Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
MGA | MAGNA INTERNATIONAL INC | $49.38 | $143.10 | -65.49% | 11.65x | 5.06x | 0.33x | 1.19x | 0.14x | $601.00M | 4.25% | $11.88B | 41.52 | $20.18B | 11.94 | |
ALV | AUTOLIV INC | $121.24 | $90.96 | 33.30% | 18.91x | 12.62x | 0.94x | 4.06x | 0.76x | $585.00M | 5.86% | $2.43B | 29.50 | $11.61B | 10.03 | |
LEA | LEAR CORP | $137.23 | $268.06 | -48.81% | 14.10x | 7.25x | 0.34x | 1.59x | 0.22x | $622.80M | 7.71% | $4.92B | 83.61 | $9.40B | 6.44 | |
XPEL | XPEL INC | $54.41 | $35.43 | 53.56% | 28.49x | 19.50x | 3.79x | 8.35x | 0.76x | $29.77M | 1.98% | $179.99M | 6.52 | $1.53B | 19.88 | |
MLR | MILLER INDUSTRIES INC | $49.37 | $42.95 | 14.95% | 9.68x | N/A | 0.49x | 1.62x | 1.16x | -$736.00k | -0.13% | $347.92M | 30.42 | $595.99M | 6.41 | |
MOD | MODINE MANUFACTURING CO | $95.54 | $43.39 | 120.18% | 22.12x | N/A | 2.06x | 6.86x | 1.70x | $155.30M | 3.11% | $727.40M | 13.91 | $5.17B | 17.59 | |
GNTX | GENTEX CORP | $34.86 | $11.19 | 211.47% | 18.95x | N/A | 3.51x | 3.49x | 11.16x | $353.86M | 4.39% | $2.31B | 9.99 | $7.84B | 13.11 | |
DAN | DANA INC | $12.62 | $27.91 | -54.79% | 48.54x | 5.13x | 0.17x | 1.16x | 0.17x | -$23.00M | -1.26% | $1.58B | 10.91 | $4.27B | 5.86 | |
BWA | BORGWARNER INC | $33.73 | $82.05 | -58.89% | 12.59x | 5.95x | 0.55x | 1.33x | 0.18x | $595.00M | 7.58% | $5.83B | 25.03 | $10.00B | 10.82 | |
ALSN | ALLISON TRANSMISSION HOLDINGS INC | $76.08 | N/A | N/A | 10.05x | 12.11x | 2.16x | 4.96x | N/A | $652.00M | 9.80% | $1.34B | 15.34 | $8.51B | 7.94 | |
DORM | DORMAN PRODUCTS INC | $88.76 | $84.36 | 5.21% | 21.60x | 14.11x | 1.45x | 2.36x | 0.50x | $164.79M | 5.90% | $1.17B | 37.14 | $3.39B | 12.49 | |
VC | VISTEON CORP | $112.81 | N/A | N/A | 6.40x | 11.06x | 0.79x | 2.97x | N/A | $214.00M | 6.87% | $1.05B | 38.01 | $3.06B | 8.40 | |
CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $3.58 | $30.24 | -88.16% | 2.86x | N/A | 0.19x | 0.31x | 0.05x | $4.46M | 4.13% | $344.46M | 11.41 | $2.35M | 0.04 | |
LKQ | LKQ CORP | $43.76 | $35.86 | 22.02% | 14.16x | 9.58x | 0.82x | 1.90x | 0.81x | $1.04B | 8.91% | $6.16B | 23.09 | $16.94B | 9.95 | |
HLLY | HOLLEY INC | $4.05 | $17.61 | -77.00% | 25.31x | 5.40x | 0.72x | 1.10x | 0.08x | $83.64M | 17.60% | $441.15M | 3.76 | $1.03B | 8.67 | |
ADNT | ADIENT PLC | $30.75 | $59.03 | -47.91% | 13.55x | 7.27x | 0.19x | 1.23x | 0.23x | $443.00M | 15.51% | $2.29B | 24.60 | $4.36B | 5.88 | |
