| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLR | MILLER INDUSTRIES INC | $45.06 | $21.80 | 106.67% | 29.45x | 22.70x | 0.63x | 1.21x | 0.94x | $108.53M | 21.26% | $421.85M | 37.23 | $454.54M | 11.05 | ||
| BWA | BORGWARNER INC | $47.53 | $41.90 | 13.45% | 19.56x | 8.94x | 0.67x | 1.68x | 0.47x | $1.20B | 12.52% | $5.67B | 28.16 | $10.97B | 15.01 | ||
| DORM | DORMAN PRODUCTS INC | $139.48 | $60.51 | 130.52% | 20.63x | 15.81x | 1.90x | 2.63x | 1.49x | $269.23M | 6.51% | $1.56B | 52.77 | $4.47B | 12.55 | ||
| PLOW | DOUGLAS DYNAMICS INC | $36.83 | $21.81 | 68.88% | 13.15x | 11.27x | 1.13x | 2.68x | 1.31x | $34.12M | 4.01% | $316.81M | 13.73 | $1.18B | 9.61 | ||
| PHIN | PHINIA INC | $69.09 | $47.46 | 45.59% | 13.65x | 11.21x | 0.69x | 1.63x | 0.89x | $227.00M | 9.05% | $1.53B | 42.01 | $3.14B | 9.49 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $45.53 | N/A | N/A | 0.00x | 10.60x | 0.55x | 1.40x | N/A | $146.01M | 14.35% | $726.11M | 32.50 | $1.49B | 8.28 | ||
| HLLY | HOLLEY INC | $2.14 | $2.18 | -2.04% | 26.75x | 5.15x | 0.42x | 0.58x | 0.36x | $33.30M | 12.94% | $449.74M | 3.74 | $717.23M | 8.27 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $116.45 | $83.84 | 38.89% | 16.61x | 11.05x | 1.82x | 4.60x | 0.70x | $831.00M | 8.69% | $2.08B | 25.32 | $13.08B | 10.80 | ||
| MWC | MICWARE CO LTD | $1.05 | $0.97 | 7.76% | 5.93x | N/A | 0.43x | 1.24x | 2.37x | $11.19M | 19.05% | $49.56M | 0.88 | $68.72M | 2.82 | ||
| MGA | MAGNA INTERNATIONAL INC | $62.81 | N/A | N/A | 20.00x | N/A | 0.39x | 1.40x | N/A | $3.43B | 20.73% | $11.58B | 43.91 | $21.30B | N/A | ||
| LEA | LEAR CORP | $114.10 | $122.32 | -6.72% | 9.84x | 7.51x | 0.24x | 1.10x | 0.51x | $700.80M | 12.47% | $5.00B | 101.44 | $7.36B | 5.13 | ||
| DAN | DANA INC | $22.26 | N/A | N/A | 2.19x | 8.06x | 0.31x | 1.25x | N/A | $121.00M | 5.03% | $1.92B | 17.76 | $3.57B | 2.06 | ||
| GTX | GARRETT MOTION INC | $19.36 | $15.23 | 27.15% | 9.73x | 9.81x | 0.95x | -5.78x | 1.01x | $395.00M | 11.01% | -$618.00M | -3.34 | $4.73B | 7.04 | ||
| VGNT | VERSIGENT PLC | $40.28 | N/A | N/A | N/A | 5.42x | N/A | 18.53x | N/A | N/A | N/A | $154.00M | 2.17 | $4.50B | N/A | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $3.27 | N/A | N/A | -10.55x | -25.65x | 0.17x | 0.94x | N/A | $19.62M | 15.96% | $141.18M | 3.75 | $189.11M | 7.61 | ||
| STRT | STRATTEC SECURITY CORP | $60.43 | $41.22 | 46.59% | 14.42x | 11.09x | 0.42x | 1.02x | 0.86x | $40.69M | 16.96% | $237.86M | 59.91 | $131.74M | 3.08 | ||
| DCH | DAUCH CORP | $4.42 | N/A | N/A | -4.13x | 4.68x | 0.13x | 0.70x | N/A | -$16.80M | -1.61% | $1.51B | 6.35 | $5.37B | 7.30 | ||
| XPEL | XPEL INC | $40.06 | $22.96 | 74.44% | 20.34x | 17.93x | 2.17x | 3.61x | 0.89x | -$2.80M | -0.25% | $306.13M | 11.11 | $1.13B | 13.55 | ||
| ADNT | ADIENT PLC | $17.07 | $24.12 | -29.23% | 31.04x | 5.79x | 0.09x | 0.76x | 0.24x | $321.00M | 24.08% | $1.73B | 22.14 | $2.78B | 4.01 | ||
| APTV | APTIV PLC | $40.85 | $47.40 | -13.82% | 11.25x | 6.88x | 0.50x | 0.94x | 0.41x | $531.00M | 6.31% | $8.79B | 42.66 | $13.20B | 5.71 | ||
| MOD | MODINE MANUFACTURING CO | $91.39 | $56.99 | 60.35% | 37.45x | 18.60x | 1.34x | 3.95x | 0.61x | -$9.90M | -0.20% | $1.23B | 23.09 | $5.44B | 16.60 | ||
| GNTX | GENTEX CORP | $20.21 | $14.18 | 42.49% | 10.69x | 9.88x | 1.62x | 1.68x | 1.17x | $505.26M | 11.87% | $2.54B | 12.05 | $4.03B | 6.83 | ||
| VC | VISTEON CORP | $77.48 | $74.08 | 4.59% | 20.88x | 12.40x | 0.50x | 1.35x | 0.42x | $51.00M | 2.66% | $1.41B | 57.19 | $1.91B | 5.98 | ||
| THRM | GENTHERM INC | $29.63 | $13.60 | 117.83% | 98.75x | 10.83x | 0.57x | 2.16x | 0.74x | $20.21M | 2.22% | $721.32M | 23.52 | $1.67B | 15.67 | ||
