Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PYPD | POLYPID LTD | $4.94 | $217.95 | -97.73% | 0.29x | -0.08x | N/A | -3.90x | 0.01x | -$17.43M | -251.28% | -$2.10M | -1.49 | $14.34M | -0.68 | |
VREX | VAREX IMAGING CORP | $15.63 | $12.56 | 24.48% | 15.03x | 10.71x | 0.74x | 1.09x | 0.80x | $72.40M | 11.38% | $576.10M | 14.16 | $954.00M | 10.10 | |
REPX | RILEY EXPLORATION PERMIAN INC | $25.71 | $68.25 | -62.33% | 4.54x | N/A | 1.35x | 1.24x | 0.24x | $65.89M | 13.01% | $421.60M | 21.40 | $865.12M | 3.56 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $14.16 | N/A | N/A | 3.24x | 24.84x | 2.51x | 0.89x | N/A | -$178.32M | -24.93% | $871.64M | 17.25 | $691.87M | 2.37 | |
DOOO | BRP INC | $68.89 | $112.87 | -38.97% | 9.73x | 7.02x | 0.68x | 8.63x | 0.33x | $788.46M | 15.27% | $598.46M | 7.98 | $7.05B | 7.13 | |
EZPW | EZCORP INC | $10.32 | $23.26 | -55.64% | 7.27x | N/A | 0.51x | 0.71x | 0.23x | $55.89M | 9.84% | $800.40M | 14.53 | $943.18M | 4.57 | |
EVRI | EVERI HOLDINGS INC | $8.13 | $17.01 | -52.20% | 8.47x | 5.02x | 0.88x | 3.01x | 0.24x | $147.33M | 20.79% | $226.14M | 2.59 | $1.39B | 4.28 | |
HURN | HURON CONSULTING GROUP INC | $86.93 | $48.52 | 79.17% | 24.08x | N/A | 1.10x | 3.16x | 1.06x | $61.30M | 3.88% | $495.61M | 27.24 | $2.17B | 15.85 | |
SSSS | SURO CAPITAL CORP | $3.79 | $2.82 | 34.61% | 19.95x | N/A | 15.04x | 0.47x | 0.75x | $2.38M | 2.40% | $203.36M | 7.76 | $141.66M | 13.43 | |
SSTK | SHUTTERSTOCK INC | $39.94 | $34.83 | 14.68% | 15.36x | 10.71x | 1.63x | 2.64x | 0.68x | $35.35M | 2.49% | $541.28M | 15.21 | $1.42B | 7.73 | |
BBU | BROOKFIELD BUSINESS PARTNERS LP | $19.00 | $105.77 | -82.04% | 2.93x | N/A | 0.03x | 0.22x | 0.09x | -$75.00M | -5.32% | $6.32B | 85.03 | $40.41B | 5.25 | |
CPA | COPA HOLDINGS SA | $102.30 | N/A | N/A | 8.00x | 9.13x | 1.24x | 2.03x | N/A | $541.44M | 12.59% | $2.12B | 50.48 | $5.84B | 5.43 | |
OPRA | OPERA LTD | $13.72 | $26.92 | -49.03% | 8.07x | 13.45x | 2.95x | 1.33x | 0.27x | $61.66M | 5.08% | $902.16M | 10.20 | $1.12B | 6.44 | |
DAR | DARLING INGREDIENTS INC | $43.30 | $91.44 | -52.65% | 10.69x | 6.06x | 1.02x | 1.50x | 0.22x | $354.53M | 5.13% | $4.61B | 28.85 | $11.42B | 7.78 | |
IPAR | INTER PARFUMS INC | $119.79 | $53.72 | 122.97% | 25.11x | N/A | 2.91x | 5.48x | 1.52x | $52.41M | 1.37% | $699.39M | 21.86 | $3.94B | 15.85 | |