MBLY | MOBILEYE GLOBAL INC | $28.00 | N/A | N/A | -933.33x | N/A | 10.84x | 1.51x | N/A | $296.00M | 1.31% | $14.92B | 18.54 | $21.36B | 40.38 | |
CVGI | COMMERCIAL VEHICLE GROUP INC | $6.14 | $8.93 | -31.27% | 4.09x | N/A | 0.20x | 1.20x | 3.07x | $18.58M | 9.15% | $172.93M | 5.23 | $343.72M | 5.33 | |
STRT | STRATTEC SECURITY CORP | $22.65 | $134.66 | -83.18% | 453.00x | 4.73x | 0.18x | 0.48x | 0.06x | -$17.82M | -19.79% | $191.39M | 48.14 | $93.56M | 4.00 | |
AEVA | AEVA TECHNOLOGIES INC | $3.24 | N/A | N/A | -0.98x | -2.95x | 34.11x | 0.75x | N/A | -$124.93M | -84.91% | $228.44M | 5.03 | $136.18M | -0.96 | |
APTV | APTIV PLC | $72.41 | N/A | N/A | 6.90x | 10.18x | 1.00x | 1.75x | N/A | $994.00M | 4.96% | $11.55B | 41.70 | $25.23B | 11.43 | |
INVZ | INNOVIZ TECHNOLOGIES LTD | $1.17 | N/A | N/A | -1.39x | N/A | 8.24x | 1.26x | N/A | -$99.63M | -57.78% | $153.29M | 1.04 | $199.68M | -1.62 | |
HYLN | HYLIION HOLDINGS CORP | $1.33 | N/A | N/A | -1.96x | -1.34x | 332.50x | 0.80x | N/A | -$124.36M | -51.58% | $306.27M | 1.69 | $238.43M | -2.01 | |
KNDI | KANDI TECHNOLOGIES GROUP INC | $2.64 | N/A | N/A | 132.00x | N/A | 1.68x | 0.57x | N/A | -$114.41M | -55.00% | $404.12M | 5.13 | $178.53M | 11.86 | |
HSAI | HESAI GROUP | $4.75 | N/A | N/A | -9.00x | N/A | 2.28x | 1.13x | N/A | -$48.34M | -8.16% | $534.21M | 4.28 | $459.75M | -9.45 | |
FOXF | FOX FACTORY HOLDING CORP | $40.22 | $19.49 | 106.36% | 14.06x | N/A | 1.16x | 1.38x | 3.71x | $131.89M | 7.75% | $1.22B | 28.88 | $2.35B | 10.84 | |
SMP | STANDARD MOTOR PRODUCTS INC | $32.28 | N/A | N/A | 20.56x | N/A | 0.52x | 1.11x | N/A | $115.63M | 16.49% | $635.06M | 29.24 | $920.20M | 9.70 | |
PLOW | DOUGLAS DYNAMICS INC | $22.49 | N/A | N/A | 22.27x | N/A | 0.91x | 2.23x | N/A | $1.95M | 0.38% | $231.57M | 10.08 | $749.46M | 10.46 | |
MNRO | MONRO INC | $27.94 | N/A | N/A | 25.87x | N/A | 0.68x | 1.27x | N/A | $144.94M | 16.77% | $659.72M | 21.33 | $1.43B | 10.13 | |
WKSP | WORKSPORT LTD | $0.59 | N/A | N/A | -0.70x | 2.95x | 6.86x | 0.78x | N/A | -$15.62M | -149.66% | $18.18M | 1.03 | $16.48M | -1.25 | |
THRM | GENTHERM INC | $50.38 | $7.07 | 612.95% | 40.96x | N/A | 1.12x | 2.46x | 55.89x | $82.05M | 4.97% | $644.72M | 19.67 | $1.69B | 13.99 | |
WPRT | WESTPORT FUEL SYSTEMS INC | $5.68 | N/A | N/A | -1.96x | 18.93x | 0.29x | 0.61x | N/A | -$28.77M | -29.49% | $160.45M | 9.34 | $125.53M | -3.78 | |
SES | SES AI CORP | $1.35 | N/A | N/A | -7.94x | N/A | N/A | 1.34x | N/A | -$72.18M | -16.96% | $358.95M | 1.14 | $407.25M | -8.36 | |
