Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ALV | AUTOLIV INC | $120.43 | $90.96 | 32.41% | 18.79x | 12.53x | 0.94x | 4.04x | 0.76x | $585.00M | 5.90% | $2.43B | 29.50 | $11.55B | 9.97 | |
MGA | MAGNA INTERNATIONAL INC | $47.64 | $143.10 | -66.71% | 11.24x | 4.89x | 0.32x | 1.15x | 0.14x | $601.00M | 4.41% | $11.88B | 41.52 | $19.68B | 11.65 | |
XPEL | XPEL INC | $53.79 | $35.43 | 51.81% | 28.16x | 19.28x | 3.75x | 8.26x | 0.75x | $29.77M | 2.00% | $179.99M | 6.52 | $1.51B | 19.65 | |
LEA | LEAR CORP | $124.37 | $272.13 | -54.30% | 13.50x | 6.57x | 0.30x | 1.44x | 0.20x | $622.00M | 8.74% | $4.89B | 85.46 | $8.90B | 6.23 | |
MLR | MILLER INDUSTRIES INC | $49.21 | $42.95 | 14.57% | 9.65x | N/A | 0.49x | 1.62x | 1.15x | -$736.00k | -0.13% | $347.92M | 30.42 | $594.16M | 6.39 | |
GNTX | GENTEX CORP | $33.96 | $11.19 | 203.43% | 18.46x | N/A | 3.42x | 3.40x | 10.87x | $353.86M | 4.50% | $2.31B | 9.99 | $7.64B | 12.76 | |
MOD | MODINE MANUFACTURING CO | $92.28 | $43.39 | 112.67% | 21.36x | N/A | 1.99x | 6.62x | 1.64x | $155.30M | 3.22% | $727.40M | 13.91 | $5.00B | 17.01 | |
BWA | BORGWARNER INC | $32.87 | $82.05 | -59.94% | 12.26x | 5.80x | 0.54x | 1.30x | 0.17x | $595.00M | 7.78% | $5.83B | 25.03 | $9.80B | 10.60 | |
ALSN | ALLISON TRANSMISSION HOLDINGS INC | $73.77 | N/A | N/A | 9.75x | 11.75x | 2.09x | 4.81x | N/A | $652.00M | 10.10% | $1.34B | 15.34 | $8.31B | 7.75 | |
DORM | DORMAN PRODUCTS INC | $89.02 | $84.36 | 5.52% | 21.66x | 14.15x | 1.45x | 2.37x | 0.50x | $164.79M | 5.89% | $1.17B | 37.14 | $3.40B | 12.52 | |
VC | VISTEON CORP | $112.30 | N/A | N/A | 6.37x | 11.01x | 0.79x | 2.95x | N/A | $214.00M | 6.91% | $1.05B | 38.01 | $3.04B | 8.36 | |
LKQ | LKQ CORP | $43.13 | $35.86 | 20.26% | 13.96x | 9.44x | 0.81x | 1.87x | 0.80x | $1.04B | 9.04% | $6.16B | 23.09 | $16.78B | 9.85 | |
DAN | DANA INC | $13.26 | $18.43 | -28.05% | 147.33x | 5.39x | 0.18x | 1.25x | 0.26x | $97.00M | 5.05% | $1.54B | 10.63 | $4.51B | 6.22 | |
HLLY | HOLLEY INC | $4.01 | $17.61 | -77.22% | 25.06x | 5.35x | 0.71x | 1.09x | 0.08x | $83.64M | 17.78% | $441.15M | 3.76 | $1.02B | 8.63 | |
CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $3.51 | $30.24 | -88.39% | 2.81x | N/A | 0.18x | 0.31x | 0.05x | $4.46M | 4.22% | $344.46M | 11.41 | $238.81k | 0.00 | |
ADNT | ADIENT PLC | $29.44 | $59.03 | -50.13% | 12.97x | 6.96x | 0.18x | 1.18x | 0.22x | $443.00M | 16.20% | $2.29B | 24.60 | $4.24B | 5.72 | |