KOP | KOPPERS HOLDINGS INC | $43.12 | $49.35 | -12.62% | 11.75x | 9.17x | 0.42x | 1.81x | 0.52x | $32.70M | 3.60% | $505.80M | 24.01 | $1.82B | 7.61 | |
INMD | INMODE LTD | $18.65 | $31.10 | -40.04% | 8.59x | N/A | 3.38x | 1.93x | 0.34x | $179.25M | 11.37% | $815.44M | 9.65 | $1.46B | 7.32 | |
CARS | CARSCOM INC | $17.38 | N/A | N/A | 9.82x | 21.20x | 1.68x | 2.32x | N/A | $115.84M | 9.99% | $492.11M | 7.37 | $1.59B | 10.47 | |
SAIA | SAIA INC | $393.26 | N/A | N/A | 28.37x | 29.97x | 3.52x | 5.15x | N/A | -$200.78M | -1.91% | $2.03B | 76.07 | $10.65B | 15.82 | |
CUBI | CUSTOMERS BANCORP INC | $48.41 | $103.89 | -53.40% | 6.46x | N/A | 2.23x | 0.93x | 0.27x | $86.00M | 5.64% | $1.64B | 52.04 | -$812.89M | -2.24 | |
TNC | TENNANT CO | $106.99 | $73.13 | 46.30% | 17.48x | N/A | 1.60x | 3.31x | 0.95x | $140.80M | 7.05% | $614.60M | 32.93 | $2.19B | 11.42 | |
HY | HYSTER-YALE MATERIALS HANDLING INC | $59.10 | $93.74 | -36.95% | 8.04x | N/A | 0.25x | 2.65x | 0.39x | $117.20M | 11.34% | $389.90M | 22.29 | $1.45B | 5.55 | |
AMPY | AMPLIFY ENERGY CORP | $7.07 | $140.67 | -94.97% | 0.73x | N/A | 0.90x | 0.71x | 0.03x | $110.21M | 40.01% | $391.04M | 10.04 | $378.40M | 2.00 | |
CSV | CARRIAGE SERVICES INC | $25.74 | $78.15 | -67.06% | 12.26x | 5.78x | 0.98x | 2.17x | 0.14x | $52.82M | 13.79% | $179.56M | 12.07 | $968.25M | 9.27 | |
RUSHA | RUSH ENTERPRISES INC | $44.20 | $47.70 | -7.33% | 10.33x | N/A | 0.43x | 1.84x | 0.64x | -$70.96M | -2.06% | $1.87B | 24.02 | $5.07B | 6.89 | |
MGM | MGM RESORTS INTERNATIONAL | $41.01 | N/A | N/A | 15.65x | 29.29x | 0.79x | 3.72x | N/A | $1.58B | 12.02% | $3.46B | 10.79 | $41.64B | 15.49 | |
CNQ | CANADIAN NATURAL RESOURCES LTD | $75.97 | $87.39 | -13.06% | 15.35x | 10.51x | 3.15x | 2.84x | 0.44x | $6.64B | 8.17% | $28.63B | 26.76 | $88.73B | 7.45 | |
SU | SUNCOR ENERGY INC | $38.88 | $42.79 | -9.13% | 8.34x | 7.42x | 1.34x | 1.58x | 0.79x | $6.10B | 12.15% | $31.82B | 24.67 | $60.22B | 4.35 | |
ACLS | AXCELIS TECHNOLOGIES INC | $113.43 | $130.23 | -12.90% | 14.85x | N/A | 3.28x | 4.09x | 0.45x | $144.50M | 3.90% | $901.74M | 27.63 | $3.60B | 11.85 | |
ARCO | ARCOS DORADOS HOLDINGS INC | $11.32 | N/A | N/A | 13.16x | 16.17x | 0.55x | 4.63x | N/A | $24.41M | 1.02% | $515.28M | 2.45 | $3.88B | 8.46 | |
BYD | BOYD GAMING CORP | $54.92 | N/A | N/A | 9.82x | 10.40x | 1.43x | 2.97x | N/A | $515.58M | 9.64% | $1.75B | 18.01 | $8.49B | 7.19 | |
