| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLR | MILLER INDUSTRIES INC | $52.24 | $22.51 | 132.02% | 41.46x | 26.32x | 0.77x | 1.41x | 0.95x | $114.27M | 19.23% | $420.09M | 36.93 | $543.12M | 14.40 | ||
| HLLY | HOLLEY INC | $2.70 | $2.17 | 24.48% | 33.75x | 6.50x | 0.53x | 0.73x | 0.45x | $33.30M | 10.26% | $449.74M | 3.74 | $785.13M | 9.05 | ||
| DORM | DORMAN PRODUCTS INC | $136.07 | $60.07 | 126.50% | 20.13x | 15.42x | 1.86x | 2.56x | 1.45x | $269.23M | 6.67% | $1.56B | 52.77 | $4.37B | 12.27 | ||
| BWA | BORGWARNER INC | $51.71 | $41.60 | 24.31% | 21.28x | 9.73x | 0.73x | 1.83x | 0.52x | $1.20B | 11.51% | $5.67B | 28.16 | $11.81B | 16.15 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $44.86 | N/A | N/A | 0.00x | 10.45x | 0.54x | 1.38x | N/A | $146.01M | 14.57% | $726.11M | 32.50 | $1.47B | 8.19 | ||
| PHIN | PHINIA INC | $68.92 | $47.12 | 46.27% | 13.62x | 11.18x | 0.69x | 1.63x | 0.89x | $227.00M | 9.07% | $1.53B | 42.01 | $3.14B | 9.47 | ||
| MWC | MICWARE CO LTD | $1.55 | $0.97 | 60.21% | 8.76x | N/A | 0.64x | 1.82x | 3.50x | $11.19M | 12.90% | $49.56M | 0.88 | $97.86M | 4.02 | ||
| MGA | MAGNA INTERNATIONAL INC | $62.97 | N/A | N/A | 20.05x | N/A | 0.39x | 1.41x | N/A | $3.43B | 20.67% | $11.58B | 43.91 | $21.34B | N/A | ||
| LEA | LEAR CORP | $116.77 | $121.45 | -3.85% | 10.07x | 7.69x | 0.24x | 1.13x | 0.53x | $700.80M | 12.18% | $5.00B | 101.44 | $7.48B | 5.21 | ||
| MOD | MODINE MANUFACTURING CO | $125.45 | $58.38 | 114.87% | 46.12x | 25.53x | 1.98x | 5.55x | 0.83x | $100.20M | 1.50% | $1.20B | 22.54 | $7.10B | 23.55 | ||
| DAN | DANA INC | $23.57 | N/A | N/A | 2.32x | 8.54x | 0.33x | 1.32x | N/A | $121.00M | 4.75% | $1.92B | 17.76 | $3.71B | 2.15 | ||
| GTX | GARRETT MOTION INC | $20.77 | $15.12 | 37.39% | 10.44x | 10.52x | 1.02x | -6.20x | 1.09x | $395.00M | 10.26% | -$618.00M | -3.34 | $4.99B | 7.43 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $118.92 | $83.32 | 42.72% | 18.76x | 11.29x | 2.23x | 4.96x | 0.67x | $737.00M | 7.51% | $1.98B | 23.97 | $13.54B | 12.51 | ||
| XPEL | XPEL INC | $42.49 | $22.80 | 86.35% | 21.57x | 19.02x | 2.30x | 3.83x | 0.95x | -$2.80M | -0.24% | $306.13M | 11.11 | $1.19B | 14.35 | ||
| ECX | ECARX HOLDINGS INC | $0.89 | N/A | N/A | -14.83x | -12.28x | 0.38x | -1.32x | N/A | N/A | N/A | -$264.78M | -0.71 | $906.13M | N/A | ||