MBLY | MOBILEYE GLOBAL INC | $28.87 | N/A | N/A | -962.33x | N/A | 11.18x | 1.56x | N/A | $296.00M | 1.27% | $14.92B | 18.54 | $22.06B | 41.71 | |
CVGI | COMMERCIAL VEHICLE GROUP INC | $5.87 | $8.93 | -34.29% | 3.91x | N/A | 0.19x | 1.15x | 2.93x | $18.58M | 9.57% | $172.93M | 5.23 | $334.57M | 5.19 | |
STRT | STRATTEC SECURITY CORP | $23.04 | $134.66 | -82.89% | 460.70x | 4.81x | 0.18x | 0.49x | 0.06x | -$17.82M | -19.46% | $191.39M | 48.14 | $95.12M | 4.06 | |
APTV | APTIV PLC | $69.75 | N/A | N/A | 6.64x | 9.81x | 0.96x | 1.69x | N/A | $994.00M | 5.15% | $11.55B | 41.70 | $24.49B | 11.10 | |
AEVA | AEVA TECHNOLOGIES INC | $3.07 | N/A | N/A | -0.93x | -2.79x | 32.32x | 0.71x | N/A | -$124.93M | -89.61% | $228.44M | 5.03 | $127.21M | -0.90 | |
INVZ | INNOVIZ TECHNOLOGIES LTD | $1.14 | N/A | N/A | -1.36x | N/A | 8.03x | 1.23x | N/A | -$99.63M | -59.30% | $153.29M | 1.04 | $194.71M | -1.58 | |
SMP | STANDARD MOTOR PRODUCTS INC | $32.78 | N/A | N/A | 23.08x | N/A | 0.53x | 1.12x | N/A | $84.63M | 11.78% | $639.15M | 29.15 | $993.54M | 11.15 | |
HSAI | HESAI GROUP | $4.68 | N/A | N/A | -8.88x | N/A | 2.25x | 1.11x | N/A | -$48.34M | -8.27% | $534.21M | 4.28 | $451.50M | -9.28 | |
FOXF | FOX FACTORY HOLDING CORP | $38.89 | $19.49 | 99.54% | 13.60x | N/A | 1.12x | 1.34x | 3.59x | $131.89M | 8.02% | $1.22B | 28.88 | $2.29B | 10.58 | |
KNDI | KANDI TECHNOLOGIES GROUP INC | $2.52 | N/A | N/A | 126.00x | N/A | 1.61x | 0.54x | N/A | -$114.41M | -57.62% | $404.12M | 5.13 | $168.05M | 11.17 | |
PLOW | DOUGLAS DYNAMICS INC | $22.62 | N/A | N/A | 18.85x | N/A | 0.90x | 2.41x | N/A | $38.66M | 7.43% | $217.16M | 9.44 | $784.57M | 9.89 | |
THRM | GENTHERM INC | $51.92 | $10.40 | 399.12% | 35.56x | N/A | 1.12x | 2.54x | 7.61x | $41.60M | 2.54% | $647.06M | 20.51 | $1.77B | 14.00 | |
MNRO | MONRO INC | $26.71 | N/A | N/A | 24.73x | N/A | 0.65x | 1.21x | N/A | $144.94M | 17.54% | $659.72M | 21.33 | $1.39B | 9.87 | |
HYLN | HYLIION HOLDINGS CORP | $1.56 | N/A | N/A | -2.56x | -1.58x | 780.00x | 0.97x | N/A | -$113.08M | -40.64% | $280.41M | 1.57 | $264.42M | -2.51 | |
WKSP | WORKSPORT LTD | $0.80 | N/A | N/A | -0.95x | 4.00x | 9.29x | 1.06x | N/A | -$15.62M | -110.51% | $18.18M | 1.03 | $21.52M | -1.63 | |
WPRT | WESTPORT FUEL SYSTEMS INC | $5.21 | N/A | N/A | -1.80x | 17.37x | 0.27x | 0.56x | N/A | -$28.77M | -32.15% | $160.45M | 9.34 | $117.45M | -3.53 | |
SRI | STONERIDGE INC | $14.96 | N/A | N/A | -106.86x | N/A | 0.42x | 1.49x | N/A | -$10.35M | -2.51% | $277.26M | 10.07 | $568.61M | 13.79 | |
