| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| HGV | HILTON GRAND VACATIONS INC | $49.88 | $61.21 | -18.51% | 26.53x | 9.98x | 0.77x | 3.32x | 0.33x | $256.00M | 6.43% | $1.20B | 15.01 | $10.82B | 13.13 | ||
| MCRI | MONARCH CASINO & RESORT INC | $127.22 | $49.55 | 156.75% | 21.10x | 18.85x | 4.08x | 4.11x | 2.39x | $154.87M | 6.82% | $549.85M | 30.82 | $2.15B | 11.45 | ||
| LVS | LAS VEGAS SANDS CORP | $50.81 | $27.18 | 86.95% | 18.82x | 14.97x | 2.47x | 28.10x | 1.31x | $2.25B | 6.62% | $1.20B | 1.79 | $45.94B | 10.32 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.63 | $7.18 | -21.56% | 9.56x | 9.89x | 0.41x | -1.79x | 0.46x | N/A | N/A | -$1.22B | -3.13 | $8.06B | N/A | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $87.73 | N/A | N/A | -8.94x | 11.84x | 0.59x | 1.51x | N/A | -$35.00M | -1.16% | $1.99B | 58.00 | $7.99B | -210.16 | ||
| WYNN | WYNN RESORTS LTD | $105.26 | $44.74 | 135.25% | 28.92x | 20.47x | 1.49x | -51.57x | 1.38x | $692.61M | 6.38% | -$211.82M | -2.06 | $21.80B | 12.64 | ||
| MGM | MGM RESORTS INTERNATIONAL | $46.91 | $17.97 | 161.03% | 66.07x | 24.68x | 0.68x | 4.93x | 1.11x | $1.57B | 13.03% | $2.43B | 9.49 | $41.14B | 21.72 | ||
| PENN | PENN ENTERTAINMENT INC | $21.45 | N/A | N/A | -3.15x | 18.46x | 0.40x | 1.57x | N/A | -$66.10M | -2.31% | $1.83B | 13.71 | $13.36B | 50.15 | ||
| BYD | BOYD GAMING CORP | $86.82 | N/A | N/A | 3.77x | 12.25x | 1.63x | 2.54x | N/A | $281.12M | 4.22% | $2.54B | 33.04 | $8.88B | 3.08 | ||
| RRR | RED ROCK RESORTS INC | $62.08 | N/A | N/A | 19.52x | 23.52x | 1.79x | 45.39x | N/A | $253.47M | 7.02% | $142.72M | 2.45 | $9.94B | 15.58 | ||
| FLL | FULL HOUSE RESORTS INC | $2.88 | N/A | N/A | -2.67x | -3.55x | 0.35x | -19.52x | N/A | $3.14M | 3.02% | -$5.35M | -0.15 | $604.95M | 12.80 | ||
| BALY | BALLY's CORP | $15.35 | N/A | N/A | -1.10x | -2.28x | 0.33x | 0.95x | N/A | N/A | N/A | $791.34M | 13.14 | $6.92B | N/A | ||
| MTN | VAIL RESORTS INC | $135.89 | $55.65 | 144.18% | 29.74x | 28.65x | 1.71x | 8.78x | 1.44x | $185.90M | 3.84% | $551.73M | 15.48 | $7.68B | 10.74 | ||
| CZR | CAESARS ENTERTAINMENT INC | $29.47 | N/A | N/A | -12.49x | -58.24x | 0.52x | 1.76x | N/A | $733.00M | 12.19% | $3.42B | 16.75 | $29.97B | 9.26 | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.78 | N/A | N/A | N/A | N/A | 1.35x | 0.97x | N/A | $4.17M | 5.15% | $84.00M | 16.39 | $65.02M | 15.74 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.50 | N/A | N/A | -12.25x | N/A | 0.68x | 1.05x | N/A | N/A | N/A | $502.87M | 2.61 | $2.47B | N/A | ||
| CNTY | CENTURY CASINOS INC | $1.45 | N/A | N/A | -0.75x | -0.89x | 0.07x | -0.36x | N/A | -$7.89M | -19.03% | -$114.74M | -4.01 | $1.06B | 9.65 |