| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| MLR | MILLER INDUSTRIES INC | $55.50 | $22.60 | 145.62% | 44.05x | 27.96x | 0.82x | 1.50x | 1.01x | $114.27M | 18.10% | $420.09M | 36.93 | $580.12M | 15.38 | ||
| MGA | MAGNA INTERNATIONAL INC | $64.82 | N/A | N/A | 23.40x | N/A | 0.41x | 1.46x | N/A | $3.42B | 19.45% | $11.77B | 43.39 | $22.25B | N/A | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $37.28 | N/A | N/A | 0.00x | 8.56x | 0.45x | 1.16x | N/A | $87.23M | 10.50% | $717.73M | 32.20 | $1.43B | 8.85 | ||
| HLLY | HOLLEY INC | $2.65 | $2.16 | 22.85% | 33.13x | 6.40x | 0.52x | 0.71x | 0.45x | $33.30M | 10.45% | $449.74M | 3.74 | $779.06M | 8.98 | ||
| THRM | GENTHERM INC | $37.66 | $23.01 | 63.68% | 43.29x | 12.66x | 0.73x | 1.60x | 0.60x | $41.31M | 3.58% | $723.12M | 23.59 | $1.27B | 11.09 | ||
| GTX | GARRETT MOTION INC | $26.26 | $15.66 | 67.72% | 14.12x | 13.34x | 1.31x | -7.26x | 1.16x | $365.00M | 7.42% | -$675.00M | -3.61 | $6.10B | 9.29 | ||
| PHIN | PHINIA INC | $62.00 | $49.45 | 25.37% | 17.42x | 10.19x | 0.63x | 1.47x | 0.57x | $250.00M | 10.90% | $1.54B | 41.65 | $2.92B | 10.47 | ||
| DCH | DAUCH CORP | $6.11 | N/A | N/A | -5.71x | 6.25x | 0.18x | 0.96x | N/A | -$16.80M | -1.16% | $1.51B | 6.35 | $5.77B | 7.84 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $119.76 | $84.47 | 41.78% | 18.89x | 11.45x | 2.25x | 5.00x | 0.66x | $737.00M | 7.45% | $1.98B | 23.97 | $13.60B | 12.57 | ||
| MWC | MICWARE CO LTD | $1.93 | $0.97 | 98.78% | 10.90x | N/A | 0.80x | 2.27x | 4.36x | $11.19M | 10.36% | $49.56M | 0.88 | $120.02M | 4.93 | ||
| PLOW | DOUGLAS DYNAMICS INC | $39.86 | $23.36 | 70.66% | 17.79x | 12.20x | 1.32x | 3.07x | 0.94x | $48.91M | 5.31% | $299.66M | 12.96 | $1.21B | 11.55 | ||
| BWA | BORGWARNER INC | $63.76 | $41.15 | 54.93% | 30.80x | 12.10x | 0.90x | 2.31x | 0.61x | $1.27B | 9.80% | $5.62B | 27.69 | $14.41B | 21.15 | ||
| LEA | LEAR CORP | $122.72 | $120.08 | 2.20% | 11.30x | 8.09x | 0.26x | 1.17x | 0.54x | $849.40M | 13.76% | $5.18B | 102.99 | $7.80B | 5.51 | ||
| FOXF | FOX FACTORY HOLDING CORP | $19.38 | N/A | N/A | -2.71x | 11.84x | 0.56x | 1.22x | N/A | $15.34M | 1.88% | $667.27M | 15.89 | $1.42B | -7.57 | ||
