| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VAC | MARRIOTT VACATIONS WORLDWIDE CORP | $110.42 | N/A | N/A | -15.46x | 12.50x | 0.72x | 1.79x | N/A | $164.00M | 4.32% | $2.12B | 61.57 | $8.67B | 103.17 | ||
| HGV | HILTON GRAND VACATIONS INC | $43.95 | $27.64 | 59.03% | 8.34x | 8.62x | 0.56x | 2.55x | 5.63x | $398.00M | 11.94% | $1.31B | 17.24 | $10.71B | 9.10 | ||
| PENN | PENN ENTERTAINMENT INC | $17.43 | N/A | N/A | -116.20x | 19.04x | 0.32x | 1.23x | N/A | $255.00M | 10.92% | $1.91B | 14.23 | $12.22B | 9.62 | ||
| MCRI | MONARCH CASINO & RESORT INC | $108.75 | $42.65 | 154.99% | 16.86x | 15.56x | 3.42x | 3.37x | 2.83x | $142.84M | 7.39% | $569.47M | 32.04 | $1.79B | 9.43 | ||
| BYD | BOYD GAMING CORP | $76.57 | $46.24 | 65.58% | 11.24x | 10.73x | 1.37x | 2.21x | 1.72x | -$15.65M | -0.28% | $2.45B | 33.54 | $8.27B | 6.87 | ||
| MLCO | MELCO RESORTS & ENTERTAINMENT LTD | $4.51 | $5.06 | -10.81% | 11.05x | 11.33x | 0.33x | -0.92x | 0.44x | N/A | N/A | -$1.75B | -4.76 | $7.96B | N/A | ||
| LVS | LAS VEGAS SANDS CORP | $40.73 | $19.37 | 110.28% | 16.69x | 14.52x | 1.91x | -74.24x | 1.62x | $2.41B | 9.27% | -$344.00M | -0.54 | $38.00B | 9.10 | ||
| FLL | FULL HOUSE RESORTS INC | $0.62 | N/A | N/A | -0.60x | -0.67x | 0.07x | -1.70x | N/A | -$305.00k | -1.29% | -$13.33M | -0.36 | $515.91M | 10.43 | ||
| RRR | RED ROCK RESORTS INC | $48.22 | $22.24 | 116.78% | 23.99x | 16.83x | 1.39x | 30.91x | 1.17x | $50.77M | 1.81% | $164.61M | 2.84 | $8.74B | 15.00 | ||
| WYNN | WYNN RESORTS LTD | $83.11 | $35.00 | 137.48% | 22.58x | 18.22x | 1.17x | -39.19x | 1.46x | $515.36M | 6.08% | -$217.47M | -2.13 | $19.14B | 11.28 | ||
| MTN | VAIL RESORTS INC | $158.59 | $43.53 | 264.36% | 38.40x | 28.28x | 1.99x | 23.50x | 2.04x | $250.48M | 4.43% | $240.53M | 6.75 | $8.74B | 12.23 | ||
| MGM | MGM RESORTS INTERNATIONAL | $32.34 | N/A | N/A | 12.30x | 18.43x | 0.46x | 3.27x | N/A | $1.93B | 23.64% | $2.50B | 9.94 | $35.30B | 14.26 | ||
| BALY | BALLY's CORP | $12.38 | N/A | N/A | -0.98x | -1.46x | 0.25x | 0.97x | N/A | N/A | N/A | $644.78M | 10.64 | $7.04B | N/A | ||
| MSC | STUDIO CITY INTERNATIONAL HOLDINGS LTD | $0.98 | N/A | N/A | -4.15x | N/A | 0.28x | 0.44x | N/A | N/A | N/A | $469.76M | 2.44 | $2.07B | N/A | ||
| CZR | CAESARS ENTERTAINMENT INC | $29.23 | N/A | N/A | -11.20x | -22.59x | 0.51x | 1.82x | N/A | $603.00M | 10.11% | $3.28B | 16.06 | $29.75B | 9.36 | ||
| CNTY | CENTURY CASINOS INC | $0.58 | N/A | N/A | -0.30x | -0.33x | 0.03x | -0.13x | N/A | -$7.94M | -49.04% | -$125.67M | -4.46 | $1.03B | 9.34 | ||
| CPHC | CANTERBURY PARK HOLDING CORP | $15.73 | N/A | N/A | 524.33x | N/A | 1.34x | 0.97x | N/A | $4.90M | 6.05% | $84.02M | 16.30 | $62.18M | 14.06 |