| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.58 | $6.88 | -18.88% | 12.00x | 11.00x | 0.43x | -1.75x | 0.48x | N/A | N/A | -$1.25B | -3.14 | $8.05B | N/A | ||
| LVS | LAS VEGAS SANDS CORP | $53.60 | $30.69 | 74.62% | 22.81x | 16.40x | 2.85x | 22.65x | 1.14x | $1.86B | 5.03% | $1.59B | 2.30 | $47.83B | 11.43 | ||
| HGV | HILTON GRAND VACATIONS INC | $43.54 | $46.17 | -5.70% | 48.38x | 11.34x | 0.70x | 2.75x | 0.39x | $154.00M | 4.34% | $1.29B | 15.83 | $10.32B | 13.93 | ||
| MCRI | MONARCH CASINO & RESORT INC | $98.54 | $43.80 | 124.96% | 17.75x | 16.42x | 3.30x | 3.28x | 2.99x | $128.47M | 7.13% | $537.67M | 29.41 | $1.68B | 9.28 | ||
| MGM | MGM RESORTS INTERNATIONAL | $35.57 | $20.96 | 69.70% | 46.19x | 17.42x | 0.56x | 3.74x | 0.78x | $1.47B | 15.00% | $2.43B | 8.84 | $38.30B | 20.04 | ||
| BYD | BOYD GAMING CORP | $80.13 | N/A | N/A | 3.55x | 10.55x | 1.60x | 2.32x | N/A | $388.46M | 5.93% | $2.61B | 31.93 | $8.29B | 2.87 | ||
| WYNN | WYNN RESORTS LTD | $101.61 | $51.93 | 95.67% | 32.16x | 20.03x | 1.48x | -38.46x | 1.10x | $691.76M | 6.57% | -$275.49M | -2.66 | $21.21B | 12.64 | ||
| PENN | PENN ENTERTAINMENT INC | $14.64 | N/A | N/A | -2.51x | 11.03x | 0.30x | 1.07x | N/A | -$177.20M | -8.37% | $1.83B | 12.68 | $12.54B | 30.84 | ||
| RRR | RED ROCK RESORTS INC | $57.70 | N/A | N/A | 18.09x | 21.36x | 1.69x | 29.09x | N/A | $288.87M | 8.49% | $208.33M | 3.53 | $9.35B | 14.75 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $70.50 | N/A | N/A | -7.98x | 10.08x | 0.48x | 1.21x | N/A | -$29.00M | -1.20% | $1.99B | 58.10 | $7.37B | 409.20 | ||
| BALY | BALLY's CORP | $13.77 | N/A | N/A | N/A | -5.54x | N/A | 1.30x | N/A | N/A | N/A | $521.55M | 8.60 | $6.07B | N/A | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $28.57 | N/A | N/A | -124.22x | 39.10x | 1.18x | 1.78x | N/A | $35.70M | 4.75% | $420.90M | 16.01 | $1.21B | 10.83 | ||
| CZR | CAESARS ENTERTAINMENT INC | $26.40 | N/A | N/A | -10.91x | -335.03x | 0.48x | 1.53x | N/A | $715.00M | 13.02% | $3.50B | 16.85 | $29.28B | 9.06 | ||
| MTN | VAIL RESORTS INC | $138.76 | $52.02 | 166.75% | 19.82x | 20.82x | 1.67x | 31.73x | 4.25x | $364.92M | 7.35% | $156.46M | 4.37 | $7.75B | 9.15 | ||
| FLL | FULL HOUSE RESORTS INC | $2.68 | N/A | N/A | -2.41x | -3.43x | 0.32x | 6.81x | N/A | -$6.47M | -6.68% | $14.21M | 0.39 | $598.08M | 13.25 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.85 | N/A | N/A | -9.38x | N/A | 0.79x | 1.15x | N/A | N/A | N/A | $523.89M | 2.72 | $2.53B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.35 | N/A | N/A | -56.84x | N/A | 1.32x | 0.93x | N/A | -$3.66M | -4.68% | $84.12M | 16.54 | $61.40M | 32.51 | ||
| CNTY | CENTURY CASINOS INC | $1.44 | N/A | N/A | -0.33x | -1.18x | 0.08x | -0.54x | N/A | -$27.52M | -63.82% | -$78.61M | -2.62 | $1.04B | 32.45 |