| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| STRT | STRATTEC SECURITY CORP | $79.84 | $44.67 | 78.72% | 13.72x | 13.41x | 0.56x | 1.45x | 2.57x | $65.06M | 20.10% | $230.55M | 56.87 | $248.68M | 5.42 | ||
| GTX | GARRETT MOTION INC | $17.92 | $14.42 | 24.31% | 11.27x | 10.13x | 1.01x | -4.29x | 1.23x | $372.00M | 10.45% | -$813.00M | -4.09 | $4.72B | 8.00 | ||
| MGA | MAGNA INTERNATIONAL INC | $53.63 | $60.31 | -11.08% | 14.65x | 8.73x | 0.36x | 1.20x | 0.50x | $2.04B | 13.47% | $12.60B | 44.71 | $21.26B | N/A | ||
| PHIN | PHINIA INC | $67.63 | $119.27 | -43.30% | 29.66x | 11.52x | 0.76x | 1.64x | 0.23x | $174.00M | 6.65% | $1.59B | 40.98 | $3.24B | 12.33 | ||
| BWA | BORGWARNER INC | $46.54 | $31.13 | 49.48% | 64.64x | 8.90x | 0.70x | 1.66x | 0.63x | $1.32B | 13.28% | $5.99B | 28.03 | $11.68B | 19.38 | ||
| APTV | APTIV PLC | $77.17 | $58.41 | 32.13% | 58.02x | 8.93x | 0.83x | 1.80x | 0.55x | $1.78B | 10.59% | $9.28B | 42.69 | $23.07B | 10.34 | ||
| ALV | AUTOLIV INC | $123.13 | $104.10 | 18.28% | 12.72x | 11.01x | 0.89x | 3.67x | 0.92x | $589.00M | 6.26% | $2.55B | 33.36 | $11.32B | 7.48 | ||
| SMP | STANDARD MOTOR PRODUCTS INC | $38.42 | $96.84 | -60.33% | 27.06x | 8.69x | 0.48x | 1.25x | 0.16x | $44.96M | 5.32% | $677.41M | 30.80 | $1.44B | 11.14 | ||
| THRM | GENTHERM INC | $35.99 | $55.06 | -34.64% | 35.63x | 13.45x | 0.75x | 1.53x | 0.27x | $72.13M | 6.58% | $717.95M | 23.56 | $1.19B | 9.31 | ||
| LEA | LEAR CORP | $119.00 | $138.52 | -14.09% | 14.44x | 8.32x | 0.28x | 1.21x | 0.48x | $734.80M | 11.60% | $5.11B | 95.93 | $7.95B | 5.93 | ||
| AXL | AMERICAN AXLE & MANUFACTURING HOLDINGS INC | $7.74 | $9.29 | -16.65% | 22.76x | 12.08x | 0.16x | 1.28x | 0.39x | $179.30M | 19.52% | $718.40M | 6.05 | $2.93B | 4.12 | ||
| PLOW | DOUGLAS DYNAMICS INC | $36.10 | $24.12 | 49.68% | 20.17x | 14.45x | 1.35x | 3.02x | 0.95x | $41.28M | 4.96% | $275.33M | 11.95 | $1.12B | 12.29 | ||
| MPAA | MOTORCAR PARTS OF AMERICA INC | $12.72 | $6.91 | 84.08% | 97.85x | 13.55x | 0.31x | 0.96x | 0.75x | $70.04M | 28.44% | $258.54M | 13.35 | $419.72M | 5.03 | ||
| GNTX | GENTEX CORP | $23.45 | $21.29 | 10.15% | 13.79x | 11.70x | 2.11x | 2.06x | 0.74x | $474.33M | 9.24% | $2.50B | 11.40 | $4.96B | 9.01 | ||
| HLLY | HOLLEY INC | $4.06 | N/A | N/A | -18.45x | 10.49x | 0.81x | 1.12x | N/A | $15.43M | 3.18% | $439.74M | 3.68 | $978.49M | 16.45 | ||
