| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MGA | MAGNA INTERNATIONAL INC | $51.37 | $60.31 | -14.83% | 14.04x | 8.36x | 0.35x | 1.15x | 0.48x | $2.04B | 14.06% | $12.60B | 44.71 | $20.63B | N/A | ||
| STRT | STRATTEC SECURITY CORP | $82.96 | $44.67 | 85.71% | 14.25x | 13.94x | 0.58x | 1.51x | 2.67x | $65.06M | 19.34% | $230.55M | 56.87 | $261.74M | 5.71 | ||
| PHIN | PHINIA INC | $69.80 | $119.27 | -41.48% | 30.61x | 11.89x | 0.79x | 1.69x | 0.24x | $174.00M | 6.44% | $1.59B | 40.98 | $3.33B | 12.65 | ||
| BWA | BORGWARNER INC | $48.15 | $31.13 | 54.65% | 66.88x | 9.21x | 0.73x | 1.72x | 0.65x | $1.32B | 12.84% | $5.99B | 28.03 | $12.03B | 19.95 | ||
| GTX | GARRETT MOTION INC | $18.24 | $14.42 | 26.53% | 11.47x | 10.31x | 1.02x | -4.36x | 1.25x | $372.00M | 10.26% | -$813.00M | -4.09 | $4.78B | 8.11 | ||
| LEA | LEAR CORP | $118.00 | $138.52 | -14.82% | 14.32x | 8.25x | 0.27x | 1.20x | 0.47x | $734.80M | 11.70% | $5.11B | 95.93 | $7.90B | 5.89 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $42.30 | $96.84 | -56.32% | 29.79x | 9.57x | 0.53x | 1.37x | 0.17x | $44.96M | 4.83% | $677.41M | 30.80 | $1.53B | 11.80 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.98 | $9.29 | -14.07% | 23.47x | 12.46x | 0.16x | 1.32x | 0.40x | $179.30M | 18.93% | $718.40M | 6.05 | $2.96B | 4.16 | ||
| THRM | GENTHERM INC | $31.90 | $55.06 | -42.06% | 31.58x | 11.92x | 0.66x | 1.36x | 0.24x | $72.13M | 7.42% | $717.95M | 23.56 | $1.07B | 8.33 | ||
| GNTX | GENTEX CORP | $23.76 | $21.29 | 11.60% | 13.98x | 11.86x | 2.14x | 2.08x | 0.75x | $474.33M | 9.12% | $2.50B | 11.40 | $5.03B | 9.13 | ||
| ALV | AUTOLIV INC | $120.49 | $104.10 | 15.74% | 12.45x | 10.77x | 0.87x | 3.59x | 0.90x | $589.00M | 6.40% | $2.55B | 33.36 | $11.12B | 7.34 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $13.09 | $6.91 | 89.44% | 100.69x | 13.95x | 0.32x | 0.99x | 0.78x | $70.04M | 27.63% | $258.54M | 13.35 | $426.96M | 5.12 | ||
| APTV | APTIV PLC | $77.98 | $58.41 | 33.51% | 58.63x | 9.02x | 0.84x | 1.82x | 0.56x | $1.78B | 10.48% | $9.28B | 42.69 | $23.24B | 10.42 | ||
| PLOW | DOUGLAS DYNAMICS INC | $38.51 | $24.12 | 59.68% | 21.51x | 15.41x | 1.44x | 3.22x | 1.01x | $41.28M | 4.65% | $275.33M | 11.95 | $1.17B | 12.90 | ||
| HLLY | HOLLEY INC | $4.05 | N/A | N/A | -18.41x | 10.46x | 0.81x | 1.12x | N/A | $15.43M | 3.19% | $439.74M | 3.68 | $977.28M | 16.43 | ||
| DORM | DORMAN PRODUCTS INC | $126.59 | $65.90 | 92.09% | 15.67x | 13.14x | 1.82x | 2.61x | 2.36x | $105.42M | 2.73% | $1.48B | 48.54 | $4.37B | 10.50 | ||
| ADNT | ADIENT PLC | $20.95 | N/A | N/A | -6.18x | 10.15x | 0.12x | 0.94x | N/A | $238.00M | 13.68% | $1.77B | 21.28 | $3.10B | 9.11 | ||
| LKQ | LKQ CORP | $32.52 | $31.79 | 2.29% | 12.00x | 9.98x | 0.60x | 1.27x | 0.73x | $722.00M | 8.67% | $6.55B | 25.61 | $13.54B | 8.48 | ||
| SRI | STONERIDGE INC | $7.59 | N/A | N/A | -6.54x | -32.67x | 0.24x | 0.85x | N/A | $23.93M | 11.32% | $251.20M | 9.02 | $339.32M | 46.56 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $31.71 | $25.14 | 26.13% | 16.87x | 13.40x | 0.20x | -5.47x | 0.81x | $39.26M | 7.02% | -$102.31M | -5.80 | $1.60B | 7.21 | ||
| VC | VISTEON CORP | $95.73 | $77.92 | 22.86% | 8.49x | 9.61x | 0.69x | 1.76x | 2.62x | $366.00M | 14.01% | $1.48B | 54.35 | $2.29B | 4.93 | ||
| DAN | DANA INC | $29.48 | $23.52 | 25.36% | 64.09x | 12.04x | 0.44x | 3.15x | 0.52x | $118.00M | 3.12% | $1.09B | 8.51 | $6.56B | 10.64 | ||
