| Ticker | Company  | Zen Rating  | Price  | Value  | Graham Fair Value  | Graham Fair Value %  | P/E  | Forward P/E  | P/S  | P/B  | PEG  | Free Cash Flow  | Free Cash Flow Yield  | Book Value  | BVPS  | EV  | EV/EBITDA  | 
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GTX | GARRETT MOTION INC  | $16.94 | $13.02 | 30.08% | 10.65x | 11.43x | 0.95x | -4.05x | 1.73x | $372.00M | 11.05% | -$813.00M | -4.09 | $4.53B | 7.68 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC  | $17.06 | $13.50 | 26.40% | 189.56x | 11.23x | 0.43x | 1.27x | 0.49x | $71.50M | 21.64% | $260.11M | 13.43 | $518.62M | 6.36 | ||
| STRT | STRATTEC SECURITY CORP  | $61.36 | $72.98 | -15.92% | 10.54x | 11.51x | 0.43x | 1.11x | 0.59x | $65.06M | 26.15% | $230.55M | 56.87 | $171.34M | 3.74 | ||
| THRM | GENTHERM INC  | $36.80 | $28.21 | 30.47% | 36.44x | 15.06x | 0.76x | 1.56x | 0.62x | $72.13M | 6.43% | $717.95M | 23.56 | $1.22B | 9.50 | ||
| BWA | BORGWARNER INC  | $42.96 | $34.87 | 23.19% | 42.12x | 9.08x | 0.66x | 1.57x | 0.56x | $1.25B | 13.43% | $5.92B | 27.38 | $11.16B | 14.01 | ||
| ALV | AUTOLIV INC  | $116.80 | $95.12 | 22.79% | 12.07x | 12.07x | 0.84x | 3.48x | 1.15x | $589.00M | 6.60% | $2.55B | 33.36 | $10.84B | 7.16 | ||
| APTV | APTIV PLC  | $81.10 | $53.78 | 50.80% | 60.98x | 10.34x | 0.87x | 1.89x | 0.66x | $1.78B | 10.08% | $9.28B | 42.69 | $23.92B | 10.72 | ||
| PHIN | PHINIA INC  | $51.91 | $55.80 | -6.97% | 22.77x | 10.95x | 0.59x | 1.26x | 0.46x | $174.00M | 8.66% | $1.59B | 40.98 | $2.64B | 10.03 | ||
| SMP | STANDARD MOTOR PRODUCTS INC  | $37.13 | $44.69 | -16.91% | 26.15x | 9.45x | 0.47x | 1.21x | 0.38x | $44.96M | 5.50% | $677.41M | 30.80 | $1.42B | 10.92 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC  | $6.20 | $7.28 | -14.86% | 34.44x | 13.18x | 0.12x | 1.23x | 0.37x | $225.70M | 30.76% | $596.30M | 5.04 | $2.92B | 4.22 | ||
| LEA | LEAR CORP  | $104.65 | $128.44 | -18.52% | 12.70x | 8.51x | 0.24x | 1.06x | 0.49x | $734.80M | 13.19% | $5.11B | 95.93 | $7.21B | 5.38 | ||
| MGA | MAGNA INTERNATIONAL INC  | $47.21 | $53.24 | -11.33% | 12.90x | 8.82x | 0.32x | 1.06x | 0.56x | $2.04B | 15.30% | $12.60B | 44.71 | $19.46B | N/A | ||
| HLLY | HOLLEY INC  | $2.87 | N/A | N/A | -11.04x | 11.94x | 0.58x | 0.80x | N/A | $11.46M | 3.34% | $437.84M | 3.67 | $835.28M | 15.33 | ||
| ADNT | ADIENT PLC  | $23.19 | N/A | N/A | -8.62x | 9.87x | 0.13x | 1.06x | N/A | $278.00M | 14.36% | $1.79B | 21.38 | $3.42B | 10.02 | ||
