| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LVS | LAS VEGAS SANDS CORP | $58.95 | $34.22 | 72.26% | 26.67x | 18.19x | 3.28x | 25.37x | 1.01x | $1.30B | 3.23% | $1.57B | 2.30 | $52.15B | 12.87 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $6.13 | $7.68 | -20.16% | 22.70x | 9.55x | 0.47x | -1.99x | 0.37x | N/A | N/A | -$1.31B | -3.36 | $8.63B | N/A | ||
| MCRI | MONARCH CASINO & RESORT INC | $90.33 | $66.03 | 36.80% | 19.98x | 15.41x | 3.06x | 2.95x | 0.83x | $122.52M | 7.41% | $558.38M | 30.52 | $1.55B | 9.93 | ||
| BYD | BOYD GAMING CORP | $88.65 | N/A | N/A | 3.88x | 11.47x | 1.76x | 2.60x | N/A | $412.39M | 5.75% | $2.67B | 32.98 | $9.06B | 3.06 | ||
| WYNN | WYNN RESORTS LTD | $114.33 | $56.36 | 102.84% | 24.22x | 19.17x | 1.65x | -32.12x | 1.44x | $736.71M | 6.26% | -$370.04M | -3.60 | $22.50B | 12.56 | ||
| MGM | MGM RESORTS INTERNATIONAL | $34.98 | $11.48 | 204.75% | 205.76x | 15.30x | 0.55x | 3.58x | 1.22x | $1.38B | 14.47% | $2.68B | 9.82 | $38.68B | 19.69 | ||
| HGV | HILTON GRAND VACATIONS INC | $46.71 | $98.84 | -52.74% | 81.95x | 12.36x | 0.80x | 2.88x | 0.18x | $77.00M | 1.93% | $1.39B | 16.19 | $10.73B | 15.58 | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $28.13 | $16.47 | 70.75% | 127.86x | 38.50x | 1.14x | 1.70x | 0.68x | $54.40M | 7.39% | $434.15M | 16.59 | $1.19B | 9.41 | ||
| RRR | RED ROCK RESORTS INC | $63.03 | N/A | N/A | 19.51x | 22.40x | 1.86x | 30.38x | N/A | $332.56M | 8.94% | $219.61M | 3.72 | $9.95B | 15.59 | ||
| BALY | BALLY's CORP | $16.77 | N/A | N/A | N/A | -6.74x | N/A | 1.58x | N/A | N/A | N/A | $521.55M | 8.60 | $6.21B | N/A | ||
| MTN | VAIL RESORTS INC | $141.55 | $53.70 | 163.61% | 20.22x | 20.78x | 1.70x | 32.37x | 3.90x | $364.92M | 7.21% | $156.46M | 4.37 | $7.85B | 9.27 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $59.87 | $82.12 | -27.10% | 12.14x | 8.89x | 0.41x | 0.84x | 0.41x | $63.00M | 3.04% | $2.47B | 71.21 | $6.98B | 12.22 | ||
| FLL | FULL HOUSE RESORTS INC | $2.62 | N/A | N/A | -2.36x | -3.35x | 0.32x | 6.66x | N/A | -$6.47M | -6.83% | $14.21M | 0.39 | $595.92M | 13.20 | ||
| PENN | PENN ENTERTAINMENT INC | $14.29 | N/A | N/A | -2.27x | 10.89x | 0.30x | 0.97x | N/A | -$212.00M | -10.34% | $1.96B | 13.65 | $12.42B | 36.06 | ||
| CZR | CAESARS ENTERTAINMENT INC | $24.35 | N/A | N/A | -21.17x | 157.61x | 0.44x | 1.31x | N/A | $1.15B | 22.83% | $3.78B | 18.27 | $28.91B | 8.17 | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.30 | N/A | N/A | -56.67x | N/A | 1.32x | 0.93x | N/A | -$3.66M | -4.70% | $84.12M | 16.54 | $61.15M | 32.38 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $3.16 | N/A | N/A | -9.17x | N/A | 0.88x | 1.22x | N/A | N/A | N/A | $543.86M | 2.82 | $2.63B | N/A | ||
| CNTY | CENTURY CASINOS INC | $1.62 | N/A | N/A | -0.37x | -1.33x | 0.08x | -0.61x | N/A | -$27.52M | -56.73% | -$78.61M | -2.62 | $1.05B | 32.61 |