| XPEL | XPEL INC | $52.97 | $36.44 | 45.38% | 31.16x | 21.92x | 3.18x | 5.44x | 0.72x | $64.19M | 4.38% | $269.28M | 9.73 | $1.43B | 19.81 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $110.24 | $101.35 | 8.77% | 13.41x | 13.05x | 2.99x | 4.98x | 0.74x | $628.00M | 6.84% | $1.84B | 22.12 | $10.67B | 9.90 | ||
| MOD | MODINE MANUFACTURING CO | $196.07 | $61.30 | 219.84% | 55.54x | 41.53x | 3.85x | 9.80x | 1.74x | $41.50M | 0.40% | $1.05B | 19.99 | $10.82B | 30.77 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $9.33 | N/A | N/A | -1.53x | 7.84x | 0.15x | 0.89x | N/A | -$352.00M | -13.10% | $3.01B | 10.43 | $11.03B | 8.37 | ||
| MLR | MILLER INDUSTRIES INC | $41.95 | $15.17 | 176.56% | 15.89x | 15.88x | 0.57x | 1.14x | 304.65x | $29.53M | 6.15% | $420.66M | 36.75 | $486.51M | 8.96 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.39 | N/A | N/A | -2.98x | 11.80x | 0.53x | 0.80x | N/A | $85.37M | 11.10% | $956.11M | 22.87 | $1.39B | -12.16 | ||
| MBLY | MOBILEYE GLOBAL INC | $8.97 | N/A | N/A | -21.88x | 22.50x | 3.77x | 0.61x | N/A | $628.00M | 8.60% | $11.94B | 14.66 | $5.55B | 28.61 | ||
| HSAI | HESAI GROUP | $23.04 | $33.21 | -30.63% | 50.20x | 4.38x | 8.15x | 2.53x | 0.28x | N/A | N/A | $1.24B | 9.10 | $2.92B | N/A | ||
| ECX | ECARX HOLDINGS INC | $1.89 | N/A | N/A | -8.40x | 2.94x | 0.79x | -2.19x | N/A | N/A | N/A | -$292.20M | -0.86 | $981.37M | N/A | ||
| MNRO | MONRO INC | $18.63 | N/A | N/A | -38.81x | 32.73x | 0.47x | 0.92x | N/A | $49.63M | 8.87% | $604.94M | 20.15 | $1.04B | 16.01 | ||
| HYLN | HYLIION HOLDINGS CORP | $2.10 | N/A | N/A | -6.00x | -6.05x | 87.50x | 1.81x | N/A | -$73.65M | -19.95% | $203.86M | 1.16 | $356.66M | -6.92 | ||
| SES | SES AI CORP | $1.99 | N/A | N/A | -7.11x | -10.37x | 35.54x | 3.18x | N/A | -$62.63M | -9.50% | $228.20M | 0.69 | $699.67M | -8.73 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.95 | N/A | N/A | -2.73x | -3.53x | 4.01x | 2.22x | N/A | -$60.95M | -31.45% | $89.67M | 0.44 | $226.05M | -3.74 | ||
| AEVA | AEVA TECHNOLOGIES INC | $12.76 | N/A | N/A | -4.34x | -6.95x | 48.70x | 23.08x | N/A | -$119.06M | -16.12% | $33.22M | 0.57 | $725.51M | -4.93 | ||
| QS | QUANTUMSCAPE CORP | $8.68 | N/A | N/A | -10.72x | -11.79x | N/A | 4.29x | N/A | -$279.04M | -5.46% | $1.22B | 2.07 | $5.07B | -13.71 | ||
| WKSP | WORKSPORT LTD | $1.83 | N/A | N/A | -0.50x | -1.61x | 0.84x | 0.76x | N/A | -$14.03M | -116.83% | $19.78M | 3.01 | $14.43M | -0.99 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.90 | N/A | N/A | -0.54x | -1.57x | 0.21x | 0.41x | N/A | -$3.97M | -12.05% | $80.23M | 4.62 | $5.58M | -0.10 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.49 | $24.79 | -81.89% | 4.63x | N/A | 0.19x | 0.37x | 0.09x | $18.29M | 13.50% | $366.38M | 12.14 | $68.44M | 1.13 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.52 | N/A | N/A | -0.93x | -5.26x | 0.08x | 0.41x | N/A | -$5.27M | -10.20% | $136.53M | 4.03 | $136.93M | 33.97 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.04 | N/A | N/A | -0.25x | N/A | 6.30x | 0.59x | N/A | -$11.34M | -398.37% | $5.93M | 2.17 | -$1.34M | 0.11 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.60 | N/A | N/A | N/A | N/A | 0.06x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $100.48M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $3.62 | N/A | N/A | -32.91x | N/A | 0.66x | 4.18x | N/A | -$3.07M | -3.78% | $19.95M | 0.89 | $101.58M | 28.97 | ||
| XOS | XOS INC | $2.35 | N/A | N/A | -0.54x | -0.92x | 0.44x | 0.86x | N/A | $6.26M | 27.53% | $31.06M | 3.21 | $32.57M | -1.07 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.52 | N/A | N/A | -3.09x | N/A | 0.14x | 0.76x | N/A | $195.00k | 2.30% | $11.17M | 0.69 | $28.79M | 13.94 |