| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| LE | LANDS' END INC | $14.15 | $9.43 | 50.07% | 38.24x | 16.65x | 0.33x | 1.87x | 0.71x | $13.36M | 3.10% | $231.02M | 7.57 | $720.03M | 8.29 | ||
| ZUMZ | ZUMIEZ INC | $27.65 | $10.32 | 167.82% | 56.43x | 37.06x | 0.49x | 1.57x | 1.36x | $37.97M | 8.47% | $298.54M | 18.42 | $597.57M | 5.81 | ||
| AEO | AMERICAN EAGLE OUTFITTERS INC | $26.65 | $12.84 | 107.51% | 22.58x | 19.66x | 0.84x | 2.78x | 1.62x | $156.95M | 3.49% | $1.63B | 9.62 | $6.38B | 12.51 | ||
| ROST | ROSS STORES INC | $181.68 | $53.35 | 240.52% | 28.21x | 27.56x | 2.65x | 9.99x | 4.11x | $2.05B | 3.51% | $5.88B | 18.32 | $59.89B | 19.22 | ||
| VSCO | VICTORIA's SECRET & CO | $54.27 | $20.41 | 165.86% | 24.78x | 20.07x | 0.68x | 6.67x | 2.56x | $318.00M | 7.30% | $653.00M | 8.14 | $7.29B | 13.33 | ||
| GAP | GAP INC | $26.55 | $16.44 | 61.48% | 11.75x | 12.23x | 0.65x | 2.71x | 2.86x | $786.00M | 7.96% | $3.65B | 9.80 | $13.13B | 7.49 | ||
| TJX | TJX COMPANIES INC | $157.29 | $39.67 | 296.51% | 34.34x | 33.31x | 2.97x | 18.66x | 4.36x | $4.42B | 2.53% | $9.36B | 8.42 | $183.22B | 23.19 | ||
| SFIX | STITCH FIX INC | $5.16 | N/A | N/A | -23.45x | -25.94x | 0.53x | 3.39x | N/A | $4.98M | 0.72% | $204.08M | 1.53 | $664.92M | -232.17 | ||
| RENT | RENT THE RUNWAY INC | $8.21 | N/A | N/A | -2.90x | -0.32x | 0.15x | -7.81x | N/A | -$44.40M | -96.81% | -$35.10M | -6.28 | $416.24M | 4.52 | ||
| URBN | URBAN OUTFITTERS INC | $78.19 | $42.15 | 85.49% | 14.53x | 14.49x | 1.17x | 2.59x | 2.58x | $402.68M | 5.74% | $2.70B | 30.14 | $7.89B | 8.33 | ||
| JILL | JJILL INC | $14.47 | $19.90 | -27.29% | 6.61x | 6.04x | 0.37x | 1.69x | 0.73x | $35.32M | 16.09% | $129.05M | 8.50 | $384.86M | 4.88 | ||
| BKE | BUCKLE INC | $54.59 | $28.15 | 93.96% | 13.25x | 13.20x | 2.14x | 5.47x | 4.56x | $215.31M | 7.86% | $510.73M | 10.17 | $2.85B | 9.62 | ||
| CTRN | CITI TRENDS INC | $40.75 | N/A | N/A | -20.69x | -45.66x | 0.41x | 3.15x | N/A | $23.15M | 7.07% | $107.83M | 13.41 | $507.01M | 7.72 | ||
| ANF | ABERCROMBIE & FITCH CO | $126.74 | N/A | N/A | 11.82x | 12.41x | 1.15x | 4.41x | N/A | $384.55M | 6.48% | $1.32B | 28.11 | $6.34B | 6.82 | ||
| BOOT | BOOT BARN HOLDINGS INC | $189.28 | $73.57 | 157.30% | 27.75x | 26.12x | 2.79x | 4.79x | 2.03x | $56.07M | 0.97% | $1.21B | 39.46 | $6.37B | 15.18 | ||
| GCO | GENESCO INC | $23.31 | N/A | N/A | -179.31x | 24.29x | 0.10x | 0.49x | N/A | $23.48M | 9.75% | $513.78M | 49.72 | $838.21M | 12.80 | ||