| ADNT | ADIENT PLC | $21.26 | N/A | N/A | -6.27x | 10.30x | 0.12x | 0.95x | N/A | $238.00M | 13.49% | $1.77B | 21.28 | $3.12B | 9.18 | ||
| DORM | DORMAN PRODUCTS INC | $124.20 | $65.90 | 88.46% | 15.37x | 12.89x | 1.78x | 2.56x | 2.31x | $105.42M | 2.78% | $1.48B | 48.54 | $4.30B | 10.32 | ||
| CPS | COOPER-STANDARD HOLDINGS INC | $31.04 | $25.14 | 23.47% | 16.51x | 13.12x | 0.20x | -5.35x | 0.79x | $39.26M | 7.17% | -$102.31M | -5.80 | $1.59B | 7.16 | ||
| VC | VISTEON CORP | $91.68 | $77.92 | 17.66% | 8.13x | 9.21x | 0.67x | 1.69x | 2.51x | $366.00M | 14.63% | $1.48B | 54.35 | $2.18B | 4.70 | ||
| LKQ | LKQ CORP | $32.70 | $31.79 | 2.86% | 12.07x | 10.03x | 0.60x | 1.28x | 0.73x | $722.00M | 8.63% | $6.55B | 25.61 | $13.59B | 8.51 | ||
| SRI | STONERIDGE INC | $5.66 | N/A | N/A | -4.88x | -24.37x | 0.18x | 0.63x | N/A | $23.93M | 15.18% | $251.20M | 9.02 | $285.24M | 39.14 | ||
| XPEL | XPEL INC | $52.12 | $36.44 | 43.05% | 30.66x | 21.57x | 3.13x | 5.36x | 0.71x | $64.19M | 4.45% | $269.28M | 9.73 | $1.40B | 19.49 | ||
| GT | GOODYEAR TIRE & RUBBER CO | $8.97 | N/A | N/A | -1.48x | 7.54x | 0.14x | 0.85x | N/A | -$352.00M | -13.62% | $3.01B | 10.43 | $10.93B | 8.29 | ||
| MOD | MODINE MANUFACTURING CO | $136.36 | $61.30 | 122.44% | 38.63x | 28.88x | 2.68x | 6.81x | 1.21x | $41.50M | 0.58% | $1.05B | 19.99 | $7.68B | 21.83 | ||
| ALSN | ALLISON TRANSMISSION HOLDINGS INC | $109.38 | $101.35 | 7.93% | 13.31x | 12.94x | 2.97x | 4.94x | 0.74x | $628.00M | 6.90% | $1.84B | 22.12 | $10.60B | 9.83 | ||
| DAN | DANA INC | $27.25 | $23.52 | 15.87% | 59.24x | 11.13x | 0.41x | 2.91x | 0.48x | $118.00M | 3.37% | $1.09B | 8.51 | $6.30B | 10.21 | ||
| MBLY | MOBILEYE GLOBAL INC | $10.52 | N/A | N/A | -25.66x | 26.39x | 4.42x | 0.72x | N/A | $628.00M | 7.33% | $11.94B | 14.66 | $6.81B | 35.11 | ||
| MLR | MILLER INDUSTRIES INC | $40.50 | $15.17 | 167.00% | 15.34x | 15.33x | 0.55x | 1.10x | 294.12x | $29.53M | 6.37% | $420.66M | 36.75 | $469.93M | 8.66 | ||
| FOXF | FOX FACTORY HOLDING CORP | $19.10 | N/A | N/A | -3.09x | 12.25x | 0.55x | 0.84x | N/A | $85.37M | 10.69% | $956.11M | 22.87 | $1.42B | -12.42 | ||
| HSAI | HESAI GROUP | $28.18 | $33.21 | -15.16% | 61.39x | 5.35x | 9.96x | 3.10x | 0.34x | N/A | N/A | $1.24B | 9.10 | $3.62B | N/A | ||
