Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LULU | LULULEMON ATHLETICA INC | $354.40 | $99.05 | 257.81% | 28.98x | 27.26x | 4.67x | 10.12x | 3.89x | $1.64B | 3.66% | $4.23B | 33.40 | $42.00B | 16.44 | |
BOOT | BOOT BARN HOLDINGS INC | $102.06 | $83.82 | 21.76% | 18.73x | 13.74x | 1.81x | 3.39x | 0.66x | $109.52M | 3.54% | $910.95M | 30.07 | $3.42B | 10.61 | |
GES | GUESS INC | $25.97 | $99.61 | -73.93% | 7.08x | N/A | 0.50x | 2.02x | 0.11x | $256.17M | 18.50% | $684.94M | 12.84 | $2.18B | 7.12 | |
SCVL | SHOE CARNIVAL INC | $33.35 | $58.34 | -42.84% | 12.40x | 7.25x | 0.77x | 1.55x | 0.27x | $66.48M | 7.32% | $583.39M | 21.42 | $1.16B | 6.44 | |
HIBB | HIBBETT INC | $86.14 | $113.30 | -23.97% | 10.33x | 8.01x | 0.62x | 2.43x | 0.45x | $63.18M | 5.93% | $419.03M | 33.89 | $1.36B | 7.31 | |
BKE | BUCKLE INC | $37.15 | $44.36 | -16.26% | 8.37x | N/A | 1.50x | 4.57x | 0.65x | $217.37M | 11.52% | $413.22M | 8.14 | $1.93B | 6.24 | |
CAL | CALERES INC | $36.13 | $37.18 | -2.83% | 7.53x | 7.04x | 0.45x | 2.27x | 1.17x | $150.53M | 11.85% | $560.63M | 15.95 | $2.00B | 7.88 | |
BURL | BURLINGTON STORES INC | $178.02 | $139.51 | 27.60% | 33.91x | 16.64x | 1.18x | 11.41x | 0.56x | $389.63M | 3.38% | $996.93M | 15.42 | $15.26B | 18.09 | |
AEO | AMERICAN EAGLE OUTFITTERS INC | $23.70 | $12.02 | 97.22% | 27.24x | 20.97x | 0.88x | 2.69x | 1.15x | $406.27M | 8.76% | $1.74B | 8.88 | $5.50B | 11.74 | |
TJX | TJX COMPANIES INC | $93.82 | $21.41 | 338.30% | 24.06x | 24.06x | 1.98x | 14.56x | N/A | $4.34B | 4.03% | $7.30B | 6.37 | $113.24B | 16.75 | |
CRI | CARTERS INC | $68.41 | $36.98 | 85.02% | 10.79x | N/A | 0.86x | 2.97x | 11.00x | $403.33M | 16.15% | $841.35M | 23.05 | $3.30B | 8.26 | |
ROST | ROSS STORES INC | $127.82 | N/A | N/A | 22.87x | 23.67x | 2.10x | 8.79x | N/A | $1.75B | 4.09% | $4.87B | 14.53 | $43.72B | 16.03 | |
ANF | ABERCROMBIE & FITCH CO | $120.41 | $106.71 | 12.84% | 18.44x | 51.24x | 1.41x | 5.94x | 0.59x | $496.24M | 8.20% | $1.04B | 20.60 | $6.29B | 9.70 | |
DXLG | DESTINATION XL GROUP INC | $3.16 | N/A | N/A | 6.87x | N/A | 0.37x | 1.23x | N/A | $32.32M | 16.77% | $148.95M | 2.44 | $310.19M | 6.19 | |
VSCO | VICTORIA's SECRET & CO | $17.47 | $73.15 | -76.12% | 12.39x | 2.55x | 0.22x | 3.25x | 0.09x | $133.00M | 9.81% | $417.00M | 5.38 | $3.79B | 7.24 | |
URBN | URBAN OUTFITTERS INC | $38.50 | N/A | N/A | 12.42x | 16.38x | 0.69x | 1.70x | N/A | $309.79M | 8.68% | $2.11B | 22.79 | $4.49B | 6.47 | |
