Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PYPD | POLYPID LTD | $4.32 | $217.95 | -98.02% | 0.25x | -0.07x | N/A | -3.40x | 0.01x | -$17.43M | -287.67% | -$2.10M | -1.49 | $13.31M | -0.63 | |
BYD | BOYD GAMING CORP | $55.01 | N/A | N/A | 9.84x | 10.42x | 1.44x | 2.97x | N/A | $515.58M | 9.62% | $1.75B | 18.01 | $8.50B | 7.19 | |
DOOO | BRP INC | $68.40 | $112.87 | -39.40% | 9.66x | 6.97x | 0.67x | 8.57x | 0.32x | $788.46M | 15.38% | $598.46M | 7.98 | $7.02B | 7.10 | |
EZPW | EZCORP INC | $10.23 | $23.26 | -56.03% | 7.20x | N/A | 0.51x | 0.70x | 0.23x | $55.89M | 9.92% | $800.40M | 14.53 | $938.23M | 4.55 | |
ATLC | ATLANTICUS HOLDINGS CORP | $24.16 | $73.19 | -66.99% | 4.55x | N/A | 0.99x | 0.86x | 0.19x | $475.12M | 132.95% | $416.02M | 28.13 | $1.96B | 14.75 | |
EVRI | EVERI HOLDINGS INC | $7.38 | $17.64 | -58.16% | 10.54x | 4.56x | 0.78x | 2.68x | 0.19x | $157.82M | 25.53% | $231.30M | 2.76 | $1.32B | 4.42 | |
HURN | HURON CONSULTING GROUP INC | $87.66 | $48.52 | 80.68% | 24.28x | N/A | 1.11x | 3.18x | 1.07x | $61.30M | 3.84% | $495.61M | 27.24 | $2.18B | 15.95 | |
OPRA | OPERA LTD | $13.25 | $26.92 | -50.78% | 7.79x | 12.99x | 2.85x | 1.29x | 0.26x | $61.66M | 5.26% | $902.16M | 10.20 | $1.08B | 6.20 | |
CPA | COPA HOLDINGS SA | $109.36 | N/A | N/A | 8.56x | 9.76x | 1.33x | 2.17x | N/A | $541.44M | 11.78% | $2.12B | 50.48 | $6.14B | 5.71 | |
BBU | BROOKFIELD BUSINESS PARTNERS LP | $19.72 | $74.96 | -73.69% | 3.09x | N/A | 0.03x | 0.23x | 0.17x | -$50.00M | -3.41% | $6.25B | 84.15 | $40.20B | 5.40 | |
KOP | KOPPERS HOLDINGS INC | $43.27 | $49.35 | -12.31% | 11.79x | 9.21x | 0.43x | 1.81x | 0.52x | $32.70M | 3.59% | $505.80M | 24.01 | $1.82B | 7.62 | |
PARR | PAR PACIFIC HOLDINGS INC | $28.89 | $119.44 | -75.81% | 3.55x | N/A | 0.20x | 1.28x | 0.14x | $375.11M | 22.01% | $1.31B | 22.23 | $3.11B | 5.45 | |
SSTK | SHUTTERSTOCK INC | $41.94 | $34.83 | 20.42% | 16.13x | 11.24x | 1.71x | 2.78x | 0.71x | $35.35M | 2.37% | $541.28M | 15.21 | $1.49B | 8.12 | |
INMD | INMODE LTD | $18.46 | $31.10 | -40.65% | 8.51x | N/A | 3.35x | 1.91x | 0.34x | $179.25M | 11.49% | $815.44M | 9.65 | $1.45B | 7.24 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $10.45 | N/A | N/A | 12.74x | 14.93x | 0.50x | 4.54x | N/A | -$26.51M | -1.21% | $484.76M | 2.30 | $3.76B | 8.11 | |
