| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $65.35 | N/A | N/A | 27.34x | N/A | 0.43x | 1.49x | N/A | $3.14B | 17.26% | $11.91B | 42.84 | $22.88B | N/A | ||
| THRM | GENTHERM INC | $35.93 | $23.54 | 52.65% | 47.91x | 13.00x | 0.71x | 1.54x | 0.62x | $78.67M | 7.18% | $716.47M | 23.48 | $1.20B | 11.00 | ||
| PHIN | PHINIA INC | $80.78 | $51.55 | 56.71% | 22.19x | 13.01x | 0.86x | 1.93x | 0.84x | $204.00M | 6.68% | $1.55B | 40.98 | $3.65B | 12.73 | ||
| LEA | LEAR CORP | $139.75 | $137.60 | 1.56% | 13.84x | 9.39x | 0.30x | 1.38x | 0.55x | $732.40M | 10.27% | $5.09B | 99.65 | $8.86B | 6.43 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $15.36 | $8.78 | 74.96% | 24.00x | 9.87x | 0.38x | 1.09x | 0.95x | $15.46M | 5.21% | $266.01M | 13.78 | $475.62M | 5.46 | ||
| GTX | GARRETT MOTION INC | $34.32 | $17.33 | 98.03% | 19.61x | 18.34x | 1.76x | -8.23x | 1.42x | $380.00M | 5.85% | -$781.00M | -4.13 | $7.70B | 12.16 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $4.84 | N/A | N/A | -9.31x | -29.66x | 0.25x | 1.34x | N/A | $34.35M | 20.76% | $130.99M | 3.83 | $240.37M | 14.62 | ||
| PLOW | DOUGLAS DYNAMICS INC | $49.40 | $24.56 | 101.13% | 21.86x | 16.57x | 1.68x | 4.09x | 1.31x | $62.90M | 5.51% | $279.43M | 12.10 | $1.37B | 13.08 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $39.41 | N/A | N/A | 0.00x | 8.87x | 0.48x | 1.27x | N/A | $39.40M | 4.51% | $693.33M | 31.28 | $1.57B | 10.16 | ||
| MOD | MODINE MANUFACTURING CO | $297.37 | $81.34 | 265.59% | 129.29x | 37.85x | 4.94x | 13.15x | 1.44x | $105.40M | 0.67% | $1.19B | 22.62 | $16.07B | 54.29 | ||
| ADNT | ADIENT PLC | $20.75 | $23.30 | -10.94% | 31.44x | 9.70x | 0.11x | 0.95x | 0.35x | $300.00M | 18.44% | $1.71B | 21.85 | $3.18B | 4.63 | ||
| ALV | AUTOLIV INC | $118.24 | $91.95 | 28.59% | 12.67x | 11.23x | 0.80x | 3.36x | 0.92x | $591.00M | 6.68% | $2.63B | 35.21 | $10.76B | 7.29 | ||
| GNTX | GENTEX CORP | $25.95 | $17.16 | 51.26% | 14.58x | 12.76x | 2.10x | 2.21x | 1.12x | $474.72M | 8.59% | $2.50B | 11.75 | $5.37B | 9.41 | ||
| VGNT | VERSIGENT PLC | $45.89 | N/A | N/A | N/A | 6.92x | N/A | -67.78x | N/A | N/A | N/A | -$48.00M | -0.68 | $5.25B | N/A | ||
| BWA | BORGWARNER INC | $71.84 | $41.93 | 71.33% | 41.05x | 13.68x | 1.03x | 2.69x | 0.74x | $1.29B | 8.73% | $5.48B | 26.69 | $16.51B | 37.01 | ||
| DAN | DANA INC | $29.18 | N/A | N/A | 2.81x | 11.13x | 0.42x | 1.62x | N/A | $156.00M | 4.86% | $1.96B | 17.79 | $4.22B | 2.44 | ||
| LKQ | LKQ CORP | $25.80 | $25.13 | 2.65% | 12.77x | 8.60x | 0.47x | 1.02x | 0.60x | $808.00M | 12.29% | $6.47B | 25.38 | $11.47B | 8.52 | ||
| DCH | DAUCH CORP | $6.31 | N/A | N/A | -8.41x | 7.38x | 0.22x | 1.00x | N/A | $6.40M | 0.43% | $1.50B | 6.31 | $5.83B | 9.15 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $29.82 | N/A | N/A | -13.74x | 15.56x | 0.19x | -4.59x | N/A | -$44.55M | -8.41% | -$115.32M | -6.50 | $1.65B | 10.69 | ||
| VC | VISTEON CORP | $113.81 | $78.41 | 45.15% | 18.54x | 13.21x | 0.80x | 1.95x | 0.83x | $212.00M | 6.98% | $1.56B | 58.29 | $2.79B | 6.88 | ||
| MWC | MICWARE CO LTD | $3.76 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | $46.21M | 0.79 | N/A | N/A | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.67 | N/A | N/A | -2.60x | 12.44x | 0.53x | 1.19x | N/A | $12.00M | 1.54% | $658.96M | 15.74 | $1.42B | -7.68 | ||
| STRT | STRATTEC SECURITY CORP | $79.82 | $37.15 | 114.85% | 12.98x | 14.65x | 0.56x | 1.39x | 5.57x | $58.18M | 17.84% | $240.51M | 58.88 | $227.59M | 4.71 | ||
| MLR | MILLER INDUSTRIES INC | $49.77 | $26.07 | 90.88% | 36.60x | 27.18x | 0.76x | 1.36x | 0.88x | $111.83M | 19.73% | $417.26M | 36.64 | $539.18M | 14.04 | ||
