Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MCRI | MONARCH CASINO & RESORT INC | $82.80 | $54.00 | 53.32% | 20.55x | 16.09x | 2.90x | 2.85x | 0.92x | $89.32M | 5.85% | $535.64M | 29.03 | $1.47B | 10.05 | ||
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $6.02 | $3.84 | 56.76% | 41.81x | 27.36x | 0.53x | -1.93x | 0.69x | N/A | N/A | -$1.33B | -3.19 | $8.79B | N/A | ||
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $64.81 | $51.84 | 25.02% | 10.06x | 9.70x | 0.45x | 0.92x | 1.39x | $154.00M | 6.88% | $2.44B | 70.51 | $7.05B | 11.12 | ||
GDEN | GOLDEN ENTERTAINMENT INC | $27.00 | $6.28 | 330.08% | 64.29x | 48.28x | 1.10x | 1.54x | 2.39x | $49.60M | 6.93% | $462.04M | 17.43 | $1.16B | 8.97 | ||
HGV | HILTON GRAND VACATIONS INC | $38.29 | $29.46 | 29.96% | 116.03x | 13.43x | 0.71x | 2.22x | 0.49x | $208.00M | 5.93% | $1.58B | 17.27 | $9.97B | 13.72 | ||
PENN | PENN ENTERTAINMENT INC | $15.61 | N/A | N/A | -27.39x | -669.96x | 0.36x | 0.79x | N/A | -$150.50M | -6.33% | $2.97B | 19.53 | $12.78B | 10.97 | ||
BYD | BOYD GAMING CORP | $73.27 | $43.66 | 67.82% | 12.01x | 11.49x | 1.57x | 4.42x | 2.57x | $482.09M | 7.73% | $1.35B | 15.85 | $9.76B | 7.62 | ||
CZR | CAESARS ENTERTAINMENT INC | $25.56 | N/A | N/A | -23.45x | 73.92x | 0.48x | 1.31x | N/A | $512.00M | 9.45% | $4.05B | 19.12 | $29.42B | 8.22 | ||
MGM | MGM RESORTS INTERNATIONAL | $31.73 | $15.11 | 110.05% | 14.10x | 15.72x | 0.53x | 3.03x | 4.12x | $1.17B | 12.80% | $2.85B | 9.94 | $37.94B | 14.86 | ||
MTN | VAIL RESORTS INC | $151.41 | $44.94 | 236.91% | 19.17x | 19.61x | 1.90x | 6.28x | 38.00x | $397.19M | 7.06% | $895.38M | 24.10 | $8.06B | 9.44 | ||
LVS | LAS VEGAS SANDS CORP | $40.33 | $23.40 | 72.35% | 22.41x | 16.47x | 2.56x | 10.56x | 1.05x | $1.27B | 4.41% | $2.70B | 3.79 | $39.19B | 10.80 | ||
RRR | RED ROCK RESORTS INC | $47.73 | N/A | N/A | 18.08x | 29.56x | 1.45x | 20.49x | N/A | $279.04M | 9.87% | $247.07M | 4.17 | $8.31B | 13.56 | ||
BALY | BALLY's CORP | $9.24 | N/A | N/A | N/A | -5.60x | N/A | 0.57x | N/A | N/A | N/A | $796.49M | 16.25 | $5.74B | N/A | ||
WYNN | WYNN RESORTS LTD | $84.18 | $34.27 | 145.66% | 21.37x | 17.93x | 1.27x | -24.40x | 2.36x | $759.83M | 8.56% | -$360.68M | -3.42 | $18.82B | 10.90 | ||
FLL | FULL HOUSE RESORTS INC | $3.03 | N/A | N/A | -2.75x | -10.10x | 0.37x | 3.52x | N/A | -$24.05M | -22.05% | $31.00M | 0.86 | $608.29M | 13.17 | ||
CNTY | CENTURY CASINOS INC | $2.20 | N/A | N/A | -0.50x | -1.61x | 0.12x | -2.33x | N/A | -$43.97M | -65.14% | -$28.92M | -0.94 | $1.05B | 18.28 | ||
PLYA | PLAYA HOTELS & RESORTS NV | $13.48 | N/A | N/A | 26.43x | 27.18x | 1.83x | 3.13x | N/A | $24.13M | 1.45% | $529.73M | 4.31 | $2.46B | 10.87 | ||
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $2.76 | N/A | N/A | -5.43x | N/A | 0.82x | 1.02x | N/A | N/A | N/A | $568.18M | 2.95 | $2.66B | N/A |