Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $98.18 | $186.94 | -47.48% | 16.53x | 7.63x | 0.73x | 1.45x | 0.22x | $139.00M | 4.03% | $2.38B | 67.66 | $8.19B | 12.68 | |
GDEN | GOLDEN ENTERTAINMENT INC | $31.33 | N/A | N/A | 3.15x | 8.70x | 0.95x | 1.59x | N/A | $13.58M | 1.51% | $569.62M | 19.83 | $1.26B | 2.37 | |
MCRI | MONARCH CASINO & RESORT INC | $67.30 | N/A | N/A | 15.61x | 18.85x | 2.56x | 2.48x | N/A | $98.17M | 7.56% | $508.91M | 26.39 | $1.24B | 7.79 | |
BYD | BOYD GAMING CORP | $55.01 | N/A | N/A | 9.84x | 10.42x | 1.44x | 2.97x | N/A | $515.58M | 9.62% | $1.75B | 18.01 | $8.50B | 7.19 | |
HGV | HILTON GRAND VACATIONS INC | $42.00 | $86.65 | -51.53% | 19.53x | 8.77x | 1.04x | 2.17x | 0.20x | $203.00M | 4.66% | $2.00B | 19.32 | $10.46B | 13.39 | |
LVS | LAS VEGAS SANDS CORP | $47.03 | $14.14 | 232.66% | 22.72x | 21.77x | 3.15x | 8.86x | 5.93x | $2.46B | 6.96% | $3.95B | 5.27 | $43.92B | 11.22 | |
MTN | VAIL RESORTS INC | $204.36 | $143.26 | 42.65% | 32.75x | 19.17x | 2.73x | 9.35x | 0.66x | $372.26M | 4.80% | $829.90M | 21.86 | $9.89B | 12.94 | |
PENN | PENN ENTERTAINMENT INC | $15.93 | N/A | N/A | -2.15x | 7.85x | 0.38x | 0.79x | N/A | -$120.10M | -4.97% | $3.07B | 20.24 | $12.97B | -124.64 | |
FLL | FULL HOUSE RESORTS INC | $5.22 | N/A | N/A | -7.25x | 2.51x | 0.69x | 2.69x | N/A | -$94.15M | -52.07% | $67.29M | 1.94 | $648.69M | 15.78 | |
CNTY | CENTURY CASINOS INC | $2.94 | N/A | N/A | -2.19x | 2.70x | 0.15x | 0.85x | N/A | -$64.11M | -71.67% | $106.05M | 3.49 | $965.65M | 9.56 | |
WYNN | WYNN RESORTS LTD | $96.79 | N/A | N/A | 12.60x | 39.03x | 1.54x | -79.20x | N/A | $920.80M | 8.57% | -$136.95M | -1.23 | $21.18B | 11.62 | |
CZR | CAESARS ENTERTAINMENT INC | $35.52 | N/A | N/A | 10.03x | 19.84x | 0.67x | 1.75x | N/A | $459.00M | 5.98% | $4.40B | 20.39 | $31.89B | 8.13 | |
MGM | MGM RESORTS INTERNATIONAL | $41.03 | N/A | N/A | 15.66x | 29.31x | 0.79x | 3.72x | N/A | $1.58B | 12.02% | $3.46B | 10.79 | $41.65B | 15.49 | |
PLYA | PLAYA HOTELS & RESORTS NV | $8.33 | $3.75 | 121.91% | 17.35x | 17.35x | 1.13x | 1.89x | 2.61x | $101.98M | 8.96% | $586.99M | 4.30 | $1.88B | 7.05 | |
RRR | RED ROCK RESORTS INC | $51.32 | N/A | N/A | 17.16x | 26.18x | 1.70x | 40.07x | N/A | -$141.82M | -4.70% | $135.25M | 2.30 | $8.74B | 15.73 | |
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $7.82 | N/A | N/A | -13.67x | N/A | 2.77x | 2.55x | N/A | N/A | N/A | $646.32M | 3.36 | $3.78B | N/A | |
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $8.58 | N/A | N/A | -16.31x | 7.73x | 0.90x | -2.92x | N/A | N/A | N/A | -$1.28B | -2.94 | $10.07B | N/A | |
BALY | BALLY's CORP | $13.12 | N/A | N/A | -1.26x | 5.44x | 0.26x | 1.18x | N/A | -$157.77M | -24.99% | $449.38M | 9.34 | $5.29B | 38.96 | |
SLNA | SELINA HOSPITALITY PLC | $0.11 | N/A | N/A | N/A | N/A | N/A | 0.06x | N/A | N/A | N/A | $209.61M | 1.95 | $687.24M | N/A |