| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STRT | STRATTEC SECURITY CORP | $75.00 | $74.13 | 1.17% | 12.89x | 14.07x | 0.53x | 1.36x | 0.73x | $65.06M | 21.40% | $230.55M | 56.87 | $228.42M | 4.98 | ||
| GTX | GARRETT MOTION INC | $16.53 | $13.23 | 24.95% | 10.40x | 11.15x | 0.93x | -3.95x | 1.69x | $372.00M | 11.32% | -$813.00M | -4.09 | $4.45B | 7.54 | ||
| MGA | MAGNA INTERNATIONAL INC | $48.84 | $54.08 | -9.69% | 13.34x | 9.12x | 0.33x | 1.09x | 0.58x | $2.04B | 14.79% | $12.60B | 44.71 | $19.91B | N/A | ||
| BWA | BORGWARNER INC | $43.06 | $30.93 | 39.21% | 59.81x | 9.10x | 0.65x | 1.54x | 0.62x | $1.32B | 14.36% | $5.99B | 28.03 | $10.94B | 18.14 | ||
| THRM | GENTHERM INC | $35.67 | $28.65 | 24.50% | 35.32x | 14.60x | 0.74x | 1.52x | 0.60x | $72.13M | 6.64% | $717.95M | 23.56 | $1.18B | 9.23 | ||
| PHIN | PHINIA INC | $54.09 | $56.68 | -4.57% | 23.72x | 11.41x | 0.61x | 1.31x | 0.48x | $174.00M | 8.31% | $1.59B | 40.98 | $2.72B | 10.35 | ||
| APTV | APTIV PLC | $77.55 | $54.63 | 41.95% | 58.31x | 9.88x | 0.84x | 1.81x | 0.63x | $1.78B | 10.54% | $9.28B | 42.69 | $23.15B | 10.38 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $37.54 | $45.39 | -17.30% | 26.44x | 9.55x | 0.47x | 1.22x | 0.39x | $44.96M | 5.44% | $677.41M | 30.80 | $1.42B | 10.99 | ||
| ALV | AUTOLIV INC | $117.99 | $96.63 | 22.11% | 12.19x | 12.19x | 0.85x | 3.52x | 1.16x | $589.00M | 6.53% | $2.55B | 33.36 | $10.93B | 7.22 | ||
| PLOW | DOUGLAS DYNAMICS INC | $32.31 | $22.86 | 41.34% | 18.05x | 14.96x | 1.21x | 2.70x | 1.01x | $41.28M | 5.55% | $275.33M | 11.95 | $1.03B | 11.33 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $13.18 | $15.86 | -16.89% | 101.38x | 8.67x | 0.32x | 1.00x | 0.33x | $70.04M | 27.44% | $258.54M | 13.35 | $428.72M | 5.14 | ||
| LEA | LEAR CORP | $107.36 | $130.48 | -17.72% | 13.03x | 8.73x | 0.25x | 1.09x | 0.50x | $734.80M | 12.86% | $5.11B | 95.93 | $7.35B | 5.48 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $6.57 | $7.86 | -16.43% | 19.32x | 13.96x | 0.13x | 1.09x | 0.43x | $179.30M | 23.00% | $718.40M | 6.05 | $2.79B | 3.93 | ||
| GNTX | GENTEX CORP | $22.83 | $16.52 | 38.16% | 13.43x | 12.65x | 2.06x | 2.00x | 1.37x | $474.33M | 9.49% | $2.50B | 11.40 | $4.82B | 8.76 | ||
| HLLY | HOLLEY INC | $4.26 | N/A | N/A | -19.36x | 17.72x | 0.85x | 1.18x | N/A | $15.43M | 3.03% | $439.74M | 3.68 | $1.00B | 16.86 | ||
| DORM | DORMAN PRODUCTS INC | $132.27 | $75.93 | 74.21% | 16.37x | 14.69x | 1.90x | 2.73x | 1.82x | $105.42M | 2.61% | $1.48B | 48.54 | $4.54B | 10.91 | ||
| VC | VISTEON CORP | $103.25 | N/A | N/A | 9.15x | 10.97x | 0.75x | 1.90x | N/A | $366.00M | 12.99% | $1.48B | 54.35 | $2.49B | 5.38 | ||
| ADNT | ADIENT PLC | $19.46 | N/A | N/A | -5.74x | 8.28x | 0.11x | 0.87x | N/A | $238.00M | 14.73% | $1.77B | 21.28 | $2.98B | 8.76 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $31.25 | $15.91 | 96.42% | 16.62x | 42.88x | 0.20x | -5.39x | 2.54x | $39.26M | 7.12% | -$102.31M | -5.80 | $1.59B | 7.17 | ||
| SRI | STONERIDGE INC | $5.71 | N/A | N/A | -4.92x | -13.46x | 0.18x | 0.64x | N/A | $23.93M | 15.04% | $251.20M | 9.02 | $286.64M | 39.33 | ||
| LKQ | LKQ CORP | $29.69 | $27.55 | 7.77% | 10.96x | 9.49x | 0.54x | 1.16x | 1.00x | $722.00M | 9.50% | $6.55B | 25.61 | $12.82B | 8.02 | ||
| MOD | MODINE MANUFACTURING CO | $162.13 | $64.97 | 149.53% | 45.93x | 34.54x | 3.18x | 8.10x | 1.41x | $41.50M | 0.49% | $1.05B | 19.99 | $9.03B | 25.69 | ||
| MBLY | MOBILEYE GLOBAL INC | $11.82 | N/A | N/A | -28.83x | 32.25x | 4.96x | 0.81x | N/A | $628.00M | 6.52% | $11.94B | 14.66 | $7.87B | 40.57 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $8.66 | N/A | N/A | -1.42x | 12.53x | 0.14x | 0.82x | N/A | -$352.00M | -14.11% | $3.01B | 10.43 | $10.84B | 8.23 | ||