| DORM | DORMAN PRODUCTS INC  | $134.13 | $74.74 | 79.46% | 16.60x | 14.90x | 1.93x | 2.77x | 1.85x | $105.42M | 2.57% | $1.48B | 48.54 | $4.60B | 11.05 | ||
| CPS | COOPER-STANDARD HOLDINGS INC  | $30.22 | $15.66 | 92.96% | 16.07x | 41.47x | 0.20x | -5.21x | 2.46x | $39.26M | 7.37% | -$102.31M | -5.80 | $1.57B | 7.09 | ||
| GNTX | GENTEX CORP  | $23.45 | $16.18 | 44.91% | 13.63x | 12.99x | 2.29x | 2.13x | 1.45x | $370.68M | 7.03% | $2.47B | 11.01 | $4.99B | 8.99 | ||
| XPEL | XPEL INC  | $34.10 | $23.43 | 45.52% | 19.83x | 18.04x | 2.17x | 4.01x | 0.96x | $48.48M | 5.14% | $235.45M | 8.51 | $940.93M | 13.04 | ||
| VC | VISTEON CORP  | $107.16 | N/A | N/A | 9.50x | 11.39x | 0.78x | 1.97x | N/A | $366.00M | 12.52% | $1.48B | 54.35 | $2.60B | 5.61 | ||
| FOXF | FOX FACTORY HOLDING CORP  | $22.11 | N/A | N/A | -3.69x | 12.73x | 0.65x | 0.98x | N/A | $81.85M | 8.87% | $939.97M | 22.54 | $1.56B | -13.26 | ||
| LKQ | LKQ CORP  | $31.96 | $27.12 | 17.84% | 11.79x | 10.21x | 0.59x | 1.25x | 1.07x | $722.00M | 8.83% | $6.55B | 25.61 | $13.40B | 8.39 | ||
| PLOW | DOUGLAS DYNAMICS INC  | $30.23 | N/A | N/A | 10.72x | 14.00x | 1.20x | 2.55x | N/A | $37.34M | 5.34% | $273.26M | 11.81 | $965.08M | 7.86 | ||
| GT | GOODYEAR TIRE & RUBBER CO  | $6.89 | $13.19 | -47.75% | 8.20x | 9.97x | 0.11x | 0.40x | 0.31x | -$502.00M | -25.38% | $4.93B | 17.18 | $10.10B | 5.38 | ||
| MBLY | MOBILEYE GLOBAL INC  | $13.15 | N/A | N/A | -32.07x | 35.88x | 5.52x | 0.90x | N/A | $628.00M | 5.86% | $11.94B | 14.66 | $8.95B | 46.14 | ||
| SRI | STONERIDGE INC  | $6.81 | N/A | N/A | -6.31x | -16.05x | 0.22x | 0.73x | N/A | $31.23M | 16.51% | $260.52M | 9.38 | $313.31M | 24.87 | ||
| MLR | MILLER INDUSTRIES INC  | $40.14 | N/A | N/A | 10.79x | 23.24x | 0.47x | 1.10x | N/A | $34.15M | 7.42% | $418.59M | 36.53 | $483.56M | 6.90 | ||
| HSAI | HESAI GROUP  | $23.73 | $14.03 | 69.12% | 210.00x | 9.93x | 9.06x | 5.18x | 0.67x | N/A | N/A | $606.58M | 4.58 | $2.89B | N/A | ||
| MOD | MODINE MANUFACTURING CO  | $153.21 | $63.55 | 141.08% | 43.40x | 32.64x | 3.01x | 7.66x | 1.34x | $41.50M | 0.51% | $1.05B | 19.99 | $8.56B | 24.35 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC  | $82.55 | $71.41 | 15.59% | 10.04x | 9.79x | 2.24x | 3.73x | 1.34x | $628.00M | 9.14% | $1.84B | 22.12 | $8.37B | 7.76 | ||
| DAN | DANA INC  | $20.30 | $17.55 | 15.68% | 44.13x | 17.85x | 0.31x | 2.17x | 0.51x | $118.00M | 4.53% | $1.09B | 8.51 | $5.49B | 8.90 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD  | $1.86 | N/A | N/A | -4.43x | -6.44x | 9.84x | 4.01x | N/A | -$64.61M | -17.37% | $93.12M | 0.47 | $395.15M | -5.65 | ||
