Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GDEN | GOLDEN ENTERTAINMENT INC | $31.04 | N/A | N/A | 3.48x | 8.62x | 0.84x | 1.65x | N/A | $33.73M | 3.79% | $537.73M | 18.77 | $1.49B | 3.06 | |
VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $97.18 | $178.91 | -45.68% | 13.96x | 7.56x | 0.72x | 1.44x | 0.24x | $114.00M | 3.33% | $2.38B | 67.71 | $7.99B | 11.75 | |
HGV | HILTON GRAND VACATIONS INC | $43.16 | $70.87 | -39.10% | 15.20x | 9.01x | 1.13x | 2.13x | 0.27x | $237.00M | 5.25% | $2.12B | 20.24 | $8.22B | 9.78 | |
MCRI | MONARCH CASINO & RESORT INC | $69.01 | N/A | N/A | 16.12x | 19.33x | 2.65x | 2.55x | N/A | $124.21M | 9.35% | $513.14M | 26.67 | $1.29B | 8.17 | |
BYD | BOYD GAMING CORP | $54.12 | N/A | N/A | 9.68x | 10.25x | 1.41x | 2.93x | N/A | $515.58M | 9.78% | $1.75B | 18.01 | $8.41B | 7.12 | |
CNTY | CENTURY CASINOS INC | $3.10 | N/A | N/A | -3.33x | 2.84x | 0.17x | 0.78x | N/A | -$35.57M | -37.90% | $121.39M | 4.01 | $943.33M | 8.93 | |
MTN | VAIL RESORTS INC | $195.02 | $143.26 | 36.13% | 31.25x | 18.29x | 2.60x | 8.92x | 0.63x | $372.26M | 5.03% | $829.90M | 21.86 | $9.54B | 12.47 | |
LVS | LAS VEGAS SANDS CORP | $46.87 | $14.14 | 231.53% | 22.64x | 21.70x | 3.14x | 8.83x | 5.91x | $2.46B | 6.99% | $3.95B | 5.27 | $43.80B | 11.19 | |
PENN | PENN ENTERTAINMENT INC | $15.13 | N/A | N/A | -2.04x | 7.45x | 0.36x | 0.75x | N/A | -$120.10M | -5.23% | $3.07B | 20.24 | $12.85B | -123.46 | |
FLL | FULL HOUSE RESORTS INC | $4.99 | N/A | N/A | -6.93x | 2.40x | 0.71x | 2.22x | N/A | -$126.24M | -73.29% | $77.85M | 2.26 | $613.39M | 20.23 | |
WYNN | WYNN RESORTS LTD | $96.71 | $42.02 | 130.18% | 14.90x | 39.00x | 1.67x | -43.12x | 5.29x | $740.70M | 6.81% | -$251.38M | -2.23 | $21.24B | 12.70 | |
CZR | CAESARS ENTERTAINMENT INC | $35.33 | N/A | N/A | 9.98x | 19.74x | 0.67x | 1.74x | N/A | $459.00M | 6.01% | $4.40B | 20.39 | $31.85B | 8.12 | |
MGM | MGM RESORTS INTERNATIONAL | $41.04 | N/A | N/A | 15.66x | 29.31x | 0.79x | 3.72x | N/A | $1.58B | 12.02% | $3.46B | 10.79 | $41.65B | 15.49 | |
MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $8.00 | N/A | N/A | -13.99x | N/A | 2.83x | 2.61x | N/A | N/A | N/A | $646.32M | 3.36 | $3.82B | N/A | |
RRR | RED ROCK RESORTS INC | $54.37 | N/A | N/A | 17.88x | 27.74x | 1.83x | 33.87x | N/A | -$207.29M | -6.59% | $168.84M | 2.92 | $8.91B | 16.73 | |
BALY | BALLY's CORP | $13.02 | N/A | N/A | -1.25x | 5.40x | 0.25x | 1.17x | N/A | -$157.77M | -25.18% | $449.38M | 9.34 | $5.29B | 38.93 | |
MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $7.24 | N/A | N/A | -13.76x | 6.52x | 0.76x | -2.46x | N/A | N/A | N/A | -$1.28B | -2.94 | $9.48B | N/A | |
PLYA | PLAYA HOTELS & RESORTS NV | $9.30 | $3.59 | 158.67% | 25.82x | 19.36x | 1.41x | 2.29x | 2.01x | $90.19M | 6.55% | $554.80M | 3.75 | $2.06B | 8.07 | |
MRNO | MURANO GLOBAL INVESTMENTS LTD | $7.79 | N/A | N/A | N/A | N/A | 35.73x | 1.31x | N/A | -$84.05M | -13.62% | $471.09M | 5.95 | $1.02B | 38.23 | |
SLNA | SELINA HOSPITALITY PLC | $0.05 | N/A | N/A | N/A | N/A | N/A | 0.02x | N/A | N/A | N/A | $209.61M | 1.95 | $680.38M | N/A |