Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
LULU | LULULEMON ATHLETICA INC | $363.96 | $99.05 | 267.46% | 29.76x | 28.00x | 4.79x | 10.40x | 3.99x | $1.64B | 3.56% | $4.23B | 33.40 | $43.16B | 16.89 | |
BOOT | BOOT BARN HOLDINGS INC | $109.79 | $83.82 | 30.98% | 20.14x | 14.78x | 1.95x | 3.65x | 0.71x | $109.52M | 3.29% | $910.95M | 30.07 | $3.65B | 11.34 | |
GES | GUESS INC | $26.80 | $99.61 | -73.10% | 7.30x | N/A | 0.51x | 2.08x | 0.12x | $256.17M | 17.93% | $684.94M | 12.84 | $2.23B | 7.26 | |
SCVL | SHOE CARNIVAL INC | $34.17 | $58.34 | -41.43% | 12.70x | 7.43x | 0.79x | 1.59x | 0.27x | $66.48M | 7.14% | $583.39M | 21.42 | $1.18B | 6.56 | |
HIBB | HIBBETT INC | $85.95 | $113.30 | -24.14% | 10.31x | 8.00x | 0.61x | 2.42x | 0.45x | $63.18M | 5.95% | $419.03M | 33.89 | $1.36B | 7.29 | |
BKE | BUCKLE INC | $37.62 | $44.36 | -15.20% | 8.47x | N/A | 1.51x | 4.62x | 0.66x | $217.37M | 11.38% | $413.22M | 8.14 | $1.96B | 6.31 | |
BURL | BURLINGTON STORES INC | $182.80 | $139.51 | 31.03% | 34.82x | 17.08x | 1.22x | 11.72x | 0.58x | $389.63M | 3.30% | $996.93M | 15.42 | $15.56B | 18.45 | |
CAL | CALERES INC | $37.72 | $37.18 | 1.45% | 7.86x | 7.35x | 0.47x | 2.36x | 1.22x | $150.53M | 11.35% | $560.63M | 15.95 | $2.05B | 8.10 | |
AEO | AMERICAN EAGLE OUTFITTERS INC | $24.83 | $12.02 | 106.63% | 28.54x | 21.97x | 0.92x | 2.82x | 1.20x | $406.27M | 8.36% | $1.74B | 8.88 | $5.73B | 12.21 | |
TJX | TJX COMPANIES INC | $94.87 | $21.41 | 343.21% | 24.33x | 24.33x | 2.01x | 14.72x | N/A | $4.34B | 3.99% | $7.30B | 6.37 | $114.43B | 16.92 | |
CRI | CARTERS INC | $70.44 | $36.98 | 90.51% | 11.11x | N/A | 0.88x | 3.06x | 11.32x | $403.33M | 15.69% | $841.35M | 23.05 | $3.38B | 8.45 | |
ROST | ROSS STORES INC | $131.06 | N/A | N/A | 23.45x | 24.27x | 2.16x | 9.02x | N/A | $1.75B | 3.99% | $4.87B | 14.53 | $44.80B | 16.43 | |
ANF | ABERCROMBIE & FITCH CO | $125.39 | $106.71 | 17.50% | 19.20x | 53.36x | 1.47x | 6.18x | 0.62x | $496.24M | 7.88% | $1.04B | 20.60 | $6.55B | 10.09 | |
DXLG | DESTINATION XL GROUP INC | $3.37 | N/A | N/A | 7.33x | N/A | 0.39x | 1.31x | N/A | $32.32M | 15.73% | $148.95M | 2.44 | $322.37M | 6.44 | |
URBN | URBAN OUTFITTERS INC | $40.11 | N/A | N/A | 12.94x | 17.07x | 0.72x | 1.77x | N/A | $309.79M | 8.33% | $2.11B | 22.79 | $4.64B | 6.69 | |
VSCO | VICTORIA's SECRET & CO | $17.76 | $73.15 | -75.72% | 12.60x | 2.59x | 0.22x | 3.30x | 0.10x | $133.00M | 9.65% | $417.00M | 5.38 | $3.81B | 7.29 | |
