| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $52.19 | $18.52 | 181.75% | 17.75x | N/A | 0.35x | 1.17x | 7.78x | $2.41B | 16.37% | $12.49B | 44.35 | $19.70B | N/A | ||
| BWA | BORGWARNER INC | $52.23 | $39.50 | 32.21% | 40.49x | 9.93x | 0.78x | 1.99x | 0.57x | $1.25B | 11.18% | $5.44B | 25.41 | $12.40B | 24.55 | ||
| GTX | GARRETT MOTION INC | $16.96 | $16.50 | 2.77% | 10.94x | 9.44x | 0.95x | -4.02x | 0.75x | $341.00M | 10.06% | -$802.00M | -4.02 | $4.46B | 7.45 | ||
| LEA | LEAR CORP | $113.48 | $140.10 | -19.00% | 13.81x | 7.75x | 0.26x | 1.14x | 0.42x | $527.20M | 8.74% | $5.04B | 94.70 | $7.47B | 5.78 | ||
| STRT | STRATTEC SECURITY CORP | $73.14 | N/A | N/A | 10.92x | 12.85x | 0.51x | 1.29x | N/A | $68.04M | 22.80% | $236.80M | 58.04 | $209.18M | 4.11 | ||
| PLOW | DOUGLAS DYNAMICS INC | $40.49 | $23.08 | 75.43% | 20.35x | 15.30x | 1.42x | 3.32x | 1.17x | $63.56M | 6.80% | $281.45M | 12.19 | $1.15B | 11.75 | ||
| PHIN | PHINIA INC | $62.73 | $53.81 | 16.59% | 18.95x | 10.51x | 0.71x | 1.50x | 0.62x | $188.00M | 7.63% | $1.59B | 40.38 | $2.99B | 10.71 | ||
| HLLY | HOLLEY INC | $2.72 | $3.96 | -31.23% | 17.00x | 7.00x | 0.53x | 0.74x | 0.31x | $13.99M | 4.30% | $448.93M | 3.77 | $817.35M | 7.48 | ||
| THRM | GENTHERM INC | $27.53 | $22.96 | 19.88% | 45.88x | 10.38x | 0.56x | 1.17x | 0.49x | $64.89M | 7.71% | $720.32M | 23.55 | $926.38M | 8.99 | ||
| ALV | AUTOLIV INC | $100.34 | $97.13 | 3.30% | 10.46x | 9.43x | 0.71x | 2.91x | 0.79x | $734.00M | 9.55% | $2.57B | 33.58 | $9.21B | 6.16 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $34.70 | $48.08 | -27.83% | 18.46x | 7.81x | 0.43x | 1.12x | 0.32x | $18.72M | 2.45% | $683.70M | 31.10 | $1.41B | 9.57 | ||
| VC | VISTEON CORP | $85.28 | $74.24 | 14.86% | 11.54x | 9.56x | 0.61x | 1.46x | 0.89x | $277.00M | 12.11% | $1.57B | 58.47 | $1.95B | 4.34 | ||
| DCH | DAUCH CORP | $5.35 | N/A | N/A | -31.47x | 10.08x | 0.22x | 1.97x | N/A | $160.70M | 12.73% | $640.00M | 2.71 | $3.23B | 4.88 | ||
| GNTX | GENTEX CORP | $20.70 | $17.61 | 17.57% | 11.90x | 10.45x | 1.79x | 1.83x | 0.90x | $466.45M | 10.27% | $2.49B | 11.33 | $4.40B | 7.79 | ||
| ADNT | ADIENT PLC | $19.58 | N/A | N/A | -5.34x | 9.29x | 0.10x | 0.88x | N/A | $204.00M | 13.24% | $1.74B | 22.05 | $3.07B | 9.00 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $3.59 | N/A | N/A | -5.28x | -14.67x | 0.19x | 0.99x | N/A | $34.04M | 28.02% | $133.36M | 3.94 | $242.37M | 24.92 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $28.24 | N/A | N/A | -122.78x | 10.54x | 0.18x | -5.97x | N/A | $16.25M | 3.26% | -$83.49M | -4.73 | $1.50B | 7.92 | ||
| MOD | MODINE MANUFACTURING CO | $196.55 | $69.35 | 183.42% | 106.24x | 40.06x | 3.61x | 9.24x | 1.17x | -$20.30M | -0.20% | $1.12B | 21.25 | $10.88B | 41.48 | ||
| DAN | DANA INC | $31.41 | $22.93 | 36.98% | 49.08x | 11.89x | 0.56x | 4.06x | 0.57x | $311.00M | 7.41% | $840.00M | 6.28 | $6.46B | 9.56 | ||
| LKQ | LKQ CORP | $28.26 | $25.06 | 12.79% | 11.97x | 9.22x | 0.53x | 1.10x | 0.82x | $847.00M | 11.75% | $6.54B | 25.62 | $11.95B | 8.23 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.15 | N/A | N/A | -1.03x | 11.11x | 0.10x | 0.54x | N/A | -$30.00M | -1.69% | $3.23B | 11.23 | $8.22B | 6.05 | ||
| XPEL | XPEL INC | $38.74 | $26.73 | 44.94% | 20.94x | 17.89x | 2.25x | 3.82x | 0.82x | $62.98M | 5.88% | $280.28M | 10.13 | $1.04B | 13.52 | ||