| PLOW | DOUGLAS DYNAMICS INC | $36.66 | $23.04 | 59.08% | 16.37x | 11.22x | 1.21x | 2.82x | 0.88x | $48.91M | 5.77% | $299.66M | 12.96 | $1.13B | 10.85 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $3.34 | N/A | N/A | -10.77x | -26.20x | 0.17x | 0.96x | N/A | $19.62M | 15.63% | $141.18M | 3.75 | $191.96M | 7.73 | ||
| VGNT | VERSIGENT PLC | $40.69 | N/A | N/A | N/A | 5.48x | N/A | 33.91x | N/A | N/A | N/A | $85.00M | 1.20 | $4.70B | N/A | ||
| STRT | STRATTEC SECURITY CORP | $63.51 | $40.93 | 55.17% | 15.16x | 11.66x | 0.44x | 1.08x | 0.90x | $40.69M | 16.14% | $237.86M | 59.91 | $144.15M | 3.37 | ||
| DCH | DAUCH CORP | $4.53 | N/A | N/A | -4.23x | 4.79x | 0.13x | 0.71x | N/A | -$16.80M | -1.57% | $1.51B | 6.35 | $5.39B | 7.33 | ||
| ADNT | ADIENT PLC | $16.92 | $23.95 | -29.35% | 30.76x | 5.74x | 0.09x | 0.75x | 0.24x | $321.00M | 24.29% | $1.73B | 22.14 | $2.77B | 3.99 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $20.54 | N/A | N/A | -6.56x | 39.72x | 0.13x | -2.80x | N/A | -$4.89M | -1.34% | -$130.57M | -7.35 | $1.48B | 11.22 | ||
| APTV | APTIV PLC | $41.34 | $34.35 | 20.37% | 39.00x | 6.96x | 0.47x | 0.98x | 0.42x | $779.00M | 8.91% | $8.75B | 41.37 | $13.41B | 7.20 | ||
| GNTX | GENTEX CORP | $20.09 | $14.08 | 42.63% | 10.63x | 9.82x | 1.61x | 1.67x | 1.17x | $505.26M | 11.94% | $2.54B | 12.05 | $4.00B | 6.79 | ||
| VC | VISTEON CORP | $74.57 | $73.55 | 1.39% | 20.10x | 11.93x | 0.48x | 1.30x | 0.40x | $51.00M | 2.77% | $1.41B | 57.19 | $1.84B | 5.75 | ||
| ALV | AUTOLIV INC | $119.36 | $80.45 | 48.37% | 14.29x | 11.37x | 0.78x | 3.50x | 0.87x | $739.00M | 8.53% | $2.46B | 33.87 | $10.49B | 7.42 | ||
| THRM | GENTHERM INC | $30.30 | $13.50 | 124.40% | 101.00x | 11.08x | 0.58x | 2.21x | 0.75x | $20.21M | 2.17% | $721.32M | 23.52 | $1.71B | 16.00 | ||
| MBLY | MOBILEYE GLOBAL INC | $5.59 | N/A | N/A | -1.13x | 10.84x | 2.30x | 0.58x | N/A | $317.00M | 6.89% | $8.23B | 9.99 | $3.41B | -0.95 | ||
| SRI | STONERIDGE INC | $5.79 | N/A | N/A | -1.35x | -6.99x | 0.22x | 1.11x | N/A | -$7.39M | -4.53% | $149.13M | 5.28 | $250.50M | -6.81 | ||
| FOXF | FOX FACTORY HOLDING CORP | $16.17 | N/A | N/A | -2.26x | 15.12x | 0.46x | 1.02x | N/A | $15.34M | 2.26% | $667.27M | 15.89 | $1.29B | -6.85 | ||
| LKQ | LKQ CORP | $19.26 | $16.95 | 13.61% | 19.26x | 8.00x | 0.36x | 0.77x | 0.47x | $610.00M | 12.55% | $6.30B | 24.94 | $9.62B | 9.28 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.39 | N/A | N/A | -45.17x | 6.12x | 0.26x | 0.78x | N/A | -$6.17M | -3.14% | $252.99M | 13.37 | $406.29M | 5.70 | ||
