| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $61.24 | N/A | N/A | 25.62x | N/A | 0.40x | 1.40x | N/A | $3.14B | 18.42% | $11.91B | 42.84 | $21.77B | N/A | ||
| LEA | LEAR CORP | $135.29 | $139.92 | -3.31% | 13.40x | 9.22x | 0.29x | 1.33x | 0.55x | $732.40M | 10.61% | $5.09B | 99.65 | $8.64B | 6.27 | ||
| THRM | GENTHERM INC | $30.81 | $24.42 | 26.16% | 41.08x | 11.17x | 0.61x | 1.32x | 0.53x | $78.67M | 8.37% | $716.47M | 23.48 | $1.04B | 9.56 | ||
| PHIN | PHINIA INC | $78.45 | $54.13 | 44.93% | 21.55x | 12.84x | 0.83x | 1.87x | 0.80x | $204.00M | 6.88% | $1.55B | 40.98 | $3.57B | 12.43 | ||
| GTX | GARRETT MOTION INC | $27.03 | $16.41 | 64.69% | 15.45x | 14.28x | 1.39x | -6.48x | 1.37x | $380.00M | 7.43% | -$781.00M | -4.13 | $6.33B | 10.00 | ||
| BWA | BORGWARNER INC | $58.18 | $42.93 | 35.53% | 33.25x | 11.07x | 0.83x | 2.18x | 0.61x | $1.29B | 10.78% | $5.48B | 26.69 | $13.70B | 30.73 | ||
| PLOW | DOUGLAS DYNAMICS INC | $45.23 | $23.75 | 90.44% | 20.01x | 16.99x | 1.54x | 3.74x | 1.38x | $62.90M | 6.02% | $279.43M | 12.10 | $1.28B | 12.16 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $5.26 | N/A | N/A | -10.12x | -27.63x | 0.28x | 1.46x | N/A | $34.35M | 19.11% | $130.99M | 3.83 | $255.60M | 15.54 | ||
| ADNT | ADIENT PLC | $21.86 | $23.96 | -8.77% | 33.12x | 10.52x | 0.11x | 1.00x | 0.37x | $300.00M | 17.51% | $1.71B | 21.85 | $3.27B | 4.75 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $39.34 | N/A | N/A | 0.00x | 8.80x | 0.48x | 1.26x | N/A | $39.40M | 4.52% | $693.33M | 31.28 | $1.57B | 10.15 | ||
| STRT | STRATTEC SECURITY CORP | $74.56 | N/A | N/A | 11.13x | 13.10x | 0.52x | 1.32x | N/A | $68.04M | 22.37% | $236.80M | 58.04 | $215.12M | 4.22 | ||
| GNTX | GENTEX CORP | $23.08 | $17.79 | 29.70% | 12.97x | 11.39x | 1.87x | 1.96x | 0.99x | $474.72M | 9.66% | $2.50B | 11.75 | $4.75B | 8.34 | ||
| ALV | AUTOLIV INC | $121.01 | $95.14 | 27.19% | 12.97x | 11.50x | 0.82x | 3.44x | 0.95x | $591.00M | 6.53% | $2.63B | 35.21 | $10.97B | 7.43 | ||
| DAN | DANA INC | $34.56 | $23.28 | 48.44% | 54.00x | 12.92x | 0.62x | 4.47x | 0.61x | $311.00M | 6.73% | $840.00M | 6.28 | $6.80B | 10.06 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $30.49 | N/A | N/A | -14.05x | 12.22x | 0.20x | -4.69x | N/A | -$44.55M | -8.23% | -$115.32M | -6.50 | $1.67B | 10.76 | ||
| MOD | MODINE MANUFACTURING CO | $269.65 | $88.62 | 204.29% | 145.76x | 36.20x | 4.95x | 12.68x | 1.19x | -$20.30M | -0.14% | $1.12B | 21.25 | $14.74B | 56.18 | ||
| VC | VISTEON CORP | $112.35 | $80.63 | 39.34% | 18.30x | 13.01x | 0.79x | 1.93x | 0.83x | $212.00M | 7.07% | $1.56B | 58.29 | $2.75B | 6.78 | ||
| VGNT | VERSIGENT PLC | $39.00 | N/A | N/A | N/A | 5.50x | N/A | -57.60x | N/A | N/A | N/A | -$48.00M | -0.68 | $4.76B | N/A | ||
| DCH | DAUCH CORP | $5.78 | N/A | N/A | -34.00x | 11.18x | 0.23x | 2.13x | N/A | $160.70M | 11.78% | $640.00M | 2.71 | $3.33B | 5.03 | ||
| HLLY | HOLLEY INC | $2.53 | $3.81 | -33.58% | 13.32x | 7.28x | 0.50x | 0.68x | 0.32x | $19.68M | 6.48% | $455.96M | 3.81 | $814.40M | 7.46 | ||
| XPEL | XPEL INC | $43.96 | $26.51 | 65.84% | 23.76x | 20.30x | 2.55x | 4.33x | 0.93x | $62.98M | 5.18% | $280.28M | 10.13 | $1.19B | 15.39 | ||
| LKQ | LKQ CORP | $28.71 | $25.70 | 11.70% | 14.21x | 9.54x | 0.53x | 1.13x | 0.68x | $808.00M | 11.04% | $6.47B | 25.38 | $12.22B | 9.07 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $11.47 | $5.15 | 122.54% | 114.70x | 7.37x | 0.29x | 0.85x | 0.87x | $27.66M | 12.43% | $258.55M | 13.33 | $399.07M | 5.12 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $123.02 | $95.30 | 29.09% | 18.98x | 13.33x | 2.80x | 5.36x | 0.71x | $609.00M | 5.97% | $1.90B | 22.95 | $14.16B | 14.03 | ||
