 52.87% | 12.79x | 12.00x | 1.69x | 4.76x | 1.75x | $463.98M | 6.82% | $1.39B | 16.93 | $10.46B | 8.02 | ||
RRR | RED ROCK RESORTS INC | $59.04 | N/A | N/A | 22.36x | 33.45x | 1.79x | 25.35x | N/A | $279.04M | 7.98% | $247.07M | 4.17 | $9.51B | 15.52 | ||
WYNN | WYNN RESORTS LTD | $109.45 | $41.80 | 161.83% | 30.66x | 23.69x | 1.63x | -25.77x | 1.86x | $742.95M | 6.56% | -$441.54M | -4.27 | $21.47B | 13.09 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $75.02 | $43.73 | 71.55% | 10.17x | 11.23x | 0.51x | 1.05x | 16.53x | $69.00M | 2.66% | $2.48B | 71.79 | $7.51B | 11.00 | ||
HGV | HILTON GRAND VACATIONS INC | $44.39 | $36.54 | 21.49% | 77.88x | 15.79x | 0.79x | 2.66x | 0.48x | $140.00M | 3.54% | $1.49B | 16.70 | $10.53B | 14.14 | ||
MGM | MGM RESORTS INTERNATIONAL | $35.92 | $25.74 | 39.55% | 19.63x | 16.08x | 0.57x | 3.29x | 0.85x | $1.31B | 13.31% | $2.97B | 10.88 | $39.11B | 15.74 | ||
CZR | CAESARS ENTERTAINMENT INC | $25.33 | N/A | N/A | -27.53x | -50.66x | 0.47x | 1.35x | N/A | $622.00M | 11.75% | $3.90B | 18.64 | $29.36B | 8.06 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $24.88 | $6.73 | 269.94% | 59.24x | 58.99x | 1.01x | 1.42x | 2.09x | $49.60M | 7.52% | $462.04M | 17.43 | $1.10B | 8.53 | ||
MTN | VAIL RESORTS INC | $153.41 | $51.99 | 195.09% | 19.42x | 19.82x | 1.93x | 6.37x | 8.03x | $397.19M | 6.97% | $895.38M | 24.10 | $8.14B | 9.52 | ||
BALY | BALLY's CORP | $9.33 | N/A | N/A | N/A | -2.90x | N/A | 0.73x | N/A | -$123.58M | -21.82% | $630.08M | 10.38 | $5.92B | N/A | ||
PENN | PENN ENTERTAINMENT INC | $18.24 | N/A | N/A | -35.76x | -342.21x | 0.40x | 0.89x | N/A | -$200.30M | -7.37% | $2.99B | 20.05 | $13.09B | 11.21 | ||
FLL | FULL HOUSE RESORTS INC | $3.55 | N/A | N/A | -3.11x | -11.83x | 0.43x | 6.04x | N/A | -$18.33M | -14.31% | $21.21M | 0.59 | $620.87M | 14.11 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $4.61 | N/A | N/A | -12.95x | N/A | 1.31x | 1.82x | N/A | N/A | N/A | $533.32M | 2.77 | $2.97B | N/A | ||
CNTY | CENTURY CASINOS INC | $2.39 | N/A | N/A | -0.54x | -1.51x | 0.13x | -2.54x | N/A | -$43.97M | -59.96% | -$28.92M | -0.94 | $1.06B | 18.38 |