| XPEL | XPEL INC | $46.48 | $27.32 | 70.15% | 27.34x | 24.59x | 2.79x | 4.78x | 1.03x | $64.19M | 4.99% | $269.28M | 9.73 | $1.25B | 17.32 | ||
| DAN | DANA INC | $22.41 | $17.83 | 25.71% | 48.72x | 19.70x | 0.34x | 2.40x | 0.57x | $118.00M | 4.10% | $1.09B | 8.51 | $5.74B | 9.30 | ||
| HSAI | HESAI GROUP | $19.23 | $30.78 | -37.53% | 41.90x | 8.05x | 6.80x | 2.11x | 0.26x | N/A | N/A | $1.24B | 9.10 | $2.40B | N/A | ||
| FOXF | FOX FACTORY HOLDING CORP | $14.79 | N/A | N/A | -2.39x | 8.52x | 0.42x | 0.65x | N/A | $85.37M | 13.80% | $956.11M | 22.87 | $1.24B | -10.85 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $88.66 | $72.55 | 22.21% | 10.79x | 10.51x | 2.40x | 4.01x | 1.44x | $628.00M | 8.51% | $1.84B | 22.12 | $8.88B | 8.23 | ||
| MLR | MILLER INDUSTRIES INC | $38.74 | $32.54 | 19.06% | 14.67x | 22.43x | 0.53x | 1.05x | 0.88x | $29.53M | 6.66% | $420.66M | 36.75 | $449.82M | 8.29 | ||
| ECX | ECARX HOLDINGS INC | $1.85 | N/A | N/A | -8.22x | -2.12x | 0.77x | -2.15x | N/A | N/A | N/A | -$292.20M | -0.86 | $967.81M | N/A | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $1.28 | N/A | N/A | -3.66x | -4.43x | 5.38x | 2.98x | N/A | -$60.95M | -23.44% | $89.67M | 0.44 | $294.03M | -4.87 | ||
| LAZR | LUMINAR TECHNOLOGIES INC | $0.91 | N/A | N/A | -0.18x | -0.21x | 0.83x | -0.23x | N/A | -$209.04M | -333.00% | -$304.93M | -4.40 | $463.04M | -2.90 | ||
| HYLN | HYLIION HOLDINGS CORP | $1.88 | N/A | N/A | -5.37x | -5.30x | 78.33x | 1.62x | N/A | -$73.65M | -22.29% | $203.86M | 1.16 | $317.95M | -6.17 | ||
| MNRO | MONRO INC | $18.71 | N/A | N/A | -27.12x | 32.87x | 0.47x | 0.93x | N/A | $48.42M | 8.63% | $601.69M | 20.06 | $1.05B | 18.07 | ||
| SES | SES AI CORP | $1.97 | N/A | N/A | -7.04x | -10.84x | 35.18x | 3.15x | N/A | -$62.63M | -9.59% | $228.20M | 0.69 | $692.37M | -8.64 | ||
| AEVA | AEVA TECHNOLOGIES INC | $11.15 | N/A | N/A | -3.79x | -6.09x | 42.56x | 20.17x | N/A | -$119.06M | -18.45% | $33.22M | 0.57 | $628.78M | -4.27 | ||
| QS | QUANTUMSCAPE CORP | $12.22 | N/A | N/A | -15.09x | -15.24x | N/A | 6.04x | N/A | -$279.04M | -3.88% | $1.22B | 2.07 | $7.20B | -19.46 | ||
| WKSP | WORKSPORT LTD | $2.63 | N/A | N/A | -0.72x | -1.00x | 1.21x | 1.10x | N/A | -$14.03M | -81.29% | $19.78M | 3.01 | $21.04M | -1.44 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.13 | $25.85 | -84.02% | 4.26x | N/A | 0.18x | 0.34x | 0.08x | $18.29M | 14.67% | $366.38M | 12.14 | $57.58M | 0.95 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.71 | N/A | N/A | -4.17x | N/A | 0.19x | 1.02x | N/A | $195.00k | 1.70% | $11.17M | 0.69 | $31.75M | 15.37 | ||
| XOS | XOS INC | $2.36 | N/A | N/A | -0.54x | -0.59x | 0.44x | 0.86x | N/A | $6.26M | 27.42% | $31.06M | 3.21 | $32.68M | -1.08 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $2.17 | N/A | N/A | -0.52x | N/A | 13.15x | 1.23x | N/A | -$11.34M | -190.92% | $5.93M | 2.17 | $2.46M | -0.19 | ||
| SYPR | SYPRIS SOLUTIONS INC | $2.18 | N/A | N/A | -19.82x | N/A | 0.40x | 2.52x | N/A | -$3.07M | -6.28% | $19.95M | 0.89 | $68.41M | 19.51 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.78 | N/A | N/A | -0.51x | -0.83x | 0.19x | 0.38x | N/A | -$3.97M | -12.87% | $80.23M | 4.62 | $3.50M | -0.07 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.77 | N/A | N/A | -1.09x | -4.51x | 0.09x | 0.48x | N/A | -$5.27M | -8.76% | $136.53M | 4.03 | $146.11M | 36.25 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.89 | N/A | N/A | N/A | N/A | 0.07x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $101.03M | N/A |