| MLR | MILLER INDUSTRIES INC | $47.69 | $25.10 | 89.97% | 35.07x | 24.73x | 0.73x | 1.30x | 0.94x | $111.83M | 20.59% | $417.26M | 36.64 | $515.48M | 13.42 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $6.86 | N/A | N/A | -0.95x | 20.18x | 0.11x | 0.66x | N/A | -$126.00M | -6.38% | $3.00B | 10.43 | $9.28B | 9.37 | ||
| DORM | DORMAN PRODUCTS INC | $124.52 | $72.33 | 72.14% | 19.96x | 14.44x | 1.75x | 2.54x | 1.13x | $70.72M | 1.88% | $1.47B | 48.53 | $4.23B | 12.41 | ||
| ECX | ECARX HOLDINGS INC | $1.18 | N/A | N/A | -5.90x | 6.77x | 0.47x | -1.49x | N/A | -$105.55M | -26.44% | -$282.66M | -0.84 | $782.71M | -47.05 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.87 | N/A | N/A | -1.76x | 31.43x | 3.60x | 0.92x | N/A | $473.00M | 6.53% | $8.16B | 9.99 | $6.26B | -1.72 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.57 | N/A | N/A | -1.43x | 13.07x | 0.53x | 1.16x | N/A | $26.95M | 3.47% | $670.36M | 16.04 | $1.39B | -3.24 | ||
| SRI | STONERIDGE INC | $7.63 | N/A | N/A | -2.06x | -24.37x | 0.25x | 1.19x | N/A | $12.57M | 5.92% | $179.78M | 6.47 | $337.47M | -18.60 | ||
| HYLN | HYLIION HOLDINGS CORP | $2.47 | N/A | N/A | -7.48x | -8.77x | 123.50x | 2.29x | N/A | -$68.06M | -15.71% | $192.01M | 1.10 | $420.63M | -8.54 | ||
| MNRO | MONRO INC | $17.43 | N/A | N/A | -36.31x | 25.92x | 0.44x | 0.86x | N/A | $49.63M | 9.48% | $604.94M | 20.15 | $1.00B | 15.46 | ||
| HSAI | HESAI GROUP | $21.86 | $29.98 | -27.08% | 47.63x | 5.26x | 6.85x | 2.60x | 0.28x | -$22.17M | -0.73% | $1.31B | 9.44 | $3.31B | 35.62 | ||
| AEVA | AEVA TECHNOLOGIES INC | $13.66 | N/A | N/A | -5.36x | -7.68x | 43.09x | 65.07x | N/A | -$119.69M | -15.37% | $13.22M | 0.23 | $888.48M | -6.50 | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.23 | N/A | N/A | -11.54x | N/A | 0.60x | 4.18x | N/A | -$3.56M | -4.95% | $17.79M | 0.80 | $93.82M | -134.60 | ||
| WKSP | WORKSPORT LTD | $1.08 | N/A | N/A | -0.34x | -0.83x | 0.41x | 0.56x | N/A | -$18.10M | -272.87% | $22.88M | 3.72 | $9.80M | -0.58 | ||
| SES | SES AI CORP | $0.92 | N/A | N/A | -4.19x | -5.21x | 13.95x | 1.67x | N/A | -$57.60M | -18.78% | $203.25M | 0.61 | $300.18M | -4.87 | ||
| QS | QUANTUMSCAPE CORP | $7.35 | N/A | N/A | -10.35x | -10.57x | N/A | 4.07x | N/A | -$281.66M | -6.27% | $1.11B | 1.82 | $4.45B | -12.78 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.69 | N/A | N/A | -2.04x | -2.38x | 2.51x | 1.91x | N/A | -$49.25M | -35.50% | $77.72M | 0.39 | $174.96M | -2.83 | ||
| XOS | XOS INC | $1.85 | N/A | N/A | -0.68x | -0.76x | 0.38x | 0.95x | N/A | $5.37M | 30.97% | $23.29M | 2.49 | $26.63M | -1.24 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.57 | N/A | N/A | -3.37x | N/A | 0.15x | 0.82x | N/A | $195.00k | 2.11% | $11.17M | 0.69 | $29.55M | 14.30 | ||
| APTV | APTIV PLC | $57.11 | $49.63 | 15.07% | 33.79x | 8.02x | 0.59x | 1.31x | 0.49x | $1.11B | 9.10% | $9.23B | 43.37 | $18.65B | 8.69 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.92 | N/A | N/A | -0.54x | N/A | 1.43x | 0.48x | N/A | -$17.80M | -53.44% | $68.81M | 3.97 | $10.91M | -0.18 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.96 | N/A | N/A | N/A | N/A | 7.69x | 0.49x | N/A | -$10.48M | -342.09% | $6.23M | 3.99 | -$1.74M | 0.15 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.54 | $22.48 | -79.81% | 3.20x | N/A | 0.18x | 0.34x | 0.11x | $74.61M | 54.47% | $401.34M | 13.30 | $29.73M | 0.42 |