| LULU | LULULEMON ATHLETICA INC | $210.40 | N/A | N/A | 14.61x | 15.74x | 2.25x | 5.24x | N/A | $1.13B | 4.52% | $4.50B | 37.98 | $24.33B | 8.17 | ||
| DLTH | DULUTH HOLDINGS INC | $2.18 | N/A | N/A | -2.73x | -5.09x | 0.13x | 0.50x | N/A | $1.74M | 2.29% | $160.59M | 4.65 | $268.16M | 41.10 | ||
| BURL | BURLINGTON STORES INC | $288.24 | $100.32 | 187.31% | 32.57x | 28.94x | 1.62x | 11.87x | 2.15x | -$321.52M | -1.77% | $1.53B | 24.25 | $23.50B | 19.81 | ||
| SCVL | SHOE CARNIVAL INC | $18.24 | N/A | N/A | 8.60x | 9.55x | 0.44x | 0.73x | N/A | $35.09M | 7.03% | $683.18M | 24.99 | $767.74M | 4.53 | ||
| DBGI | DIGITAL BRANDS GROUP INC | $10.49 | N/A | N/A | 0.10x | N/A | 3.88x | 4.15x | N/A | -$13.99M | -45.50% | $15.99M | 5.46 | $60.29M | -5.32 | ||
| CAL | CALERES INC | $13.15 | $20.14 | -34.71% | 20.23x | 13.56x | 0.16x | 0.72x | 0.29x | $10.99M | 2.46% | $616.75M | 18.20 | $1.37B | 13.23 | ||
| CRI | CARTERS INC | $31.71 | $16.55 | 91.63% | 12.84x | 10.81x | 0.41x | 1.34x | 5.05x | $91.97M | 7.96% | $864.64M | 23.72 | $2.15B | 10.78 | ||
| BIRD | ALLBIRDS INC | $4.07 | N/A | N/A | -0.39x | -0.43x | 0.21x | 0.64x | N/A | -$65.94M | -198.35% | $51.93M | 6.36 | $52.97M | -0.72 | ||
| CURV | TORRID HOLDINGS INC | $1.04 | N/A | N/A | N/A | -46.43x | 0.10x | -0.50x | N/A | -$2.30M | -2.21% | -$206.52M | -2.08 | $516.78M | 5.03 | ||
| PLCE | CHILDRENS PLACE INC | $4.03 | N/A | N/A | -1.54x | -1.46x | 0.07x | -10.37x | N/A | $39.73M | 44.47% | -$8.61M | -0.39 | $659.78M | 28.88 | ||
| JEM | 707 CAYMAN HOLDINGS LTD | $0.19 | N/A | N/A | N/A | N/A | N/A | 2.29x | N/A | N/A | N/A | $1.81M | 0.08 | $3.54M | N/A | ||
| GES | GUESS INC | $16.77 | $13.28 | 26.24% | 10.96x | 10.25x | 0.28x | 1.72x | 1.38x | $22.84M | 2.64% | $508.50M | 9.86 | $2.37B | 12.87 | ||
| DXLG | DESTINATION XL GROUP INC | $0.93 | N/A | N/A | -6.17x | -6.05x | 0.11x | 0.37x | N/A | -$11.40M | -22.68% | $137.20M | 2.53 | $249.30M | 68.77 | ||
| CATO | CATO CORP | $3.15 | N/A | N/A | -6.43x | N/A | 0.09x | 0.34x | N/A | -$7.49M | -13.21% | $167.64M | 9.32 | $191.19M | 190.43 | ||
| BRIA | BRILLIA INC | $1.57 | $2.39 | -34.37% | 13.08x | 9.62x | 0.57x | 2.55x | 0.34x | -$4.59M | -12.55% | $18.07M | 0.77 | $40.10M | 9.57 | ||
| TLYS | TILLY's INC | $1.86 | N/A | N/A | -1.63x | -2.22x | 0.10x | 0.69x | N/A | -$13.19M | -23.55% | $81.62M | 2.71 | $183.58M | -8.11 | ||
| LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $5.56 | N/A | N/A | -0.34x | -14.73x | 0.05x | 6.12x | N/A | $495.00k | 3.24% | $2.52M | 0.91 | $40.81M | -1.12 |