GPS | GAP INC | $21.25 | N/A | N/A | 15.63x | 42.50x | 0.53x | 3.06x | N/A | $1.19B | 15.11% | $2.60B | 7.01 | $11.51B | 9.85 | |
CURV | TORRID HOLDINGS INC | $5.04 | $7.41 | -31.95% | 45.82x | 5.93x | 0.45x | -2.48x | 0.26x | $16.77M | 3.19% | -$211.72M | -2.04 | $1.02B | 7.50 | |
ZUMZ | ZUMIEZ INC | $16.94 | N/A | N/A | -5.21x | 3.82x | 0.37x | 0.95x | N/A | -$5.60M | -1.71% | $353.21M | 18.31 | $467.86M | 16.11 | |
CATO | CATO CORP | $4.90 | N/A | N/A | -4.19x | N/A | 0.14x | 0.52x | N/A | -$12.06M | -11.96% | $192.32M | 9.35 | $225.98M | -58.02 | |
SFIX | STITCH FIX INC | $2.13 | N/A | N/A | -2.07x | -1.85x | 0.17x | 1.20x | N/A | $22.03M | 8.69% | $213.27M | 1.79 | $167.48M | -2.31 | |
BIRD | ALLBIRDS INC | $0.63 | N/A | N/A | -0.63x | -2.11x | 0.38x | 0.53x | N/A | -$41.09M | -42.74% | $185.33M | 1.22 | $62.31M | -0.48 | |
DLTH | DULUTH HOLDINGS INC | $4.36 | N/A | N/A | -15.57x | N/A | 0.22x | 0.67x | N/A | -$10.40M | -7.22% | $225.23M | 6.83 | $304.11M | 12.53 | |
LE | LANDS' END INC | $13.93 | N/A | N/A | -3.41x | 5.28x | 0.30x | 1.82x | N/A | $95.66M | 21.48% | $241.59M | 7.56 | $689.54M | -15.30 | |
JILL | JJILL INC | $25.87 | N/A | N/A | 10.11x | N/A | 0.61x | 7.42x | N/A | $46.38M | 12.67% | $37.22M | 2.63 | $509.17M | 5.29 | |
RENT | RENT THE RUNWAY INC | $9.87 | N/A | N/A | -0.30x | N/A | 0.11x | -0.30x | N/A | -$70.30M | -208.36% | -$122.30M | -35.78 | $297.65M | -14.45 | |
DBGI | DIGITAL BRANDS GROUP INC | $2.85 | N/A | N/A | -0.14x | N/A | 0.08x | 3.02x | N/A | -$6.04M | -499.58% | $1.60M | 3.78 | $13.42M | -12.06 | |
CTRN | CITI TRENDS INC | $22.13 | N/A | N/A | -15.16x | N/A | 0.24x | 1.20x | N/A | -$24.45M | -13.44% | $157.71M | 19.18 | $343.87M | 6.38 | |
TLYS | TILLY's INC | $5.95 | N/A | N/A | -5.13x | 3.99x | 0.29x | 1.23x | N/A | -$20.68M | -11.65% | $144.87M | 4.85 | $363.38M | -28.06 | |
GCO | GENESCO INC | $26.03 | N/A | N/A | -17.35x | 2.97x | 0.13x | 0.52x | N/A | $34.49M | 11.79% | $571.20M | 50.81 | $786.52M | 18.62 | |
PLCE | CHILDRENS PLACE INC | $7.57 | N/A | N/A | -1.29x | 0.59x | 0.06x | 0.80x | N/A | -$72.64M | -76.47% | $118.07M | 9.41 | $632.27M | -16.20 | |
FL | FOOT LOCKER INC | $21.36 | N/A | N/A | -6.09x | 5.31x | 0.25x | 0.70x | N/A | -$145.00M | -7.21% | $2.89B | 30.68 | $4.66B | -21.69 | |
JL | J-LONG GROUP LTD | $0.80 | N/A | N/A | N/A | N/A | N/A | 1.97x | N/A | N/A | N/A | $12.77M | 0.41 | $27.09M | N/A | |
LVLU | LULU's FASHION LOUNGE HOLDINGS INC | $1.22 | N/A | N/A | -2.53x | 1.99x | 0.14x | 0.81x | N/A | $11.49M | 23.70% | $60.95M | 1.53 | $86.24M | -7.98 |