SES | SES AI CORP | $1.48 | N/A | N/A | -8.71x | N/A | N/A | 1.46x | N/A | -$72.18M | -15.47% | $358.95M | 1.14 | $453.40M | -9.31 | |
LAZR | LUMINAR TECHNOLOGIES INC | $1.48 | N/A | N/A | -1.01x | 29.60x | 8.27x | -2.78x | N/A | -$269.22M | -46.69% | -$224.75M | -0.58 | $1.14B | -2.18 | |
GGR | GOGORO INC | $1.58 | N/A | N/A | -4.94x | N/A | 1.06x | 1.56x | N/A | -$48.38M | -13.04% | $248.69M | 1.06 | $685.50M | 20.01 | |
FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.05 | N/A | N/A | -0.58x | N/A | 23.33x | 1.04x | N/A | -$15.05M | -129.81% | $15.39M | 1.39 | $1.83M | N/A | |
MPAA | MOTORCAR PARTS OF AMERICA INC | $5.65 | N/A | N/A | -2.26x | N/A | 0.15x | 0.39x | N/A | $47.06M | 42.42% | $281.75M | 14.35 | $329.45M | 4.24 | |
SYPR | SYPRIS SOLUTIONS INC | $1.38 | N/A | N/A | -19.71x | N/A | 0.22x | 1.38x | N/A | -$13.23M | -43.84% | $22.47M | 1.03 | $38.86M | 9.61 | |
QS | QUANTUMSCAPE CORP | $5.41 | N/A | N/A | -5.64x | -5.15x | N/A | 2.15x | N/A | -$306.27M | -11.40% | $1.26B | 2.54 | $2.61B | -6.42 | |
ALLG | ALLEGO NV | $1.20 | N/A | N/A | N/A | N/A | 1.85x | -5.92x | N/A | -$92.86M | -28.92% | -$54.22M | -0.20 | $698.60M | N/A | |
LIDR | AEYE INC | $0.99 | N/A | N/A | -0.07x | -0.37x | 3.96x | 0.22x | N/A | -$52.39M | -905.34% | $29.02M | 4.98 | $2.23M | -0.03 | |
PHIN | PHINIA INC | $40.74 | N/A | N/A | N/A | N/A | 0.53x | 1.01x | N/A | $159.00M | 8.47% | $1.85B | 40.13 | $2.33B | 8.51 | |
ECX | ECARX HOLDINGS INC | $1.63 | N/A | N/A | -0.58x | N/A | 0.12x | -4.24x | N/A | -$1.30B | -236.99% | -$129.78M | -0.39 | $1.77B | -2.39 | |
CPS | COOPER-STANDARD HOLDINGS INC | $15.39 | N/A | N/A | -1.32x | N/A | 0.09x | -3.26x | N/A | $36.53M | 13.80% | -$81.30M | -4.73 | $1.30B | 27.69 | |
GTX | GARRETT MOTION INC | $9.39 | N/A | N/A | -9.88x | N/A | 0.58x | -2.89x | N/A | $350.00M | 15.75% | -$735.00M | -3.11 | $3.57B | 6.22 | |
AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.39 | N/A | N/A | -25.48x | 3.99x | 0.14x | 1.43x | N/A | $202.40M | 23.40% | $604.90M | 5.17 | $3.23B | 4.86 | |
GT | GOODYEAR TIRE & RUBBER CO | $11.93 | N/A | N/A | -4.93x | 3.08x | 0.17x | 0.73x | N/A | $81.00M | 2.38% | $4.67B | 16.38 | $11.13B | 13.01 | |
SUP | SUPERIOR INDUSTRIES INTERNATIONAL INC | $3.73 | N/A | N/A | -0.79x | N/A | 0.08x | -1.22x | N/A | $23.27M | 22.20% | -$85.94M | -3.06 | $519.13M | 13.54 | |
CREV | CARBON REVOLUTION PUBLIC LTD CO | $13.50 | N/A | N/A | -84.91x | N/A | 21.13x | N/A | N/A | -$27.64M | -8.10% | $6.63M | 0.26 | N/A | N/A |