| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $58.85 | $19.29 | 205.12% | 20.02x | N/A | 0.39x | 1.32x | 8.77x | $2.41B | 14.51% | $12.49B | 44.35 | $21.57B | N/A | ||
| BWA | BORGWARNER INC | $51.80 | $41.13 | 25.93% | 40.16x | 9.85x | 0.78x | 1.97x | 0.56x | $1.25B | 11.27% | $5.44B | 25.41 | $12.31B | 24.38 | ||
| LEA | LEAR CORP | $120.18 | $145.88 | -17.62% | 14.62x | 8.21x | 0.27x | 1.21x | 0.44x | $527.20M | 8.25% | $5.04B | 94.70 | $7.81B | 6.04 | ||
| GTX | GARRETT MOTION INC | $18.46 | $17.18 | 7.44% | 11.91x | 10.27x | 1.03x | -4.37x | 0.81x | $341.00M | 9.25% | -$802.00M | -4.02 | $4.75B | 7.92 | ||
| STRT | STRATTEC SECURITY CORP | $80.45 | N/A | N/A | 12.01x | 14.13x | 0.56x | 1.42x | N/A | $68.04M | 20.73% | $236.80M | 58.04 | $239.74M | 4.71 | ||
| PLOW | DOUGLAS DYNAMICS INC | $43.27 | $24.03 | 80.06% | 21.74x | 16.35x | 1.52x | 3.55x | 1.25x | $63.56M | 6.36% | $281.45M | 12.19 | $1.21B | 12.41 | ||
| PHIN | PHINIA INC | $67.22 | $56.02 | 19.99% | 20.31x | 11.27x | 0.76x | 1.61x | 0.66x | $188.00M | 7.12% | $1.59B | 40.38 | $3.16B | 11.32 | ||
| ALV | AUTOLIV INC | $111.00 | $101.13 | 9.76% | 11.57x | 10.43x | 0.79x | 3.22x | 0.88x | $734.00M | 8.63% | $2.57B | 33.58 | $10.01B | 6.69 | ||
| THRM | GENTHERM INC | $29.45 | $23.91 | 23.17% | 49.08x | 11.10x | 0.60x | 1.25x | 0.53x | $64.89M | 7.21% | $720.32M | 23.55 | $985.00M | 9.56 | ||
| APTV | APTIV PLC | $72.70 | $43.62 | 66.67% | 96.93x | 8.46x | 0.78x | 1.68x | 0.68x | $1.55B | 9.66% | $9.21B | 41.85 | $21.56B | 9.73 | ||
| DCH | DAUCH CORP | $5.57 | N/A | N/A | -32.76x | 10.49x | 0.23x | 2.05x | N/A | $160.70M | 12.23% | $640.00M | 2.71 | $3.28B | 4.96 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $37.42 | $86.61 | -56.80% | 19.90x | 8.42x | 0.46x | 1.21x | 0.18x | $18.72M | 2.27% | $683.70M | 31.10 | $1.47B | 9.98 | ||
| HLLY | HOLLEY INC | $3.36 | N/A | N/A | -15.27x | 8.65x | 0.67x | 0.93x | N/A | $15.43M | 3.84% | $439.74M | 3.68 | $893.37M | 15.02 | ||
| GNTX | GENTEX CORP | $22.08 | $18.33 | 20.44% | 12.69x | 11.14x | 1.91x | 1.95x | 0.96x | $466.45M | 9.62% | $2.49B | 11.33 | $4.71B | 8.32 | ||
| ADNT | ADIENT PLC | $21.28 | N/A | N/A | -5.80x | 10.10x | 0.11x | 0.96x | N/A | $204.00M | 12.18% | $1.74B | 22.05 | $3.20B | 9.39 | ||
| VC | VISTEON CORP | $90.33 | $77.30 | 16.85% | 12.22x | 10.13x | 0.64x | 1.55x | 0.94x | $277.00M | 11.43% | $1.57B | 58.47 | $2.08B | 4.64 | ||
| SRI | STONERIDGE INC | $7.49 | N/A | N/A | -6.46x | -32.24x | 0.24x | 0.84x | N/A | $23.93M | 11.47% | $251.20M | 9.02 | $336.51M | 46.17 | ||
| DAN | DANA INC | $32.63 | $23.88 | 36.67% | 50.98x | 12.35x | 0.58x | 4.22x | 0.59x | $311.00M | 7.13% | $840.00M | 6.28 | $6.59B | 9.75 | ||
| MLR | MILLER INDUSTRIES INC | $45.96 | $30.20 | 52.20% | 22.87x | 17.40x | 0.67x | 1.24x | 0.90x | $86.55M | 16.45% | $420.57M | 36.74 | $511.54M | 10.92 | ||
| MOD | MODINE MANUFACTURING CO | $187.29 | $72.21 | 159.37% | 101.24x | 38.18x | 3.44x | 8.80x | 1.11x | -$20.30M | -0.21% | $1.12B | 21.25 | $10.39B | 39.62 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $32.00 | N/A | N/A | -139.13x | 11.94x | 0.21x | -6.76x | N/A | $16.25M | 2.88% | -$83.49M | -4.73 | $1.57B | 8.27 | ||
| XPEL | XPEL INC | $40.44 | $27.83 | 45.31% | 21.86x | 18.67x | 2.35x | 3.98x | 0.86x | $62.98M | 5.63% | $280.28M | 10.13 | $1.09B | 14.13 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $7.50 | N/A | N/A | -1.25x | 13.55x | 0.12x | 0.66x | N/A | -$30.00M | -1.39% | $3.23B | 11.23 | $8.60B | 6.34 | ||