| AEVA | AEVA TECHNOLOGIES INC  | $16.34 | N/A | N/A | -2.97x | -8.92x | 65.10x | -7.79x | N/A | -$111.91M | -12.42% | -$118.18M | -2.14 | $898.65M | -3.08 | ||
| QS | QUANTUMSCAPE CORP  | $18.44 | N/A | N/A | -22.77x | -23.00x | N/A | 9.12x | N/A | -$279.04M | -2.57% | $1.22B | 2.07 | $10.94B | -29.58 | ||
| MNRO | MONRO INC  | $14.65 | N/A | N/A | -21.23x | 25.74x | 0.37x | 0.73x | N/A | $48.42M | 11.02% | $601.69M | 20.06 | $930.36M | 15.98 | ||
| HYLN | HYLIION HOLDINGS CORP  | $2.37 | N/A | N/A | -7.18x | -6.68x | 118.50x | 1.93x | N/A | -$64.67M | -15.57% | $215.87M | 1.23 | $405.80M | -8.08 | ||
| ECX | ECARX HOLDINGS INC  | $2.50 | N/A | N/A | -10.08x | -2.87x | 1.29x | -20.47x | N/A | N/A | N/A | -$41.27M | -0.12 | $886.02M | N/A | ||
| WKSP | WORKSPORT LTD  | $3.16 | N/A | N/A | -0.73x | -1.20x | 1.35x | 1.21x | N/A | -$11.11M | -66.55% | $17.32M | 3.28 | $22.69M | -1.64 | ||
| LAZR | LUMINAR TECHNOLOGIES INC  | $1.16 | N/A | N/A | -0.43x | -0.27x | 0.79x | -0.29x | N/A | -$218.94M | -384.48% | -$272.18M | -5.55 | $480.52M | -10.12 | ||
| SES | SES AI CORP  | $2.36 | N/A | N/A | -7.61x | -12.98x | 69.41x | 3.46x | N/A | -$72.14M | -9.19% | $249.23M | 0.75 | $860.65M | -9.61 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC  | $2.00 | N/A | N/A | -0.68x | -0.94x | 0.15x | 0.32x | N/A | -$16.12M | -46.50% | $108.89M | 6.28 | $35.49M | -0.88 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO  | $4.67 | N/A | N/A | N/A | N/A | 0.17x | -0.03x | N/A | N/A | N/A | -$252.66M | -134.02 | $106.27M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC  | $1.99 | N/A | N/A | -18.09x | N/A | 0.34x | 2.45x | N/A | -$7.60M | -17.14% | $18.68M | 0.84 | $58.53M | 13.51 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC  | $1.52 | N/A | N/A | -1.33x | -3.87x | 0.08x | 0.39x | N/A | -$17.71M | -34.47% | $142.64M | 4.22 | $133.32M | 7.55 | ||
| XOS | XOS INC  | $2.72 | N/A | N/A | -0.46x | -0.68x | 0.44x | 1.29x | N/A | -$8.48M | -37.61% | $18.33M | 2.21 | $34.85M | -0.82 | ||
| INEO | INNEOVA HOLDINGS LTD  | $0.80 | N/A | N/A | -4.73x | N/A | 0.21x | 1.16x | N/A | $195.00k | 1.50% | $11.17M | 0.69 | $33.27M | 16.10 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC  | $4.27 | $25.45 | -83.22% | 4.40x | N/A | 0.19x | 0.35x | 0.08x | $18.29M | 14.19% | $366.38M | 12.14 | $61.81M | 1.02 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD  | $2.29 | N/A | N/A | -0.55x | N/A | 13.88x | 1.30x | N/A | -$11.34M | -180.92% | $5.93M | 2.17 | $2.86M | -0.23 |