| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SII | SPROTT INC | $112.31 | $47.60 | 135.94% | 27.53x | N/A | 7.23x | 7.37x | 1.36x | $139.66M | 4.83% | $392.18M | 15.24 | $2.70B | 18.27 | ||
| WING | WINGSTOP INC | $116.62 | $46.34 | 151.66% | 27.57x | 25.08x | 4.41x | -4.11x | 1.53x | $128.49M | 4.05% | -$772.99M | -28.38 | $4.30B | 18.92 | ||
| BBW | BUILD-A-BEAR WORKSHOP INC | $34.71 | $24.45 | 41.94% | 8.13x | 8.32x | 0.83x | 2.74x | 4.19x | $28.97M | 6.63% | $159.02M | 12.64 | $534.62M | 6.16 | ||
| CDE | COEUR MINING INC | $15.65 | $15.18 | 3.07% | 12.62x | 8.67x | 5.07x | 1.55x | 0.57x | $1.16B | 7.20% | $10.41B | 10.13 | $15.74B | 9.74 | ||
| VITL | VITAL FARMS INC | $12.51 | N/A | N/A | 11.58x | -27.94x | 0.71x | 1.62x | N/A | -$88.00M | -15.78% | $330.91M | 7.42 | $553.65M | 5.86 | ||
| DY | DYCOM INDUSTRIES INC | $399.57 | $137.09 | 191.46% | 37.62x | 23.38x | 1.92x | 6.33x | 1.57x | $465.80M | 3.89% | $1.90B | 63.25 | $14.46B | 16.75 | ||
| NVMI | NOVA LTD | $381.32 | $100.55 | 279.23% | 44.39x | 35.68x | 13.43x | 8.74x | 2.18x | $194.25M | 1.60% | $1.39B | 43.65 | $12.17B | 36.40 | ||
| FUTU | FUTU HOLDINGS LTD | $104.52 | $606.40 | -82.76% | 11.35x | 1.48x | 4.78x | 2.78x | 0.06x | N/A | N/A | $5.26B | 37.53 | $761.09M | N/A | ||
| BSX | BOSTON SCIENTIFIC CORP | $49.30 | $27.64 | 78.35% | 19.80x | 14.54x | 3.45x | 2.87x | 1.07x | $3.63B | 5.00% | $24.93B | 16.96 | $83.53B | 14.80 | ||
| GFI | GOLD FIELDS LTD | $37.34 | $55.53 | -32.75% | 9.36x | N/A | 3.82x | 3.96x | 0.34x | $3.77B | 11.29% | $8.43B | 9.42 | $34.86B | 6.53 | ||
| TGLS | TECNOGLASS HOLDINGS INC | $44.47 | $22.66 | 96.26% | 13.73x | 15.97x | 1.96x | 2.68x | 2.35x | $7.47M | 0.38% | $735.23M | 16.47 | $2.08B | 7.87 | ||
| CRH | CRH PUBLIC LTD CO | $97.66 | $49.03 | 99.19% | 17.13x | 16.27x | 1.69x | 2.70x | 1.59x | $3.11B | 4.78% | $24.04B | 36.02 | $81.14B | 9.47 | ||
| TDC | TERADATA CORP | $26.95 | N/A | N/A | 5.49x | 10.06x | 1.50x | 4.23x | N/A | $734.00M | 29.01% | $593.00M | 6.32 | $2.19B | 3.08 | ||
| NFG | NATIONAL FUEL GAS CO | $80.63 | $44.61 | 80.75% | 11.12x | 10.46x | 3.05x | 1.95x | 3.42x | $222.27M | 2.90% | $3.92B | 41.29 | $10.00B | 6.51 | ||
| PLAB | PHOTRONICS INC | $31.90 | N/A | N/A | 11.68x | 16.81x | 2.15x | 1.52x | N/A | $96.34M | 5.20% | $1.24B | 21.36 | $1.37B | 5.12 | ||
| DAN | DANA INC | $27.32 | N/A | N/A | 2.69x | 11.14x | 0.39x | 1.53x | N/A | $121.00M | 4.10% | $1.92B | 17.76 | $4.11B | 2.38 | ||