GPS | GAP INC | $19.83 | N/A | N/A | 14.58x | 39.66x | 0.49x | 2.85x | N/A | $1.19B | 16.19% | $2.60B | 7.01 | $10.97B | 9.40 | |
CURV | TORRID HOLDINGS INC | $5.06 | $7.41 | -31.68% | 46.00x | 5.95x | 0.46x | -2.49x | 0.26x | $16.77M | 3.18% | -$211.72M | -2.04 | $1.03B | 7.51 | |
ZUMZ | ZUMIEZ INC | $17.12 | N/A | N/A | -5.27x | 3.86x | 0.38x | 0.96x | N/A | -$5.60M | -1.69% | $353.21M | 18.31 | $471.43M | 16.23 | |
CATO | CATO CORP | $4.70 | N/A | N/A | -4.02x | N/A | 0.14x | 0.50x | N/A | -$12.06M | -12.47% | $192.32M | 9.35 | $221.87M | -56.96 | |
SFIX | STITCH FIX INC | $2.14 | N/A | N/A | -2.08x | -1.86x | 0.17x | 1.21x | N/A | $22.03M | 8.64% | $213.27M | 1.79 | $168.69M | -2.33 | |
JILL | JJILL INC | $25.98 | N/A | N/A | 10.15x | N/A | 0.61x | 7.45x | N/A | $46.38M | 12.62% | $37.22M | 2.63 | $510.35M | 5.30 | |
BIRD | ALLBIRDS INC | $0.55 | N/A | N/A | -0.54x | -1.83x | 0.33x | 0.46x | N/A | -$41.09M | -49.45% | $185.33M | 1.22 | $48.96M | -0.37 | |
LE | LANDS' END INC | $13.57 | N/A | N/A | -3.32x | 5.14x | 0.29x | 1.77x | N/A | $95.66M | 22.05% | $241.59M | 7.56 | $678.20M | -15.05 | |
DLTH | DULUTH HOLDINGS INC | $4.10 | N/A | N/A | -14.64x | N/A | 0.21x | 0.63x | N/A | -$10.40M | -7.68% | $225.23M | 6.83 | $295.16M | 12.16 | |
RENT | RENT THE RUNWAY INC | $12.38 | N/A | N/A | -0.37x | N/A | 0.14x | -0.37x | N/A | -$70.30M | -166.11% | -$122.30M | -35.78 | $306.86M | -14.90 | |
DBGI | DIGITAL BRANDS GROUP INC | $2.75 | N/A | N/A | -0.13x | N/A | 0.08x | 2.91x | N/A | -$6.04M | -517.75% | $1.60M | 3.78 | $13.25M | -11.90 | |
TLYS | TILLY's INC | $5.86 | N/A | N/A | -5.05x | 3.93x | 0.28x | 1.22x | N/A | -$20.68M | -11.83% | $144.87M | 4.85 | $360.68M | -27.85 | |
CTRN | CITI TRENDS INC | $21.46 | N/A | N/A | -14.70x | N/A | 0.24x | 1.16x | N/A | -$24.45M | -13.86% | $157.71M | 19.18 | $338.15M | 6.28 | |
PLCE | CHILDRENS PLACE INC | $6.72 | N/A | N/A | -1.14x | 0.53x | 0.05x | 0.71x | N/A | -$72.64M | -86.15% | $118.07M | 9.41 | $621.66M | -15.92 | |
GCO | GENESCO INC | $25.75 | N/A | N/A | -17.17x | 2.94x | 0.12x | 0.52x | N/A | $34.49M | 11.91% | $571.20M | 50.81 | $783.31M | 18.54 | |
JL | J-LONG GROUP LTD | $0.78 | N/A | N/A | N/A | N/A | N/A | 1.91x | N/A | N/A | N/A | $12.77M | 0.41 | $26.40M | N/A | |
LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $1.54 | N/A | N/A | -3.21x | 2.52x | 0.17x | 1.03x | N/A | $11.49M | 18.70% | $60.95M | 1.53 | $99.52M | -9.21 | |
FL | FOOT LOCKER INC | $20.59 | N/A | N/A | -5.87x | 5.12x | 0.24x | 0.67x | N/A | -$145.00M | -7.47% | $2.89B | 30.68 | $4.59B | -21.36 |