| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLR | MILLER INDUSTRIES INC | $53.89 | $22.88 | 135.51% | 42.77x | 27.15x | 0.79x | 1.46x | 0.98x | $114.27M | 18.64% | $420.09M | 36.93 | $561.85M | 14.89 | ||
| MGA | MAGNA INTERNATIONAL INC | $63.15 | N/A | N/A | 22.80x | N/A | 0.40x | 1.42x | N/A | $3.42B | 19.96% | $11.77B | 43.39 | $21.80B | N/A | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $36.77 | N/A | N/A | 0.00x | 8.44x | 0.45x | 1.14x | N/A | $87.23M | 10.64% | $717.73M | 32.20 | $1.42B | 8.78 | ||
| HLLY | HOLLEY INC | $2.54 | $2.18 | 16.28% | 31.75x | 6.14x | 0.50x | 0.68x | 0.43x | $33.30M | 10.91% | $449.74M | 3.74 | $765.73M | 8.83 | ||
| THRM | GENTHERM INC | $36.35 | $23.30 | 56.00% | 41.78x | 12.22x | 0.71x | 1.54x | 0.58x | $41.31M | 3.71% | $723.12M | 23.59 | $1.23B | 10.74 | ||
| GTX | GARRETT MOTION INC | $26.27 | $15.86 | 65.68% | 14.12x | 13.35x | 1.31x | -7.26x | 1.16x | $365.00M | 7.42% | -$675.00M | -3.61 | $6.11B | 9.29 | ||
| PHIN | PHINIA INC | $61.42 | $50.08 | 22.64% | 17.25x | 10.09x | 0.63x | 1.46x | 0.57x | $250.00M | 11.00% | $1.54B | 41.65 | $2.90B | 10.39 | ||
| DCH | DAUCH CORP | $5.89 | N/A | N/A | -5.50x | 6.02x | 0.17x | 0.93x | N/A | -$16.80M | -1.21% | $1.51B | 6.35 | $5.72B | 7.77 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $117.10 | $85.54 | 36.89% | 18.47x | 11.19x | 2.20x | 4.89x | 0.65x | $737.00M | 7.62% | $1.98B | 23.97 | $13.38B | 12.37 | ||
| MWC | MICWARE CO LTD | $1.87 | $0.98 | 90.18% | 10.56x | N/A | 0.77x | 2.20x | 4.23x | $11.19M | 10.70% | $49.56M | 0.88 | $116.52M | 4.79 | ||
| LEA | LEAR CORP | $120.64 | $121.60 | -0.79% | 11.11x | 7.96x | 0.26x | 1.15x | 0.53x | $849.40M | 14.00% | $5.18B | 102.99 | $7.70B | 5.44 | ||
| BWA | BORGWARNER INC | $63.32 | $41.68 | 51.93% | 30.59x | 12.02x | 0.90x | 2.29x | 0.61x | $1.27B | 9.87% | $5.62B | 27.69 | $14.32B | 21.02 | ||
| PLOW | DOUGLAS DYNAMICS INC | $39.89 | $23.65 | 68.65% | 17.81x | 12.21x | 1.32x | 3.07x | 0.94x | $48.91M | 5.30% | $299.66M | 12.96 | $1.21B | 11.56 | ||
| FOXF | FOX FACTORY HOLDING CORP | $18.77 | N/A | N/A | -2.63x | 11.47x | 0.54x | 1.18x | N/A | $15.34M | 1.94% | $667.27M | 15.89 | $1.40B | -7.43 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $2.93 | N/A | N/A | -4.37x | -21.54x | 0.15x | 0.87x | N/A | $15.58M | 15.29% | $136.12M | 3.92 | $174.88M | 14.58 | ||
| MOD | MODINE MANUFACTURING CO | $188.72 | $78.08 | 141.69% | 69.38x | 24.44x | 2.98x | 8.34x | 0.89x | $100.20M | 1.00% | $1.20B | 22.54 | $10.46B | 34.70 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $22.90 | N/A | N/A | -7.32x | 9.74x | 0.15x | -3.12x | N/A | -$4.89M | -1.20% | -$130.57M | -7.35 | $1.52B | 11.54 | ||
| GNTX | GENTEX CORP | $22.24 | $15.13 | 47.01% | 11.77x | 10.45x | 1.78x | 1.85x | 1.12x | $505.26M | 10.78% | $2.54B | 12.05 | $4.46B | 7.56 | ||
| ECX | ECARX HOLDINGS INC | $1.02 | N/A | N/A | -17.00x | 15.53x | 0.43x | -1.40x | N/A | N/A | N/A | -$264.80M | -0.71 | $927.61M | N/A | ||
| XPEL | XPEL INC | $44.75 | $23.17 | 93.11% | 22.72x | 20.03x | 2.43x | 4.03x | 1.00x | -$2.80M | -0.23% | $306.13M | 11.11 | $1.26B | 15.10 | ||
| DAN | DANA INC | $29.81 | N/A | N/A | 2.93x | 13.52x | 0.42x | 1.67x | N/A | $121.00M | 3.75% | $1.92B | 17.76 | $4.38B | 2.53 | ||
| APTV | APTIV PLC | $43.59 | $34.86 | 25.06% | 41.12x | 7.36x | 0.49x | 1.03x | 0.45x | $779.00M | 8.45% | $8.75B | 41.37 | $13.88B | 7.45 | ||
| ADNT | ADIENT PLC | $17.68 | $18.57 | -4.80% | 32.15x | 8.70x | 0.09x | 0.79x | 0.34x | $321.00M | 23.25% | $1.73B | 22.14 | $2.83B | 4.08 | ||
| DORM | DORMAN PRODUCTS INC | $122.44 | $60.73 | 101.60% | 16.87x | 13.85x | 1.70x | 2.40x | 1.44x | $214.17M | 5.86% | $1.52B | 50.73 | $4.03B | 10.65 | ||