| MOD | MODINE MANUFACTURING CO | $184.86 | $77.11 | 139.75% | 67.96x | 23.94x | 2.92x | 8.17x | 0.87x | $100.20M | 1.02% | $1.20B | 22.54 | $10.25B | 34.02 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $22.76 | N/A | N/A | -7.27x | 9.68x | 0.15x | -3.10x | N/A | -$4.89M | -1.21% | -$130.57M | -7.35 | $1.52B | 11.52 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $2.97 | N/A | N/A | -4.43x | -21.84x | 0.15x | 0.89x | N/A | $15.58M | 15.08% | $136.12M | 3.92 | $176.51M | 14.71 | ||
| XPEL | XPEL INC | $44.41 | $22.88 | 94.08% | 22.54x | 19.88x | 2.41x | 4.00x | 0.99x | -$2.80M | -0.23% | $306.13M | 11.11 | $1.25B | 14.99 | ||
| GNTX | GENTEX CORP | $22.46 | $14.94 | 50.35% | 11.88x | 10.55x | 1.80x | 1.86x | 1.13x | $505.26M | 10.68% | $2.54B | 12.05 | $4.50B | 7.63 | ||
| ECX | ECARX HOLDINGS INC | $1.06 | N/A | N/A | -17.58x | 16.06x | 0.45x | -1.45x | N/A | N/A | N/A | -$264.80M | -0.71 | $940.36M | N/A | ||
| DAN | DANA INC | $30.50 | N/A | N/A | 3.00x | 13.83x | 0.43x | 1.71x | N/A | $121.00M | 3.67% | $1.92B | 17.76 | $4.45B | 2.58 | ||
| APTV | APTIV PLC | $43.62 | $34.42 | 26.73% | 41.15x | 7.37x | 0.49x | 1.03x | 0.45x | $779.00M | 8.44% | $8.75B | 41.37 | $13.89B | 7.45 | ||
| DORM | DORMAN PRODUCTS INC | $123.12 | $59.97 | 105.29% | 16.96x | 13.93x | 1.71x | 2.41x | 1.45x | $214.17M | 5.83% | $1.52B | 50.73 | $4.05B | 10.71 | ||
| ADNT | ADIENT PLC | $18.47 | $18.34 | 0.72% | 33.58x | 9.09x | 0.10x | 0.82x | 0.35x | $321.00M | 22.25% | $1.73B | 22.14 | $2.89B | 4.17 | ||
| VGNT | VERSIGENT PLC | $47.52 | N/A | N/A | N/A | 6.34x | N/A | 39.60x | N/A | N/A | N/A | $85.00M | 1.20 | $5.18B | N/A | ||
| MBLY | MOBILEYE GLOBAL INC | $8.04 | N/A | N/A | -1.61x | 16.61x | 3.26x | 0.83x | N/A | $388.00M | 5.90% | $8.21B | 10.04 | $5.52B | -1.54 | ||
| ALV | AUTOLIV INC | $117.49 | $83.04 | 41.48% | 13.81x | 11.49x | 0.79x | 3.46x | 0.83x | $767.00M | 8.81% | $2.49B | 33.60 | $10.42B | 7.32 | ||
| LKQ | LKQ CORP | $23.83 | $21.20 | 12.39% | 13.24x | 8.79x | 0.44x | 0.94x | 0.57x | $625.00M | 10.37% | $6.45B | 25.48 | $11.04B | 8.76 | ||
| VC | VISTEON CORP | $98.00 | $82.28 | 19.10% | 17.50x | 11.14x | 0.69x | 1.62x | 0.53x | $160.00M | 6.12% | $1.61B | 60.35 | $2.40B | 6.19 | ||
| SRI | STONERIDGE INC | $7.19 | N/A | N/A | -1.67x | -8.68x | 0.27x | 1.38x | N/A | -$7.39M | -3.64% | $149.13M | 5.28 | $290.43M | -7.89 | ||
| STRT | STRATTEC SECURITY CORP | $68.50 | $33.67 | 103.43% | 13.51x | 13.85x | 0.47x | 1.14x | 2.13x | $40.91M | 14.99% | $238.65M | 59.89 | $164.73M | 3.48 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $10.57 | N/A | N/A | -45.96x | 5.56x | 0.26x | 0.79x | N/A | -$6.17M | -3.08% | $252.99M | 13.37 | $409.70M | 5.74 | ||
