| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $8.11 | $6.65 | 21.95% | 30.04x | 16.24x | 0.63x | -2.63x | 0.59x | N/A | N/A | -$1.31B | -3.36 | $9.47B | N/A | ||
| LVS | LAS VEGAS SANDS CORP | $65.24 | $26.71 | 144.29% | 29.52x | 22.22x | 3.63x | 28.08x | 1.73x | $1.30B | 2.92% | $1.57B | 2.30 | $56.41B | 13.92 | ||
| MCRI | MONARCH CASINO & RESORT INC | $98.78 | $46.74 | 111.36% | 21.85x | 17.46x | 3.35x | 3.23x | 1.77x | $122.52M | 6.78% | $558.38M | 30.52 | $1.71B | 10.92 | ||
| BYD | BOYD GAMING CORP | $85.10 | N/A | N/A | 3.72x | 11.88x | 1.69x | 2.49x | N/A | $412.39M | 5.99% | $2.67B | 32.98 | $8.78B | 2.96 | ||
| WYNN | WYNN RESORTS LTD | $123.66 | $47.82 | 158.60% | 26.20x | 26.66x | 1.79x | -34.75x | 2.23x | $736.71M | 5.79% | -$370.04M | -3.60 | $23.47B | 13.10 | ||
| RRR | RED ROCK RESORTS INC | $60.97 | N/A | N/A | 18.88x | 23.89x | 1.80x | 29.39x | N/A | $332.56M | 9.24% | $219.61M | 3.72 | $9.73B | 15.25 | ||
| MGM | MGM RESORTS INTERNATIONAL | $37.40 | $10.61 | 252.57% | 220.00x | 17.18x | 0.59x | 3.82x | 1.43x | $1.38B | 13.54% | $2.68B | 9.82 | $39.34B | 20.03 | ||
| HGV | HILTON GRAND VACATIONS INC | $43.99 | $33.69 | 30.57% | 77.18x | 23.17x | 0.75x | 2.72x | 0.53x | $77.00M | 2.05% | $1.39B | 16.19 | $10.50B | 15.24 | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $28.21 | $7.49 | 276.51% | 128.23x | 84.26x | 1.15x | 1.70x | 1.67x | $54.40M | 7.37% | $434.15M | 16.59 | $1.19B | 9.43 | ||
| BALY | BALLY's CORP | $16.03 | N/A | N/A | N/A | -2.60x | N/A | 1.51x | N/A | N/A | N/A | $521.55M | 8.60 | $6.18B | N/A | ||
| MTN | VAIL RESORTS INC | $161.76 | $60.75 | 166.26% | 23.11x | 23.66x | 1.95x | 36.99x | 2.95x | $364.92M | 6.31% | $156.46M | 4.37 | $8.57B | 10.12 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $57.92 | $60.68 | -4.55% | 11.75x | 8.32x | 0.40x | 0.81x | 0.67x | $63.00M | 3.14% | $2.47B | 71.21 | $6.91B | 12.10 | ||
| FLL | FULL HOUSE RESORTS INC | $3.08 | N/A | N/A | -2.77x | -3.07x | 0.37x | 7.83x | N/A | -$6.47M | -5.81% | $14.21M | 0.39 | $612.53M | 13.57 | ||
| PENN | PENN ENTERTAINMENT INC | $14.28 | N/A | N/A | -2.27x | -3.02x | 0.30x | 0.97x | N/A | -$212.00M | -10.34% | $1.96B | 13.65 | $12.42B | 36.06 | ||
| CZR | CAESARS ENTERTAINMENT INC | $24.53 | N/A | N/A | -21.33x | -19.52x | 0.45x | 1.32x | N/A | $1.15B | 22.67% | $3.78B | 18.27 | $28.94B | 8.18 | ||
| CNTY | CENTURY CASINOS INC | $1.31 | N/A | N/A | -0.30x | -0.69x | 0.07x | -0.49x | N/A | -$27.52M | -70.15% | -$78.61M | -2.62 | $1.04B | 32.33 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $3.43 | N/A | N/A | -9.96x | -75.27x | 0.96x | 1.33x | N/A | N/A | N/A | $543.86M | 2.82 | $2.69B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.24 | N/A | N/A | -56.44x | N/A | 1.31x | 0.92x | N/A | -$3.66M | -4.72% | $84.12M | 16.54 | $60.84M | 32.21 |