| DORM | DORMAN PRODUCTS INC | $125.66 | $71.94 | 74.68% | 20.14x | 14.89x | 1.77x | 2.56x | 1.08x | $70.72M | 1.86% | $1.47B | 48.53 | $4.26B | 12.51 | ||
| XPEL | XPEL INC | $45.45 | $24.75 | 83.62% | 23.80x | 21.63x | 2.56x | 4.36x | 1.04x | $58.46M | 4.66% | $287.51M | 10.42 | $1.23B | 15.46 | ||
| HYLN | HYLIION HOLDINGS CORP | $8.10 | N/A | N/A | -26.13x | -28.77x | 245.45x | 7.95x | N/A | -$59.94M | -4.16% | $181.72M | 1.02 | $1.43B | -33.36 | ||
| HLLY | HOLLEY INC | $2.48 | $3.54 | -29.94% | 13.05x | 7.64x | 0.49x | 0.67x | 0.33x | $19.68M | 6.61% | $455.96M | 3.81 | $808.27M | 7.41 | ||
| APTV | APTIV PLC | $63.68 | $46.70 | 36.35% | 37.68x | 9.64x | 0.66x | 1.46x | 0.56x | $1.11B | 8.16% | $9.23B | 43.37 | $20.04B | 9.34 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $119.10 | $90.89 | 31.04% | 18.38x | 12.14x | 2.71x | 5.19x | 0.70x | $609.00M | 6.17% | $1.90B | 22.95 | $13.83B | 13.71 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.46 | N/A | N/A | -1.68x | 29.99x | 3.43x | 0.87x | N/A | $473.00M | 6.84% | $8.16B | 9.99 | $5.91B | -1.63 | ||
| ECX | ECARX HOLDINGS INC | $1.06 | N/A | N/A | -6.63x | 12.83x | 0.48x | -1.49x | N/A | N/A | N/A | -$258.70M | -0.71 | $842.38M | N/A | ||
| SRI | STONERIDGE INC | $7.60 | N/A | N/A | -1.71x | -24.27x | 0.26x | 1.37x | N/A | -$7.64M | -3.61% | $156.18M | 5.60 | $306.71M | -7.58 | ||
| HSAI | HESAI GROUP | $16.89 | $30.33 | -44.31% | 33.98x | 4.16x | 5.64x | 2.01x | 0.20x | N/A | N/A | $1.31B | 8.40 | $2.60B | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.44 | N/A | N/A | -5.81x | N/A | 0.47x | 4.06x | N/A | -$596.00k | -1.11% | $13.84M | 0.62 | $78.40M | -19.00 | ||
| SES | SES AI CORP | $1.11 | N/A | N/A | -5.05x | -6.11x | 16.82x | 2.02x | N/A | -$57.60M | -15.59% | $203.25M | 0.61 | $369.98M | -6.01 | ||
| MNRO | MONRO INC | $15.55 | $2.53 | 515.38% | 518.33x | 42.66x | 0.40x | 0.79x | 2.20x | $38.78M | 8.32% | $591.47M | 19.71 | $938.16M | 11.44 | ||
| AEVA | AEVA TECHNOLOGIES INC | $24.39 | N/A | N/A | -9.42x | -14.23x | 73.02x | -123.91x | N/A | -$116.51M | -7.61% | -$12.41M | -0.20 | $1.61B | -11.82 | ||
| WKSP | WORKSPORT LTD | $0.74 | N/A | N/A | -0.27x | -0.57x | 0.46x | 0.46x | N/A | -$22.40M | -281.57% | $19.98M | 1.85 | $12.34M | -0.67 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.19 | N/A | N/A | -0.85x | -18.62x | 0.10x | 0.59x | N/A | -$126.00M | -7.08% | $3.00B | 10.43 | $9.09B | 9.17 | ||
| QS | QUANTUMSCAPE CORP | $8.04 | N/A | N/A | -11.32x | -11.79x | N/A | 4.46x | N/A | -$281.66M | -5.73% | $1.11B | 1.82 | $4.87B | -14.00 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.58 | N/A | N/A | -1.49x | -1.84x | 2.80x | 2.09x | N/A | -$44.38M | -35.40% | $59.66M | 0.28 | $154.71M | -2.08 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.57 | N/A | N/A | -19.00x | N/A | 0.14x | 1.89x | N/A | $4.43M | 54.04% | $4.97M | 0.35 | $27.87M | 25.13 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $2.26 | N/A | N/A | -0.60x | N/A | 2.15x | 0.63x | N/A | -$16.10M | -40.93% | $62.88M | 3.62 | $18.47M | -0.28 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.46 | $21.68 | -79.43% | 3.14x | N/A | 0.18x | 0.34x | 0.11x | $74.61M | 55.45% | $401.34M | 13.30 | $27.31M | 0.39 | ||
| XOS | XOS INC | $3.12 | N/A | N/A | -1.53x | -1.35x | 0.70x | 1.91x | N/A | $8.51M | 23.59% | $19.79M | 1.71 | $44.97M | -2.78 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.69 | N/A | N/A | N/A | N/A | 6.63x | 0.42x | N/A | -$10.48M | -396.75% | $6.23M | 3.99 | -$2.16M | 0.18 |