TNC | TENNANT CO | $104.90 | $73.13 | 43.45% | 17.14x | N/A | 1.57x | 3.24x | 0.93x | $140.80M | 7.19% | $614.60M | 32.93 | $2.15B | 11.22 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $18.32 | N/A | N/A | 4.19x | 32.14x | 3.25x | 1.15x | N/A | -$178.32M | -19.27% | $871.64M | 17.25 | $918.79M | 3.15 | |
CUBI | CUSTOMERS BANCORP INC | $48.83 | $109.48 | -55.40% | 6.62x | N/A | 2.21x | 0.91x | 0.25x | $47.41M | 3.07% | $1.69B | 53.44 | -$654.26M | -1.82 | |
MGM | MGM RESORTS INTERNATIONAL | $41.03 | N/A | N/A | 15.66x | 29.31x | 0.79x | 3.72x | N/A | $1.58B | 12.02% | $3.46B | 10.79 | $41.65B | 15.49 | |
CARS | CARSCOM INC | $18.47 | N/A | N/A | 11.47x | 22.52x | 1.74x | 2.54x | N/A | $120.52M | 9.84% | $481.45M | 7.26 | $1.66B | 11.61 | |
ACMR | ACM RESEARCH INC | $23.80 | $24.35 | -2.26% | 16.30x | N/A | 2.30x | 1.85x | 0.51x | -$126.88M | -8.69% | $796.20M | 12.97 | $1.38B | 11.10 | |
ACLS | AXCELIS TECHNOLOGIES INC | $113.23 | $130.23 | -13.05% | 14.82x | N/A | 3.27x | 4.09x | 0.45x | $144.50M | 3.91% | $901.74M | 27.63 | $3.59B | 11.83 | |
CHUY | CHUY's HOLDINGS INC | $27.47 | $26.39 | 4.11% | 16.06x | N/A | 1.04x | 1.90x | 0.57x | $11.97M | 2.52% | $249.18M | 14.40 | $604.36M | 9.48 | |
HCI | HCI GROUP INC | $99.98 | $204.54 | -51.12% | 8.26x | N/A | 1.67x | 2.65x | 0.25x | $307.56M | 29.36% | $395.68M | 37.77 | $624.85M | 3.61 | |
PERI | PERION NETWORK LTD | $12.02 | $37.50 | -67.95% | 5.41x | N/A | 0.77x | 0.79x | 0.17x | $143.49M | 24.74% | $734.69M | 15.23 | $407.54M | 3.45 | |
AGCO | AGCO CORP | $110.02 | N/A | N/A | 7.43x | 7.79x | 0.59x | 1.73x | N/A | $814.30M | 9.92% | $4.76B | 63.74 | $9.61B | 6.05 | |
MBIN | MERCHANTS BANCORP | $42.80 | $96.92 | -55.84% | 6.70x | N/A | 3.21x | 1.04x | 0.24x | -$447.43M | -24.14% | $1.78B | 41.02 | $3.18B | 8.12 | |
WST | WEST PHARMACEUTICAL SERVICES INC | $355.64 | $109.67 | 224.28% | 46.37x | 32.69x | 8.93x | 9.66x | 1.84x | $386.10M | 1.48% | $2.68B | 36.47 | $25.61B | 30.73 | |
JBT | JOHN BEAN TECHNOLOGIES CORP | $93.55 | N/A | N/A | 5.08x | 14.03x | 1.79x | 2.00x | N/A | -$16.80M | -0.56% | $1.49B | 46.84 | $3.15B | 4.39 | |
CSV | CARRIAGE SERVICES INC | $27.07 | $78.15 | -65.36% | 12.89x | 6.08x | 1.03x | 2.29x | 0.14x | $52.82M | 13.11% | $179.56M | 12.07 | $988.42M | 9.46 | |