GGR | GOGORO INC | $1.54 | N/A | N/A | -4.81x | N/A | 1.03x | 1.52x | N/A | -$48.38M | -13.38% | $248.69M | 1.06 | $675.67M | 19.72 | |
SRI | STONERIDGE INC | $15.62 | N/A | N/A | -82.21x | N/A | 0.44x | 1.50x | N/A | -$31.68M | -7.39% | $287.72M | 10.48 | $588.69M | 15.56 | |
LIDR | AEYE INC | $1.01 | N/A | N/A | -0.07x | -0.37x | 4.02x | 0.23x | N/A | -$52.39M | -890.10% | $29.02M | 4.98 | $2.34M | -0.03 | |
FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.08 | N/A | N/A | -0.60x | N/A | 24.00x | 1.06x | N/A | -$15.05M | -126.20% | $15.39M | 1.39 | $2.28M | N/A | |
LAZR | LUMINAR TECHNOLOGIES INC | $1.46 | N/A | N/A | -0.99x | 29.20x | 8.16x | -2.74x | N/A | -$269.22M | -47.33% | -$224.75M | -0.58 | $1.14B | -2.16 | |
MPAA | MOTORCAR PARTS OF AMERICA INC | $5.92 | N/A | N/A | -2.37x | N/A | 0.16x | 0.41x | N/A | $47.06M | 40.49% | $281.75M | 14.35 | $334.76M | 4.31 | |
SYPR | SYPRIS SOLUTIONS INC | $1.41 | N/A | N/A | -20.14x | N/A | 0.23x | 1.41x | N/A | -$13.23M | -42.91% | $22.47M | 1.03 | $39.53M | 9.77 | |
QS | QUANTUMSCAPE CORP | $5.50 | N/A | N/A | -5.73x | -5.24x | N/A | 2.18x | N/A | -$306.27M | -11.22% | $1.26B | 2.54 | $2.65B | -6.53 | |
ALLG | ALLEGO NV | $1.23 | N/A | N/A | N/A | N/A | 1.90x | -6.07x | N/A | -$92.86M | -28.21% | -$54.22M | -0.20 | $706.62M | N/A | |
PHIN | PHINIA INC | $40.58 | N/A | N/A | N/A | N/A | 0.53x | 1.00x | N/A | $159.00M | 8.50% | $1.85B | 40.13 | $2.32B | 8.48 | |
ECX | ECARX HOLDINGS INC | $1.67 | N/A | N/A | -0.60x | N/A | 0.12x | -4.35x | N/A | -$1.30B | -231.32% | -$129.78M | -0.39 | $1.78B | -2.41 | |
AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.56 | N/A | N/A | -26.07x | 4.09x | 0.15x | 1.46x | N/A | $202.40M | 22.87% | $604.90M | 5.17 | $3.25B | 4.89 | |
CPS | COOPER-STANDARD HOLDINGS INC | $15.79 | N/A | N/A | -1.36x | N/A | 0.10x | -3.34x | N/A | $36.53M | 13.45% | -$81.30M | -4.73 | $1.31B | 27.84 | |
GTX | GARRETT MOTION INC | $9.75 | N/A | N/A | -10.26x | N/A | 0.60x | -3.00x | N/A | $350.00M | 15.17% | -$735.00M | -3.11 | $3.65B | 6.36 | |
GT | GOODYEAR TIRE & RUBBER CO | $12.12 | N/A | N/A | -5.01x | 3.13x | 0.17x | 0.74x | N/A | $81.00M | 2.34% | $4.67B | 16.38 | $11.19B | 13.07 | |
SUP | SUPERIOR INDUSTRIES INTERNATIONAL INC | $3.99 | N/A | N/A | -0.84x | N/A | 0.08x | -1.30x | N/A | $23.27M | 20.75% | -$85.94M | -3.06 | $526.43M | 13.73 | |
CREV | CARBON REVOLUTION PUBLIC LTD CO | $14.12 | N/A | N/A | -88.81x | N/A | 22.10x | N/A | N/A | -$27.64M | -7.75% | $6.63M | 0.26 | N/A | N/A |