| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LVS | LAS VEGAS SANDS CORP | $55.14 | $30.96 | 78.08% | 23.46x | 16.87x | 2.93x | 23.30x | 1.17x | $1.86B | 4.89% | $1.59B | 2.30 | $48.87B | 11.68 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $5.73 | $6.94 | -17.43% | 12.32x | 11.29x | 0.44x | -1.79x | 0.50x | N/A | N/A | -$1.25B | -3.14 | $8.11B | N/A | ||
| HGV | HILTON GRAND VACATIONS INC | $45.27 | $46.58 | -2.81% | 50.30x | 11.79x | 0.73x | 2.86x | 0.40x | $154.00M | 4.18% | $1.29B | 15.83 | $10.47B | 14.12 | ||
| MCRI | MONARCH CASINO & RESORT INC | $98.63 | $44.19 | 123.21% | 17.77x | 16.43x | 3.31x | 3.28x | 3.00x | $128.47M | 7.12% | $537.67M | 29.41 | $1.68B | 9.28 | ||
| MGM | MGM RESORTS INTERNATIONAL | $37.13 | $21.14 | 75.61% | 48.22x | 18.18x | 0.58x | 3.91x | 0.82x | $1.47B | 14.37% | $2.43B | 8.84 | $38.70B | 20.24 | ||
| BYD | BOYD GAMING CORP | $82.03 | N/A | N/A | 3.64x | 10.80x | 1.64x | 2.37x | N/A | $388.46M | 5.80% | $2.61B | 31.93 | $8.43B | 2.92 | ||
| WYNN | WYNN RESORTS LTD | $105.37 | $52.38 | 101.15% | 33.34x | 20.77x | 1.53x | -39.89x | 1.14x | $691.76M | 6.33% | -$275.49M | -2.66 | $21.60B | 12.87 | ||
| PENN | PENN ENTERTAINMENT INC | $15.47 | N/A | N/A | -2.65x | 11.65x | 0.32x | 1.13x | N/A | -$177.20M | -7.92% | $1.83B | 12.68 | $12.65B | 31.12 | ||
| RRR | RED ROCK RESORTS INC | $59.80 | N/A | N/A | 18.75x | 22.14x | 1.75x | 30.15x | N/A | $288.87M | 8.19% | $208.33M | 3.53 | $9.57B | 15.10 | ||
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $71.97 | N/A | N/A | -8.14x | 10.29x | 0.49x | 1.24x | N/A | -$29.00M | -1.17% | $1.99B | 58.10 | $7.42B | 412.00 | ||
| BALY | BALLY's CORP | $14.60 | N/A | N/A | N/A | -5.87x | N/A | 1.38x | N/A | N/A | N/A | $521.55M | 8.60 | $6.11B | N/A | ||
| GDEN | GOLDEN ENTERTAINMENT INC | $28.68 | N/A | N/A | -124.70x | 39.25x | 1.19x | 1.79x | N/A | $35.70M | 4.74% | $420.90M | 16.01 | $1.21B | 10.86 | ||
| CZR | CAESARS ENTERTAINMENT INC | $26.59 | N/A | N/A | -10.99x | -337.44x | 0.48x | 1.54x | N/A | $715.00M | 12.93% | $3.50B | 16.85 | $29.32B | 9.07 | ||
| MTN | VAIL RESORTS INC | $140.25 | $52.47 | 167.27% | 20.04x | 21.04x | 1.69x | 32.07x | 4.29x | $364.92M | 7.27% | $156.46M | 4.37 | $7.80B | 9.21 | ||
| FLL | FULL HOUSE RESORTS INC | $2.27 | N/A | N/A | -2.05x | -2.90x | 0.27x | 5.77x | N/A | -$6.47M | -7.89% | $14.21M | 0.39 | $583.27M | 12.92 | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.89 | N/A | N/A | -9.51x | N/A | 0.80x | 1.16x | N/A | N/A | N/A | $523.89M | 2.72 | $2.54B | N/A | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.38 | N/A | N/A | -56.96x | N/A | 1.32x | 0.93x | N/A | -$3.66M | -4.67% | $84.12M | 16.54 | $61.56M | 32.59 | ||
| CNTY | CENTURY CASINOS INC | $1.58 | N/A | N/A | -0.36x | -1.30x | 0.08x | -0.59x | N/A | -$27.52M | -58.16% | -$78.61M | -2.62 | $1.05B | 32.58 |