| LKQ | LKQ CORP | $31.47 | $26.09 | 20.63% | 13.33x | 10.27x | 0.59x | 1.23x | 0.91x | $847.00M | 10.55% | $6.54B | 25.62 | $12.77B | 8.79 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.50 | $5.73 | 83.23% | 105.00x | 13.73x | 0.26x | 0.78x | 0.74x | $27.66M | 13.58% | $258.55M | 13.33 | $380.43M | 4.88 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $116.94 | $92.93 | 25.83% | 15.76x | 12.04x | 3.22x | 5.19x | 0.85x | $661.00M | 6.83% | $1.87B | 22.55 | $11.08B | 10.86 | ||
| DORM | DORMAN PRODUCTS INC | $109.33 | $68.82 | 58.87% | 16.34x | 12.21x | 1.57x | 2.23x | 1.31x | $75.67M | 2.27% | $1.48B | 48.36 | $3.79B | 10.53 | ||
| MNRO | MONRO INC | $18.38 | N/A | N/A | -38.29x | 32.65x | 0.47x | 0.91x | N/A | $49.63M | 8.99% | $604.94M | 20.15 | $1.03B | 15.90 | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.62 | N/A | N/A | -32.91x | N/A | 0.66x | 4.18x | N/A | -$3.07M | -3.78% | $19.95M | 0.89 | $101.58M | 28.97 | ||
| HSAI | HESAI GROUP | $23.86 | $32.31 | -26.15% | 51.98x | 4.97x | 8.44x | 2.62x | 0.29x | N/A | N/A | $1.24B | 9.10 | $3.03B | N/A | ||
| HYLN | HYLIION HOLDINGS CORP | $2.00 | N/A | N/A | -6.06x | -6.98x | 100.00x | 1.85x | N/A | -$68.06M | -19.40% | $192.01M | 1.10 | $337.06M | -6.84 | ||
| FOXF | FOX FACTORY HOLDING CORP | $16.31 | N/A | N/A | -1.25x | 10.90x | 0.46x | 1.02x | N/A | $26.95M | 3.95% | $670.36M | 16.04 | $1.30B | -3.02 | ||
| ECX | ECARX HOLDINGS INC | $1.78 | N/A | N/A | -9.34x | 10.18x | 0.71x | -2.10x | N/A | N/A | N/A | -$282.60M | -0.83 | $954.73M | N/A | ||
| MBLY | MOBILEYE GLOBAL INC | $8.01 | N/A | N/A | -16.69x | 29.84x | 3.44x | 0.57x | N/A | $523.00M | 8.03% | $11.88B | 14.61 | $4.90B | 35.02 | ||
| AEVA | AEVA TECHNOLOGIES INC | $14.17 | N/A | N/A | -4.82x | -7.81x | 54.08x | 25.63x | N/A | -$119.06M | -14.52% | $33.22M | 0.57 | $810.23M | -5.51 | ||
| QS | QUANTUMSCAPE CORP | $6.69 | N/A | N/A | -8.80x | -9.70x | N/A | 3.51x | N/A | -$278.75M | -7.23% | $1.17B | 2.03 | $3.94B | -10.99 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.82 | N/A | N/A | -2.41x | -3.35x | 2.97x | 2.26x | N/A | -$49.25M | -29.96% | $77.72M | 0.39 | $202.37M | -3.27 | ||
| WKSP | WORKSPORT LTD | $1.35 | N/A | N/A | -0.37x | -1.16x | 0.62x | 0.56x | N/A | -$14.03M | -158.37% | $19.78M | 3.01 | $10.47M | -0.72 | ||
| SES | SES AI CORP | $1.13 | N/A | N/A | -5.14x | -5.89x | 17.94x | 1.93x | N/A | -$61.22M | -16.37% | $214.76M | 0.65 | $392.85M | -6.28 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.53 | N/A | N/A | -0.94x | -6.23x | 0.08x | 0.41x | N/A | -$5.27M | -10.16% | $136.53M | 4.03 | $137.11M | 34.01 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.16 | $24.79 | -83.22% | 4.29x | N/A | 0.18x | 0.34x | 0.08x | $18.29M | 14.57% | $366.38M | 12.14 | $58.49M | 0.97 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $2.67 | N/A | N/A | -0.21x | N/A | 5.38x | 0.50x | N/A | -$11.34M | -465.47% | $5.93M | 6.50 | -$1.84M | 0.15 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $2.00 | N/A | N/A | -0.57x | N/A | 0.22x | 0.43x | N/A | -$3.97M | -11.45% | $80.23M | 4.62 | $7.32M | -0.14 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.54 | N/A | N/A | -3.20x | N/A | 0.14x | 0.78x | N/A | $195.00k | 2.22% | $11.17M | 0.69 | $29.08M | 14.08 | ||
| XOS | XOS INC | $2.13 | N/A | N/A | -0.49x | -0.83x | 0.39x | 0.78x | N/A | $6.26M | 30.38% | $31.06M | 3.21 | $30.08M | -0.99 |