Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $83.28 | $53.34 | 56.14% | 20.67x | 16.18x | 2.92x | 2.87x | 0.92x | $89.32M | 5.81% | $535.64M | 29.03 | $1.48B | 10.11 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $6.46 | $3.79 | 70.32% | 44.86x | 29.36x | 0.57x | -2.07x | 0.75x | N/A | N/A | -$1.33B | -3.19 | $8.98B | N/A | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $67.36 | $51.20 | 31.56% | 10.46x | 10.09x | 0.47x | 0.96x | 1.45x | $154.00M | 6.62% | $2.44B | 70.51 | $7.14B | 11.26 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $27.54 | $6.20 | 344.10% | 65.56x | 49.24x | 1.12x | 1.58x | 2.44x | $49.60M | 6.79% | $462.04M | 17.43 | $1.17B | 9.08 | ||
HGV | HILTON GRAND VACATIONS INC | $39.38 | $29.10 | 35.33% | 119.33x | 13.81x | 0.73x | 2.28x | 0.50x | $208.00M | 5.76% | $1.58B | 17.27 | $10.07B | 13.86 | ||
PENN | PENN ENTERTAINMENT INC | $16.49 | N/A | N/A | -28.93x | -707.73x | 0.38x | 0.84x | N/A | -$150.50M | -5.99% | $2.97B | 19.53 | $12.91B | 11.08 | ||
BYD | BOYD GAMING CORP | $74.75 | $43.12 | 73.35% | 12.25x | 11.72x | 1.61x | 4.51x | 2.62x | $482.09M | 7.58% | $1.35B | 15.85 | $9.88B | 7.71 | ||
CZR | CAESARS ENTERTAINMENT INC | $26.25 | N/A | N/A | -24.08x | 75.91x | 0.49x | 1.35x | N/A | $512.00M | 9.20% | $4.05B | 19.12 | $29.56B | 8.26 | ||
MGM | MGM RESORTS INTERNATIONAL | $34.30 | $14.92 | 129.91% | 15.24x | 16.99x | 0.57x | 3.27x | 4.46x | $1.17B | 11.84% | $2.85B | 9.94 | $38.64B | 15.13 | ||
MTN | VAIL RESORTS INC | $155.40 | $44.39 | 250.12% | 19.67x | 20.13x | 1.95x | 6.45x | 39.01x | $397.19M | 6.88% | $895.38M | 24.10 | $8.21B | 9.61 | ||
LVS | LAS VEGAS SANDS CORP | $42.81 | $23.11 | 85.25% | 23.78x | 17.49x | 2.72x | 11.21x | 1.12x | $1.27B | 4.16% | $2.70B | 3.79 | $40.94B | 11.29 | ||
RRR | RED ROCK RESORTS INC | $49.93 | N/A | N/A | 18.91x | 30.93x | 1.52x | 21.44x | N/A | $279.04M | 9.44% | $247.07M | 4.17 | $8.54B | 13.94 | ||
WYNN | WYNN RESORTS LTD | $88.60 | $33.84 | 161.80% | 22.49x | 18.87x | 1.34x | -25.68x | 2.48x | $759.83M | 8.13% | -$360.68M | -3.42 | $19.28B | 11.16 | ||
BALY | BALLY's CORP | $9.14 | N/A | N/A | N/A | -5.54x | N/A | 0.56x | N/A | N/A | N/A | $796.49M | 16.25 | $5.73B | N/A | ||
FLL | FULL HOUSE RESORTS INC | $3.08 | N/A | N/A | -2.80x | -10.27x | 0.37x | 3.57x | N/A | -$24.05M | -21.69% | $31.00M | 0.86 | $610.09M | 13.21 | ||
CNTY | CENTURY CASINOS INC | $2.31 | N/A | N/A | -0.52x | -1.69x | 0.12x | -2.45x | N/A | -$43.97M | -62.03% | -$28.92M | -0.94 | $1.06B | 18.34 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.75 | N/A | N/A | -5.41x | N/A | 0.81x | 1.02x | N/A | N/A | N/A | $568.18M | 2.95 | $2.66B | N/A |