| HYLN | HYLIION HOLDINGS CORP | $3.15 | N/A | N/A | -10.16x | -10.26x | 60.58x | 3.32x | N/A | -$53.33M | -9.49% | $169.54M | 0.95 | $552.46M | -13.02 | ||
| XOS | XOS INC | $2.80 | N/A | N/A | -1.67x | -1.39x | 0.94x | 1.74x | N/A | $1.16M | 3.29% | $22.86M | 1.82 | $42.07M | -2.71 | ||
| SES | SES AI CORP | $0.76 | N/A | N/A | -3.81x | -3.97x | 10.89x | 1.51x | N/A | -$60.46M | -23.62% | $187.06M | 0.56 | $225.49M | -3.94 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $4.44 | N/A | N/A | -0.50x | -4.57x | 0.07x | 0.45x | N/A | $192.00M | 14.95% | $2.84B | 9.82 | $8.63B | 18.21 | ||
| QS | QUANTUMSCAPE CORP | $4.12 | N/A | N/A | -6.54x | -6.30x | N/A | 2.57x | N/A | -$259.90M | -10.17% | $995.34M | 1.60 | $2.55B | -8.08 | ||
| HSAI | HESAI GROUP | $12.07 | $25.84 | -53.29% | 23.30x | 3.50x | 3.82x | 1.42x | 0.16x | -$2.18M | -0.12% | $1.33B | 8.48 | $1.78B | N/A | ||
| MNRO | MONRO INC | $11.63 | N/A | N/A | N/A | -43.92x | 0.32x | 0.63x | N/A | $12.39M | 3.40% | $573.86M | 18.34 | $856.16M | 10.63 | ||
| AEVA | AEVA TECHNOLOGIES INC | $8.94 | N/A | N/A | -27.09x | -5.71x | 26.77x | 22.64x | N/A | -$116.67M | -20.18% | $27.53M | 0.43 | $680.27M | -30.75 | ||
| AETR | AETHERION TECHNOLOGIES INC | $1.89 | N/A | N/A | -0.78x | N/A | 3.95x | 0.69x | N/A | -$13.68M | -40.74% | $52.27M | 2.93 | $14.41M | -0.34 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $0.65 | N/A | N/A | -0.10x | N/A | 3.75x | 0.37x | N/A | -$10.40M | -624.69% | $7.11M | 2.77 | -$2.88M | 0.25 | ||
| WKSP | WORKSPORT LTD | $0.30 | N/A | N/A | -0.13x | -0.29x | 0.19x | 0.24x | N/A | -$22.75M | -639.33% | $19.08M | 1.61 | $8.90M | -0.48 | ||
| SYPR | SYPRIS SOLUTIONS INC | $1.34 | N/A | N/A | -2.85x | N/A | 0.26x | 2.63x | N/A | -$18.00k | -0.07% | $11.72M | 0.52 | $51.48M | -9.98 | ||
| MKDW | MKDWELL TECH INC | $0.17 | N/A | N/A | -0.10x | N/A | 0.20x | -0.28x | N/A | N/A | N/A | -$2.51M | -0.65 | $6.75M | N/A | ||
| INEO | INNEOVA HOLDINGS LTD | $0.54 | N/A | N/A | -18.00x | N/A | 0.16x | 1.69x | N/A | $7.29M | 83.52% | $5.18M | 0.32 | $28.96M | 126.46 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.22 | N/A | N/A | -0.57x | -0.64x | 0.91x | 0.99x | N/A | -$52.30M | -108.37% | $48.70M | 0.22 | $58.18M | -0.77 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.19 | $41.02 | -89.79% | 1.96x | N/A | 0.13x | 0.28x | 0.04x | $58.87M | 46.56% | $443.79M | 14.71 | $45.84M | 0.48 |