JBT | JOHN BEAN TECHNOLOGIES CORP | $92.11 | N/A | N/A | 5.00x | 13.81x | 1.76x | 1.97x | N/A | -$16.80M | -0.57% | $1.49B | 46.84 | $3.10B | 4.32 | |
LNTH | LANTHEUS HOLDINGS INC | $75.51 | $112.15 | -32.67% | 11.20x | 18.51x | 3.80x | 5.54x | 0.35x | $286.34M | 5.51% | $945.54M | 13.75 | $5.08B | 7.53 | |
NCMI | NATIONAL CINEMEDIA INC | $4.83 | $468.11 | -98.97% | 0.18x | 3.22x | 2.79x | 1.16x | 0.01x | $3.20M | 0.68% | $402.30M | 4.15 | $416.35M | 0.56 | |
CHUY | CHUY's HOLDINGS INC | $29.92 | $27.75 | 7.83% | 16.90x | N/A | 1.16x | 2.08x | 0.58x | $20.47M | 3.84% | $249.85M | 14.02 | $638.12M | 9.85 | |
WST | WEST PHARMACEUTICAL SERVICES INC | $366.54 | $109.67 | 234.22% | 47.79x | 33.69x | 9.20x | 9.96x | 1.90x | $386.10M | 1.43% | $2.68B | 36.47 | $26.40B | 31.68 | |
OSIS | OSI SYSTEMS INC | $132.34 | N/A | N/A | 17.79x | 19.32x | 1.53x | 2.77x | N/A | -$69.79M | -3.09% | $813.41M | 47.73 | $2.64B | 11.82 | |
ASTH | ASTRANA HEALTH INC | $38.32 | $17.60 | 117.72% | 29.48x | N/A | 1.53x | 3.46x | 1.28x | $39.70M | 1.87% | $614.22M | 11.08 | $2.15B | 16.08 | |
ESQ | ESQUIRE FINANCIAL HOLDINGS INC | $49.77 | $76.70 | -35.11% | 9.37x | N/A | 3.78x | 2.08x | 0.37x | $39.40M | 9.56% | $198.56M | 23.98 | $246.98M | 4.36 | |
AGCO | AGCO CORP | $115.47 | N/A | N/A | 7.80x | 8.18x | 0.61x | 1.81x | N/A | $814.30M | 9.45% | $4.76B | 63.74 | $10.02B | 6.31 | |
EXLS | EXLSERVICE HOLDINGS INC | $29.92 | $10.11 | 196.02% | 27.35x | 24.29x | 2.96x | 3.23x | 2.55x | $121.95M | 2.47% | $1.51B | 9.12 | $5.16B | 15.94 | |
XP | XP INC | $22.41 | $28.30 | -20.81% | 15.79x | 13.34x | 4.22x | 3.22x | 0.38x | $1.70B | 13.81% | $3.82B | 6.95 | $25.86B | 27.39 | |
HTHT | H WORLD GROUP LTD | $40.93 | N/A | N/A | 23.12x | 25.27x | 4.30x | 7.70x | N/A | $937.76M | 7.20% | $1.68B | 5.27 | $16.83B | 17.16 | |
MBIN | MERCHANTS BANCORP | $46.83 | $77.97 | -39.94% | 8.27x | N/A | 3.87x | 1.19x | 0.35x | -$363.93M | -17.98% | $1.70B | 39.36 | $2.41B | 6.87 | |
APTV | APTIV PLC | $84.40 | N/A | N/A | 7.95x | 11.87x | 1.15x | 2.06x | N/A | $1.25B | 5.39% | $11.12B | 40.41 | $28.67B | 12.37 | |
GGB | GERDAU SA | $3.83 | $7.82 | -51.04% | 5.39x | N/A | 0.59x | 0.83x | 0.34x | $1.69B | 20.97% | $9.75B | 4.63 | $9.90B | 3.62 | |
WY | WEYERHAEUSER CO | $31.08 | $15.71 | 97.80% | 28.25x | 21.43x | 2.99x | 2.25x | 1.12x | $909.00M | 4.01% | $10.05B | 13.77 | $26.86B | 16.01 |