| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GTX | GARRETT MOTION INC | $17.27 | $12.79 | 34.98% | 10.86x | 11.65x | 0.97x | -4.13x | 1.76x | $372.00M | 10.84% | -$813.00M | -4.09 | $4.59B | 7.79 | ||
| STRT | STRATTEC SECURITY CORP | $82.56 | $50.60 | 63.16% | 14.19x | 13.87x | 0.58x | 1.50x | 1.79x | $65.06M | 19.44% | $230.55M | 56.87 | $260.06M | 5.67 | ||
| THRM | GENTHERM INC | $37.42 | $27.71 | 35.04% | 37.05x | 15.32x | 0.78x | 1.59x | 0.63x | $72.13M | 6.33% | $717.95M | 23.56 | $1.24B | 9.65 | ||
| ALV | AUTOLIV INC | $120.15 | $92.88 | 29.37% | 12.41x | 12.42x | 0.86x | 3.58x | 1.20x | $589.00M | 6.42% | $2.55B | 33.36 | $11.09B | 7.33 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $6.70 | $6.89 | -2.77% | 19.71x | 16.09x | 0.14x | 1.11x | 0.50x | $179.30M | 22.55% | $718.40M | 6.05 | $2.80B | 3.95 | ||
| BWA | BORGWARNER INC | $45.16 | $30.30 | 49.04% | 62.72x | 9.48x | 0.68x | 1.61x | 0.64x | $1.32B | 13.69% | $5.99B | 28.03 | $11.39B | 18.89 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $38.92 | $44.18 | -11.90% | 27.41x | 9.81x | 0.49x | 1.26x | 0.40x | $44.96M | 5.25% | $677.41M | 30.80 | $1.45B | 11.22 | ||
| MGA | MAGNA INTERNATIONAL INC | $54.51 | $52.81 | 3.23% | 14.89x | 9.95x | 0.37x | 1.22x | 0.63x | $2.04B | 13.25% | $12.60B | 44.71 | $21.51B | N/A | ||
| PHIN | PHINIA INC | $59.75 | $56.05 | 6.61% | 26.21x | 12.42x | 0.67x | 1.45x | 0.51x | $174.00M | 7.52% | $1.59B | 40.98 | $2.94B | 11.18 | ||
| PLOW | DOUGLAS DYNAMICS INC | $33.81 | $21.66 | 56.09% | 18.89x | 15.35x | 1.27x | 2.83x | 1.10x | $41.28M | 5.30% | $275.33M | 11.95 | $1.06B | 11.71 | ||
| HLLY | HOLLEY INC | $4.13 | N/A | N/A | -18.77x | 18.28x | 0.82x | 1.14x | N/A | $15.43M | 3.12% | $439.74M | 3.68 | $987.01M | 16.59 | ||
| APTV | APTIV PLC | $77.59 | $53.22 | 45.78% | 58.34x | 9.80x | 0.84x | 1.81x | 0.63x | $1.78B | 10.53% | $9.28B | 42.69 | $23.16B | 10.38 | ||
| GNTX | GENTEX CORP | $23.67 | $16.12 | 46.82% | 13.92x | 13.07x | 2.13x | 2.08x | 1.38x | $474.33M | 9.15% | $2.50B | 11.40 | $5.01B | 9.10 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $12.87 | $15.03 | -14.36% | 99.00x | 10.97x | 0.32x | 0.97x | 0.33x | $70.04M | 28.10% | $258.54M | 13.35 | $422.66M | 5.07 | ||
| DORM | DORMAN PRODUCTS INC | $126.69 | $75.78 | 67.19% | 15.68x | 14.06x | 1.82x | 2.61x | 1.60x | $105.42M | 2.72% | $1.48B | 48.54 | $4.37B | 10.50 | ||
| LEA | LEAR CORP | $117.22 | $126.28 | -7.17% | 14.23x | 9.58x | 0.27x | 1.19x | 0.55x | $734.80M | 11.78% | $5.11B | 95.93 | $7.86B | 5.86 | ||
| LKQ | LKQ CORP | $29.70 | $24.65 | 20.48% | 10.96x | 9.46x | 0.54x | 1.16x | 1.22x | $722.00M | 9.50% | $6.55B | 25.61 | $12.82B | 8.03 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $34.76 | N/A | N/A | 18.49x | -10.36x | 0.22x | -5.99x | N/A | $39.26M | 6.40% | -$102.31M | -5.80 | $1.65B | 7.45 | ||
| ADNT | ADIENT PLC | $19.35 | N/A | N/A | -5.71x | 9.28x | 0.11x | 0.87x | N/A | $238.00M | 14.82% | $1.77B | 21.28 | $2.97B | 8.74 | ||
| SRI | STONERIDGE INC | $5.93 | N/A | N/A | -5.11x | -13.98x | 0.19x | 0.66x | N/A | $23.93M | 14.49% | $251.20M | 9.02 | $292.81M | 40.18 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $9.01 | N/A | N/A | -1.48x | 14.32x | 0.14x | 0.86x | N/A | -$352.00M | -13.56% | $3.01B | 10.43 | $10.94B | 8.30 | ||
| XPEL | XPEL INC | $50.98 | $27.36 | 86.30% | 29.99x | 27.50x | 3.06x | 5.24x | 1.07x | $64.19M | 4.55% | $269.28M | 9.73 | $1.37B | 19.05 | ||
| VC | VISTEON CORP | $100.17 | N/A | N/A | 8.88x | 10.77x | 0.73x | 1.84x | N/A | $366.00M | 13.39% | $1.48B | 54.35 | $2.41B | 5.19 | ||