ESQ | ESQUIRE FINANCIAL HOLDINGS INC | $48.73 | $66.84 | -27.09% | 9.73x | N/A | 3.73x | 1.95x | 0.43x | $37.43M | 9.26% | $207.08M | 24.97 | $245.87M | 4.58 | |
ANDE | ANDERSONS INC | $51.47 | $44.34 | 16.08% | 14.30x | N/A | 0.13x | 1.37x | 0.73x | $892.42M | 51.10% | $1.28B | 37.72 | $2.09B | 6.42 | |
AGO | ASSURED GUARANTY LTD | $77.24 | $172.33 | -55.18% | 5.89x | N/A | 3.15x | 0.75x | 0.27x | $75.00M | 1.78% | $5.63B | 103.39 | $5.79B | 7.47 | |
APTV | APTIV PLC | $82.11 | N/A | N/A | 7.73x | 11.55x | 1.12x | 2.01x | N/A | $1.25B | 5.54% | $11.12B | 40.41 | $28.05B | 12.11 | |
LNTH | LANTHEUS HOLDINGS INC | $79.67 | $112.15 | -28.96% | 11.82x | 19.53x | 4.01x | 5.84x | 0.37x | $286.34M | 5.23% | $945.54M | 13.75 | $5.37B | 7.96 | |
SSD | SIMPSON MANUFACTURING CO INC | $168.35 | $93.98 | 79.13% | 20.97x | N/A | 3.23x | 4.11x | 1.18x | $324.37M | 4.55% | $1.73B | 40.71 | $7.26B | 13.33 | |
ATKR | ATKORE INC | $151.86 | $274.16 | -44.61% | 9.33x | N/A | 1.64x | 3.52x | 0.29x | $430.49M | 7.78% | $1.57B | 43.15 | $6.08B | 6.64 | |
NCMI | NATIONAL CINEMEDIA INC | $4.94 | $468.11 | -98.94% | 0.18x | 3.29x | 2.86x | 1.19x | 0.01x | $3.20M | 0.67% | $402.30M | 4.15 | $426.97M | 0.57 | |
MTDR | MATADOR RESOURCES CO | $62.08 | N/A | N/A | 8.46x | 6.69x | 2.45x | 1.75x | N/A | $247.23M | 3.33% | $4.42B | 36.91 | $9.64B | 4.77 | |
HAE | HAEMONETICS CORP | $95.73 | $36.39 | 163.05% | 38.29x | 26.52x | 3.83x | 5.15x | 1.48x | $123.92M | 2.55% | $943.32M | 18.58 | $5.54B | 21.01 | |
DNOW | DNOW INC | $13.62 | N/A | N/A | 6.25x | 14.49x | 0.63x | 1.35x | N/A | $262.00M | 18.15% | $1.08B | 10.15 | $1.30B | 8.17 | |
HTHT | H WORLD GROUP LTD | $41.33 | N/A | N/A | 25.32x | 25.51x | 4.14x | 7.69x | N/A | $795.99M | 6.13% | $1.70B | 5.41 | $17.13B | 18.24 | |
BKR | BAKER HUGHES CO | $33.46 | $15.69 | 113.24% | 18.38x | 16.65x | 1.27x | 2.17x | 2.05x | $2.35B | 7.04% | $15.39B | 15.42 | $36.68B | 9.65 | |
VC | VISTEON CORP | $114.19 | N/A | N/A | 6.48x | 11.20x | 0.80x | 3.00x | N/A | $214.00M | 6.79% | $1.05B | 38.01 | $3.10B | 8.51 | |
GGB | GERDAU SA | $3.84 | $7.82 | -50.91% | 5.40x | N/A | 0.59x | 0.83x | 0.34x | $1.69B | 20.91% | $9.75B | 4.63 | $9.92B | 3.63 | |
WY | WEYERHAEUSER CO | $31.17 | $15.71 | 98.38% | 28.34x | 21.50x | 3.00x | 2.26x | 1.13x | $909.00M | 3.99% | $10.05B | 13.77 | $26.92B | 16.04 |