| HYLN | HYLIION HOLDINGS CORP | $4.08 | N/A | N/A | -13.16x | -13.00x | 78.46x | 4.30x | N/A | -$53.33M | -7.33% | $169.54M | 0.95 | $718.56M | -16.93 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $5.15 | N/A | N/A | -0.58x | -7.06x | 0.08x | 0.52x | N/A | $192.00M | 12.89% | $2.84B | 9.82 | $8.83B | 18.64 | ||
| XOS | XOS INC | $2.60 | N/A | N/A | -1.55x | -1.12x | 0.87x | 1.62x | N/A | $1.16M | 3.54% | $22.86M | 1.82 | $39.23M | -2.52 | ||
| SES | SES AI CORP | $0.53 | N/A | N/A | -2.66x | -2.93x | 7.60x | 1.06x | N/A | -$60.46M | -33.83% | $187.06M | 0.56 | $140.09M | -2.45 | ||
| HSAI | HESAI GROUP | $16.92 | $27.01 | -37.38% | 32.65x | 4.35x | 5.35x | 1.99x | 0.21x | -$2.18M | -0.08% | $1.33B | 8.48 | $2.53B | N/A | ||
| MNRO | MONRO INC | $12.25 | $4.59 | 166.71% | 53.26x | 99.92x | 0.32x | 0.66x | 1.05x | $10.20M | 2.76% | $582.50M | 19.32 | $901.30M | 9.95 | ||
| QS | QUANTUMSCAPE CORP | $5.17 | N/A | N/A | -7.72x | -7.75x | N/A | 3.05x | N/A | -$272.88M | -8.55% | $1.05B | 1.70 | $3.14B | -9.31 | ||
| AEVA | AEVA TECHNOLOGIES INC | $15.25 | N/A | N/A | -46.21x | -9.77x | 45.66x | 38.61x | N/A | -$116.67M | -11.83% | $27.53M | 0.43 | $1.12B | -50.63 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $5.05 | $41.17 | -87.73% | 2.36x | N/A | 0.15x | 0.34x | 0.05x | $58.87M | 38.63% | $443.79M | 14.71 | $71.79M | 0.75 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $1.93 | N/A | N/A | -0.80x | N/A | 4.05x | 0.70x | N/A | -$13.68M | -39.79% | $52.27M | 2.93 | $15.26M | -0.36 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $0.32 | N/A | N/A | -0.85x | -1.02x | 1.36x | 1.49x | N/A | -$52.30M | -72.36% | $48.70M | 0.22 | $82.21M | -1.08 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.06 | N/A | N/A | -0.17x | N/A | 6.13x | 0.61x | N/A | -$10.40M | -381.89% | $7.11M | 2.77 | -$1.20M | 0.10 | ||
| WKSP | WORKSPORT LTD | $0.44 | N/A | N/A | -0.19x | -0.40x | 0.29x | 0.35x | N/A | -$22.75M | -435.91% | $19.08M | 1.61 | $11.05M | -0.59 | ||
| SYPR | SYPRIS SOLUTIONS INC | $1.76 | N/A | N/A | -3.74x | N/A | 0.34x | 3.46x | N/A | -$18.00k | -0.06% | $11.72M | 0.52 | $61.16M | -11.86 | ||
| MKDW | MKDWELL TECH INC | $7.33 | N/A | N/A | -4.34x | N/A | 8.77x | -12.28x | N/A | N/A | N/A | -$2.51M | -0.65 | $36.83M | N/A | ||
| INEO | INNEOVA HOLDINGS LTD | $0.55 | N/A | N/A | -18.33x | N/A | 0.14x | 1.83x | N/A | $4.43M | 56.00% | $4.97M | 0.35 | $27.54M | 24.83 |