| ALV | AUTOLIV INC | $124.03 | $81.03 | 53.07% | 14.85x | 11.81x | 0.81x | 3.63x | 0.91x | $739.00M | 8.21% | $2.46B | 33.87 | $10.82B | 7.65 | ||
| MBLY | MOBILEYE GLOBAL INC | $5.13 | N/A | N/A | -1.04x | 9.94x | 2.11x | 0.53x | N/A | $317.00M | 7.50% | $8.23B | 9.99 | $3.02B | -0.84 | ||
| SRI | STONERIDGE INC | $4.78 | N/A | N/A | -1.00x | -5.77x | 0.19x | 1.10x | N/A | -$1.79M | -1.32% | $124.29M | 4.38 | $221.78M | -3.86 | ||
| FOXF | FOX FACTORY HOLDING CORP | $16.92 | N/A | N/A | -2.37x | 15.82x | 0.49x | 1.07x | N/A | $15.34M | 2.16% | $667.27M | 15.89 | $1.32B | -7.02 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $17.85 | N/A | N/A | -5.70x | 34.52x | 0.11x | -2.43x | N/A | -$4.89M | -1.54% | -$130.57M | -7.35 | $1.43B | 10.86 | ||
| LKQ | LKQ CORP | $20.54 | $17.07 | 20.30% | 20.54x | 8.53x | 0.38x | 0.82x | 0.50x | $610.00M | 11.77% | $6.30B | 24.94 | $9.94B | 9.59 | ||
| ECX | ECARX HOLDINGS INC | $0.80 | N/A | N/A | -4.21x | -11.03x | 0.34x | -0.55x | N/A | N/A | N/A | -$563.30M | -1.45 | $986.60M | N/A | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.16 | N/A | N/A | -44.15x | 5.98x | 0.25x | 0.76x | N/A | -$6.17M | -3.21% | $252.99M | 13.37 | $401.84M | 5.63 | ||
| HYLN | HYLIION HOLDINGS CORP | $2.63 | N/A | N/A | -8.48x | -8.57x | 50.58x | 2.77x | N/A | -$53.33M | -11.37% | $169.54M | 0.95 | $459.59M | -10.83 | ||
| XOS | XOS INC | $2.38 | N/A | N/A | -1.42x | -1.18x | 0.80x | 1.48x | N/A | $1.16M | 3.87% | $22.86M | 1.82 | $36.10M | -2.32 | ||
| SES | SES AI CORP | $0.68 | N/A | N/A | -3.39x | -3.53x | 9.69x | 1.35x | N/A | -$60.46M | -26.55% | $187.06M | 0.56 | $194.30M | -3.39 | ||
| QS | QUANTUMSCAPE CORP | $4.11 | N/A | N/A | -6.52x | -6.28x | N/A | 2.57x | N/A | -$259.90M | -10.19% | $995.34M | 1.60 | $2.55B | -8.06 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $4.45 | N/A | N/A | -2.19x | -4.58x | 0.07x | 0.49x | N/A | $90.00M | 6.99% | $2.63B | 9.11 | $8.84B | 9.07 | ||
| HSAI | HESAI GROUP | $12.84 | $26.03 | -50.67% | 24.79x | 3.73x | 4.06x | 1.51x | 0.16x | -$2.18M | -0.11% | $1.33B | 8.48 | $1.90B | N/A | ||
| MNRO | MONRO INC | $11.31 | N/A | N/A | N/A | -42.71x | 0.31x | 0.62x | N/A | $12.39M | 3.50% | $573.86M | 18.34 | $846.14M | 10.50 | ||
| AEVA | AEVA TECHNOLOGIES INC | $9.19 | N/A | N/A | -27.85x | -5.87x | 27.51x | 23.27x | N/A | -$116.67M | -19.63% | $27.53M | 0.43 | $697.70M | -31.54 | ||
| MKDW | MKDWELL TECH INC | $0.17 | N/A | N/A | -0.10x | N/A | 0.20x | -0.28x | N/A | N/A | N/A | -$2.51M | -0.65 | $6.76M | N/A | ||
| AETR | AETHERION TECHNOLOGIES INC | $1.81 | N/A | N/A | -0.75x | N/A | 3.79x | 0.66x | N/A | -$13.68M | -42.43% | $52.27M | 2.93 | $12.98M | -0.31 | ||
| SYPR | SYPRIS SOLUTIONS INC | $1.22 | N/A | N/A | -2.60x | N/A | 0.24x | 2.40x | N/A | -$18.00k | -0.08% | $11.72M | 0.52 | $48.72M | -9.45 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $0.58 | N/A | N/A | -0.09x | N/A | 3.35x | 0.33x | N/A | -$10.40M | -697.93% | $7.11M | 2.77 | -$3.16M | 0.27 | ||
| WKSP | WORKSPORT LTD | $0.27 | N/A | N/A | -0.11x | -0.26x | 0.17x | 0.21x | N/A | -$22.75M | -718.35% | $19.08M | 1.61 | $8.40M | -0.45 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.59 | N/A | N/A | -19.67x | N/A | 0.18x | 1.84x | N/A | $7.29M | 76.44% | $5.18M | 0.32 | $29.77M | 129.99 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.13 | $41.32 | -90.00% | 1.93x | N/A | 0.12x | 0.28x | 0.04x | $58.87M | 47.24% | $443.79M | 14.71 | $44.03M | 0.46 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.20 | N/A | N/A | -0.52x | -0.59x | 0.83x | 0.91x | N/A | -$52.30M | -118.27% | $48.70M | 0.22 | $54.14M | -0.71 |