Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $78.19 | $57.97 | 34.88% | 20.00x | 15.19x | 2.79x | 2.79x | 0.78x | $93.39M | 6.42% | $517.75M | 27.82 | $1.40B | 9.72 | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $54.81 | $52.91 | 3.58% | 8.90x | 8.38x | 0.39x | 0.78x | 1.08x | $98.00M | 5.12% | $2.44B | 69.95 | $6.61B | 10.75 | ||
BYD | BOYD GAMING CORP | $69.14 | $44.32 | 55.99% | 11.17x | 10.82x | 1.64x | 3.66x | 2.62x | $556.68M | 8.63% | $1.58B | 16.95 | $9.30B | 7.19 | ||
HGV | HILTON GRAND VACATIONS INC | $33.63 | $35.13 | -4.27% | 73.11x | 9.83x | 0.64x | 1.83x | 0.37x | $183.00M | 5.71% | $1.75B | 18.39 | $9.46B | 13.14 | ||
WYNN | WYNN RESORTS LTD | $80.31 | $35.80 | 124.35% | 17.61x | 16.19x | 1.24x | -38.12x | 2.85x | $1.00B | 11.36% | -$224.16M | -2.04 | $18.19B | 9.82 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.15 | $3.11 | 65.83% | 50.49x | 30.89x | 0.48x | -1.65x | 0.73x | $365.09M | 16.43% | -$1.33B | -3.07 | $8.37B | 7.66 | ||
MTN | VAIL RESORTS INC | $139.20 | $56.02 | 148.50% | 20.12x | 18.49x | 1.76x | 9.79x | 2.93x | $397.70M | 7.65% | $530.70M | 14.21 | $7.63B | 9.37 | ||
CZR | CAESARS ENTERTAINMENT INC | $27.06 | N/A | N/A | -24.83x | 39.00x | 0.51x | 1.39x | N/A | $512.00M | 8.92% | $4.05B | 19.12 | $29.73B | 8.31 | ||
BALY | BALLY's CORP | $12.50 | N/A | N/A | -1.07x | -9.24x | 0.25x | 19.62x | N/A | -$130.69M | -21.57% | $30.90M | 0.64 | $5.31B | 30.30 | ||
LVS | LAS VEGAS SANDS CORP | $36.67 | $24.55 | 49.37% | 20.37x | 14.85x | 2.33x | 9.60x | 0.91x | $1.27B | 4.85% | $2.70B | 3.79 | $36.60B | 10.09 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $25.70 | N/A | N/A | 14.28x | 44.21x | 1.09x | 1.44x | N/A | $42.46M | 5.86% | $474.23M | 16.83 | $1.13B | 5.70 | ||
RRR | RED ROCK RESORTS INC | $42.70 | N/A | N/A | 16.36x | 25.60x | 1.30x | 21.05x | N/A | $249.42M | 9.90% | $215.07M | 3.64 | $7.77B | 12.81 | ||
PENN | PENN ENTERTAINMENT INC | $15.22 | N/A | N/A | -7.42x | -96.57x | 0.35x | 0.81x | N/A | -$177.30M | -7.66% | $2.86B | 18.82 | $12.87B | 14.61 | ||
MGM | MGM RESORTS INTERNATIONAL | $31.46 | $19.05 | 65.15% | 13.98x | 14.47x | 0.53x | 3.00x | 1.77x | $1.17B | 12.91% | $2.85B | 9.94 | $37.86B | 14.83 | ||
FLL | FULL HOUSE RESORTS INC | $3.23 | N/A | N/A | -2.78x | -10.77x | 0.39x | 2.86x | N/A | -$38.74M | -34.30% | $40.50M | 1.16 | $603.05M | 13.45 | ||
CNTY | CENTURY CASINOS INC | $1.31 | N/A | N/A | -0.31x | -1.18x | 0.07x | -4.32x | N/A | -$62.53M | -155.88% | -$9.30M | -0.30 | $1.00B | 17.10 | ||
PLYA | PLAYA HOTELS & RESORTS NV | $13.42 | N/A | N/A | 23.54x | 27.33x | 1.86x | 3.43x | N/A | $16.25M | 0.93% | $481.89M | 3.71 | $2.53B | 10.13 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.94 | N/A | N/A | -5.83x | N/A | 0.89x | 1.05x | N/A | $112.74M | 19.90% | $590.74M | 3.07 | $2.67B | 10.70 |