| HSAI | HESAI GROUP | $21.99 | $29.43 | -25.29% | 47.91x | 7.28x | 7.78x | 2.42x | 0.30x | N/A | N/A | $1.24B | 9.10 | $2.78B | N/A | ||
| MBLY | MOBILEYE GLOBAL INC | $10.05 | N/A | N/A | -24.51x | 27.35x | 4.22x | 0.69x | N/A | $628.00M | 7.67% | $11.94B | 14.66 | $6.43B | 33.14 | ||
| MOD | MODINE MANUFACTURING CO | $133.92 | $62.94 | 112.78% | 37.94x | 28.33x | 2.63x | 6.69x | 1.16x | $41.50M | 0.59% | $1.05B | 19.99 | $7.55B | 21.46 | ||
| DAN | DANA INC | $23.60 | $17.78 | 32.75% | 51.30x | 29.58x | 0.35x | 2.52x | 0.57x | $118.00M | 3.89% | $1.09B | 8.51 | $5.88B | 9.52 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $99.29 | $65.77 | 50.95% | 12.08x | 12.77x | 2.69x | 4.49x | 2.00x | $628.00M | 7.60% | $1.84B | 22.12 | $9.76B | 9.05 | ||
| MLR | MILLER INDUSTRIES INC | $38.08 | N/A | N/A | 14.42x | 21.39x | 0.52x | 1.03x | N/A | $29.53M | 6.78% | $420.66M | 36.75 | $442.27M | 8.15 | ||
| FOXF | FOX FACTORY HOLDING CORP | $17.59 | N/A | N/A | -2.85x | 17.10x | 0.50x | 0.77x | N/A | $85.37M | 11.60% | $956.11M | 22.87 | $1.36B | -11.87 | ||
| ECX | ECARX HOLDINGS INC | $1.80 | N/A | N/A | -8.00x | -1.61x | 0.75x | -2.09x | N/A | N/A | N/A | -$292.20M | -0.86 | $950.86M | N/A | ||
| MNRO | MONRO INC | $21.12 | N/A | N/A | -30.61x | 37.78x | 0.53x | 1.05x | N/A | $48.42M | 7.64% | $601.69M | 20.06 | $1.12B | 19.31 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.82 | N/A | N/A | -5.20x | -5.44x | 75.83x | 1.57x | N/A | -$73.65M | -23.02% | $203.86M | 1.16 | $307.39M | -5.97 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $1.14 | N/A | N/A | -3.26x | -4.66x | 4.79x | 2.65x | N/A | -$60.95M | -26.32% | $89.67M | 0.44 | $264.83M | -4.39 | ||
| AEVA | AEVA TECHNOLOGIES INC | $13.27 | N/A | N/A | -4.51x | -7.22x | 50.65x | 24.00x | N/A | -$119.06M | -15.50% | $33.22M | 0.57 | $756.15M | -5.14 | ||
| SES | SES AI CORP | $1.92 | N/A | N/A | -6.86x | -8.64x | 34.29x | 3.07x | N/A | -$62.63M | -9.84% | $228.20M | 0.69 | $674.12M | -8.41 | ||
| QS | QUANTUMSCAPE CORP | $11.02 | N/A | N/A | -13.60x | -14.09x | N/A | 5.45x | N/A | -$279.04M | -4.30% | $1.22B | 2.07 | $6.47B | -17.51 | ||
| WKSP | WORKSPORT LTD | $2.19 | N/A | N/A | -0.60x | -0.78x | 1.01x | 0.91x | N/A | -$14.03M | -97.63% | $19.78M | 3.01 | $17.40M | -1.19 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.52 | N/A | N/A | -3.08x | N/A | 0.14x | 0.75x | N/A | $195.00k | 2.31% | $11.17M | 0.69 | $28.76M | 13.92 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.31 | $25.00 | -82.76% | 4.44x | N/A | 0.19x | 0.35x | 0.08x | $18.29M | 14.06% | $366.38M | 12.14 | $63.01M | 1.04 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.70 | N/A | N/A | -0.49x | -1.15x | 0.18x | 0.37x | N/A | -$3.97M | -13.47% | $80.23M | 4.62 | $2.11M | -0.04 | ||
| LAZR | LUMINAR TECHNOLOGIES INC | $0.22 | N/A | N/A | -0.04x | -0.05x | 0.20x | -0.06x | N/A | -$209.04M | -1,371.36% | -$304.93M | -4.40 | $409.62M | -2.56 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.65 | N/A | N/A | -0.39x | N/A | 10.00x | 0.93x | N/A | -$11.34M | -251.09% | $5.93M | 2.17 | $709.92k | -0.06 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.69 | N/A | N/A | N/A | N/A | 0.06x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $100.65M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.18 | N/A | N/A | -19.82x | N/A | 0.40x | 2.52x | N/A | -$3.07M | -6.28% | $19.95M | 0.89 | $68.41M | 19.51 | ||
| XOS | XOS INC | $2.01 | N/A | N/A | -0.46x | -0.50x | 0.37x | 0.73x | N/A | $6.26M | 32.19% | $31.06M | 3.21 | $28.72M | -0.95 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.53 | N/A | N/A | -0.94x | -3.91x | 0.08x | 0.41x | N/A | -$5.27M | -10.13% | $136.53M | 4.03 | $137.29M | 34.06 |