| MLR | MILLER INDUSTRIES INC | $43.15 | $18.29 | 135.89% | 21.47x | 16.33x | 0.63x | 1.17x | 2.09x | $86.55M | 17.52% | $420.57M | 36.74 | $479.59M | 10.24 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.21 | $5.50 | 85.51% | 102.10x | 13.35x | 0.26x | 0.76x | 0.72x | $27.66M | 13.97% | $258.55M | 13.33 | $374.86M | 4.81 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $110.70 | $89.25 | 24.03% | 14.92x | 11.40x | 3.05x | 4.91x | 0.80x | $661.00M | 7.21% | $1.87B | 22.55 | $10.56B | 10.35 | ||
| HSAI | HESAI GROUP | $22.85 | $31.03 | -26.36% | 49.78x | 4.76x | 8.08x | 2.51x | 0.28x | N/A | N/A | $1.24B | 9.10 | $2.89B | N/A | ||
| DORM | DORMAN PRODUCTS INC | $101.98 | $66.09 | 54.30% | 15.24x | 11.39x | 1.46x | 2.08x | 1.22x | $75.67M | 2.43% | $1.48B | 48.36 | $3.57B | 9.91 | ||
| MNRO | MONRO INC | $15.01 | N/A | N/A | -31.27x | 26.66x | 0.38x | 0.74x | N/A | $49.63M | 11.01% | $604.94M | 20.15 | $931.44M | 14.34 | ||
| ECX | ECARX HOLDINGS INC | $1.00 | N/A | N/A | -5.26x | 5.74x | 0.40x | -1.18x | N/A | N/A | N/A | -$282.60M | -0.83 | $696.02M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.03 | N/A | N/A | -27.55x | N/A | 0.55x | 3.50x | N/A | -$3.07M | -4.52% | $19.95M | 0.89 | $87.99M | 25.10 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.77 | N/A | N/A | -5.36x | -6.18x | 88.50x | 1.64x | N/A | -$68.06M | -21.92% | $192.01M | 1.10 | $296.16M | -6.01 | ||
| FOXF | FOX FACTORY HOLDING CORP | $16.08 | N/A | N/A | -1.23x | 10.75x | 0.46x | 1.00x | N/A | $26.95M | 4.01% | $670.36M | 16.04 | $1.29B | -2.99 | ||
| SRI | STONERIDGE INC | $5.49 | N/A | N/A | -1.48x | -23.63x | 0.18x | 0.86x | N/A | $12.57M | 8.23% | $179.78M | 6.47 | $277.52M | -15.30 | ||
| MBLY | MOBILEYE GLOBAL INC | $7.62 | N/A | N/A | -15.88x | 28.39x | 3.27x | 0.54x | N/A | $523.00M | 8.44% | $11.88B | 14.61 | $4.58B | 32.68 | ||
| AEVA | AEVA TECHNOLOGIES INC | $14.11 | N/A | N/A | -5.53x | -7.78x | 44.51x | 67.21x | N/A | -$119.69M | -14.88% | $13.22M | 0.23 | $916.81M | -6.71 | ||
| QS | QUANTUMSCAPE CORP | $6.59 | N/A | N/A | -8.67x | -9.55x | N/A | 3.45x | N/A | -$278.75M | -7.34% | $1.17B | 2.03 | $3.88B | -10.82 | ||
| WKSP | WORKSPORT LTD | $1.25 | N/A | N/A | -0.34x | -1.07x | 0.57x | 0.52x | N/A | -$14.03M | -171.04% | $19.78M | 3.01 | $9.64M | -0.66 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.69 | N/A | N/A | -2.03x | -2.82x | 2.50x | 1.90x | N/A | -$49.25M | -35.65% | $77.72M | 0.39 | $174.32M | -2.82 | ||
| SES | SES AI CORP | $1.05 | N/A | N/A | -4.77x | -5.47x | 16.67x | 1.79x | N/A | -$61.22M | -17.62% | $214.76M | 0.65 | $363.52M | -5.82 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.48 | N/A | N/A | -2.81x | N/A | 0.13x | 0.69x | N/A | $195.00k | 2.53% | $11.17M | 0.69 | $28.03M | 13.57 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.87 | N/A | N/A | -0.53x | N/A | 0.20x | 0.40x | N/A | -$3.97M | -12.28% | $80.23M | 4.62 | $4.98M | -0.09 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $2.32 | N/A | N/A | -0.18x | N/A | 4.68x | 0.44x | N/A | -$11.34M | -535.69% | $5.93M | 6.50 | -$2.23M | 0.18 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.14 | $23.81 | -82.61% | 4.27x | N/A | 0.18x | 0.34x | 0.08x | $18.29M | 14.64% | $366.38M | 12.14 | $57.88M | 0.96 | ||
| XOS | XOS INC | $2.07 | N/A | N/A | -0.47x | -0.81x | 0.38x | 0.76x | N/A | $6.26M | 31.26% | $31.06M | 3.21 | $29.40M | -0.97 | ||
| APTV | APTIV PLC | $68.10 | $41.89 | 62.56% | 90.80x | 7.93x | 0.73x | 1.57x | 0.63x | $1.55B | 10.31% | $9.21B | 41.85 | $20.59B | 9.29 |