| VGNT | VERSIGENT PLC | $45.86 | N/A | N/A | N/A | 6.12x | N/A | 38.22x | N/A | N/A | N/A | $85.00M | 1.20 | $5.06B | N/A | ||
| MBLY | MOBILEYE GLOBAL INC | $8.02 | N/A | N/A | -1.61x | 16.57x | 3.25x | 0.83x | N/A | $388.00M | 5.91% | $8.21B | 10.04 | $5.51B | -1.53 | ||
| ALV | AUTOLIV INC | $116.98 | $84.10 | 39.10% | 13.75x | 11.44x | 0.78x | 3.44x | 0.83x | $767.00M | 8.85% | $2.49B | 33.60 | $10.38B | 7.29 | ||
| VC | VISTEON CORP | $94.61 | $83.33 | 13.54% | 16.89x | 10.76x | 0.67x | 1.57x | 0.51x | $160.00M | 6.34% | $1.61B | 60.35 | $2.31B | 5.95 | ||
| SRI | STONERIDGE INC | $7.00 | N/A | N/A | -1.63x | -8.45x | 0.26x | 1.34x | N/A | -$7.39M | -3.74% | $149.13M | 5.28 | $285.01M | -7.74 | ||
| LKQ | LKQ CORP | $23.30 | $21.47 | 8.51% | 12.94x | 8.59x | 0.43x | 0.91x | 0.55x | $625.00M | 10.60% | $6.45B | 25.48 | $10.91B | 8.65 | ||
| STRT | STRATTEC SECURITY CORP | $67.58 | $34.10 | 98.18% | 13.33x | 13.66x | 0.46x | 1.13x | 2.11x | $40.91M | 15.19% | $238.65M | 59.89 | $161.06M | 3.40 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.64 | N/A | N/A | -46.26x | 5.59x | 0.26x | 0.80x | N/A | -$6.17M | -3.06% | $252.99M | 13.37 | $411.03M | 5.76 | ||
| HYLN | HYLIION HOLDINGS CORP | $4.20 | N/A | N/A | -13.55x | -13.38x | 80.77x | 4.42x | N/A | -$53.33M | -7.12% | $169.54M | 0.95 | $739.99M | -17.44 | ||
| XOS | XOS INC | $2.59 | N/A | N/A | -1.54x | -1.12x | 0.87x | 1.61x | N/A | $1.16M | 3.55% | $22.86M | 1.82 | $39.09M | -2.52 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $5.05 | N/A | N/A | -0.57x | -6.92x | 0.08x | 0.51x | N/A | $192.00M | 13.15% | $2.84B | 9.82 | $8.81B | 18.58 | ||
| SES | SES AI CORP | $0.54 | N/A | N/A | -2.70x | -2.97x | 7.71x | 1.07x | N/A | -$60.46M | -33.33% | $187.06M | 0.56 | $143.06M | -2.50 | ||
| HSAI | HESAI GROUP | $16.52 | $27.35 | -39.61% | 31.89x | 4.25x | 5.22x | 1.94x | 0.20x | -$2.18M | -0.08% | $1.33B | 8.48 | $2.47B | N/A | ||
| MNRO | MONRO INC | $12.10 | $4.65 | 160.14% | 52.61x | 98.69x | 0.32x | 0.65x | 1.04x | $10.20M | 2.79% | $582.50M | 19.32 | $896.61M | 9.89 | ||
| QS | QUANTUMSCAPE CORP | $5.03 | N/A | N/A | -7.50x | -7.53x | N/A | 2.97x | N/A | -$272.88M | -8.80% | $1.05B | 1.70 | $3.05B | -9.04 | ||
| AEVA | AEVA TECHNOLOGIES INC | $14.80 | N/A | N/A | -44.85x | -9.48x | 44.31x | 37.47x | N/A | -$116.67M | -12.19% | $27.53M | 0.43 | $1.09B | -49.21 | ||
| SYPR | SYPRIS SOLUTIONS INC | $1.73 | N/A | N/A | -3.68x | N/A | 0.34x | 3.40x | N/A | -$18.00k | -0.06% | $11.72M | 0.52 | $60.46M | -11.72 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $5.04 | $41.69 | -87.91% | 2.36x | N/A | 0.15x | 0.34x | 0.05x | $58.87M | 38.71% | $443.79M | 14.71 | $71.49M | 0.75 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.23 | N/A | N/A | -0.20x | N/A | 7.11x | 0.71x | N/A | -$10.40M | -329.11% | $7.11M | 2.77 | -$502.15k | 0.04 | ||
| WKSP | WORKSPORT LTD | $0.42 | N/A | N/A | -0.18x | -0.38x | 0.27x | 0.34x | N/A | -$22.75M | -456.67% | $19.08M | 1.61 | $10.74M | -0.58 | ||
| MKDW | MKDWELL TECH INC | $2.63 | N/A | N/A | -1.56x | N/A | 3.15x | -4.41x | N/A | N/A | N/A | -$2.51M | -0.65 | $17.10M | N/A | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.94 | N/A | N/A | -0.80x | N/A | 4.07x | 0.71x | N/A | -$13.68M | -39.59% | $52.27M | 2.93 | $15.45M | -0.36 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.34 | N/A | N/A | -0.89x | -1.07x | 1.42x | 1.55x | N/A | -$52.30M | -69.14% | $48.70M | 0.22 | $85.58M | -1.13 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.53 | N/A | N/A | -17.50x | N/A | 0.13x | 1.74x | N/A | $4.43M | 58.67% | $4.97M | 0.35 | $27.12M | 24.46 |