| MNRO | MONRO INC | $20.44 | N/A | N/A | -29.62x | 35.91x | 0.51x | 1.02x | N/A | $48.42M | 7.90% | $601.69M | 20.06 | $1.10B | 18.96 | ||
| ECX | ECARX HOLDINGS INC | $2.06 | N/A | N/A | -9.16x | 3.21x | 0.86x | -2.39x | N/A | N/A | N/A | -$292.20M | -0.86 | $1.04B | N/A | ||
| HYLN | HYLIION HOLDINGS CORP | $2.07 | N/A | N/A | -5.91x | -5.96x | 86.25x | 1.79x | N/A | -$73.65M | -20.24% | $203.86M | 1.16 | $351.39M | -6.82 | ||
| SES | SES AI CORP | $2.17 | N/A | N/A | -7.75x | -11.31x | 38.75x | 3.47x | N/A | -$62.63M | -8.71% | $228.20M | 0.69 | $765.39M | -9.55 | ||
| INVZ | INNOVIZ TECHNOLOGIES LTD | $1.06 | N/A | N/A | -3.03x | -3.92x | 4.45x | 2.47x | N/A | -$60.95M | -28.30% | $89.67M | 0.44 | $248.15M | -4.11 | ||
| AEVA | AEVA TECHNOLOGIES INC | $19.74 | N/A | N/A | -6.71x | -10.75x | 75.34x | 35.70x | N/A | -$119.06M | -10.42% | $33.22M | 0.57 | $1.14B | -7.78 | ||
| QS | QUANTUMSCAPE CORP | $10.23 | N/A | N/A | -12.63x | -13.89x | N/A | 5.06x | N/A | -$279.04M | -4.63% | $1.22B | 2.07 | $6.00B | -16.23 | ||
| WKSP | WORKSPORT LTD | $2.19 | N/A | N/A | -0.60x | -1.93x | 1.01x | 0.91x | N/A | -$14.03M | -97.63% | $19.78M | 3.01 | $17.40M | -1.19 | ||
| WPRT | WESTPORT FUEL SYSTEMS INC | $2.17 | N/A | N/A | -0.62x | -1.79x | 0.24x | 0.47x | N/A | -$3.97M | -10.55% | $80.23M | 4.62 | $10.27M | -0.19 | ||
| CAAS | CHINA AUTOMOTIVE SYSTEMS INC | $4.63 | $24.79 | -81.32% | 4.77x | N/A | 0.20x | 0.38x | 0.09x | $18.29M | 13.09% | $366.38M | 12.14 | $72.67M | 1.20 | ||
| XOS | XOS INC | $2.14 | N/A | N/A | -0.49x | -0.84x | 0.40x | 0.78x | N/A | $6.26M | 30.23% | $31.06M | 3.21 | $30.19M | -1.00 | ||
| CVGI | COMMERCIAL VEHICLE GROUP INC | $1.56 | N/A | N/A | -0.96x | -5.40x | 0.08x | 0.42x | N/A | -$5.27M | -9.94% | $136.53M | 4.03 | $138.40M | 34.33 | ||
| FRSX | FORESIGHT AUTONOMOUS HOLDINGS LTD | $1.07 | N/A | N/A | -0.25x | N/A | 6.48x | 0.61x | N/A | -$11.34M | -387.20% | $5.93M | 2.17 | -$1.24M | 0.10 | ||
| CREV | CARBON REVOLUTION PUBLIC LTD CO | $1.70 | N/A | N/A | N/A | N/A | 0.06x | -0.01x | N/A | N/A | N/A | -$252.66M | -134.02 | $100.67M | N/A | ||
| SYPR | SYPRIS SOLUTIONS INC | $4.18 | N/A | N/A | -38.00x | N/A | 0.76x | 4.82x | N/A | -$3.07M | -3.28% | $19.95M | 0.89 | $114.47M | 32.65 | ||
| INEO | INNEOVA HOLDINGS LTD | $0.54 | N/A | N/A | -3.20x | N/A | 0.14x | 0.78x | N/A | $195.00k | 2.22% | $11.17M | 0.69 | $29.08M | 14.08 |