| DAKT | DAKTRONICS INC | $21.74 | $10.76 | 102.09% | 23.38x | 17.96x | 1.26x | 3.49x | 1.17x | $34.92M | 3.31% | $300.75M | 6.19 | $928.85M | 12.54 | ||
| SU | SUNCOR ENERGY INC | $61.35 | $84.63 | -27.51% | 11.53x | N/A | 1.77x | 2.11x | 0.35x | $7.39B | 10.27% | $34.16B | 29.13 | $78.55B | 5.35 | ||
| AEM | AGNICO EAGLE MINES LTD | $167.92 | $142.51 | 17.83% | 14.33x | N/A | 5.80x | 2.97x | 0.66x | $4.55B | 5.40% | $28.60B | 57.02 | $81.89B | 7.77 | ||
| MGY | MAGNOLIA OIL & GAS CORP | $24.75 | $19.65 | 25.94% | 14.39x | 9.00x | 3.44x | 2.25x | 0.74x | $392.90M | 8.66% | $2.04B | 11.11 | $4.85B | 5.60 | ||
| VC | VISTEON CORP | $103.20 | $87.89 | 17.42% | 18.43x | 11.76x | 0.73x | 1.71x | 0.57x | $160.00M | 5.81% | $1.61B | 60.35 | $2.54B | 6.54 | ||
| GMED | GLOBUS MEDICAL INC | $81.08 | $36.13 | 124.39% | 18.64x | 16.76x | 3.54x | 2.33x | 1.89x | $610.32M | 5.56% | $4.73B | 34.96 | $10.56B | 11.38 | ||
| STNE | STONECO LTD | $11.08 | $101.06 | -89.04% | 3.91x | 1.00x | 0.97x | 1.14x | 0.04x | $445.98M | 15.87% | $2.47B | 9.73 | $2.97B | 1.81 | ||
| ACEL | ACCEL ENTERTAINMENT INC | $12.29 | $6.51 | 88.65% | 17.81x | 14.09x | 0.72x | 3.52x | 1.33x | $80.46M | 7.98% | $283.86M | 3.46 | $1.32B | 6.79 | ||
| MLM | MARTIN MARIETTA MATERIALS INC | $538.28 | N/A | N/A | 13.20x | 27.45x | 4.84x | 2.80x | N/A | $810.00M | 2.50% | $11.55B | 192.11 | $38.56B | 10.67 | ||
| CNQ | CANADIAN NATURAL RESOURCES LTD | $45.45 | $45.45 | 0.01% | 13.32x | N/A | 3.34x | 2.89x | 0.53x | $4.73B | 4.99% | $32.82B | 15.74 | $106.67B | 6.55 | ||
| CMG | CHIPOTLE MEXICAN GRILL INC | $33.71 | $10.37 | 224.99% | 30.93x | 29.43x | 3.47x | 19.39x | 2.27x | $1.57B | 3.64% | $2.20B | 1.72 | $47.81B | 21.27 | ||
| HCI | HCI GROUP INC | $180.89 | N/A | N/A | 7.58x | 10.06x | 2.49x | 2.12x | N/A | $429.02M | 18.58% | $1.09B | 85.31 | $1.36B | 3.13 | ||
| EME | EMCOR GROUP INC | $808.43 | $214.24 | 277.34% | 25.08x | 27.31x | 1.92x | 8.74x | 5.26x | $1.18B | 3.30% | $4.08B | 92.47 | $35.28B | 16.34 | ||
| FISV | FISERV INC | $54.11 | $68.07 | -20.51% | 9.17x | 6.55x | 1.37x | 1.10x | 0.46x | $4.31B | 14.92% | $26.20B | 49.04 | $57.21B | 6.68 | ||
| NEE | NEXTERA ENERGY INC | $84.60 | $26.19 | 223.05% | 18.88x | 20.74x | 6.15x | 3.09x | 8.19x | $3.05B | 1.73% | $57.13B | 27.39 | $283.79B | 14.89 | ||
| DECK | DECKERS OUTDOOR CORP | $97.87 | $61.15 | 60.04% | 13.80x | 12.77x | 2.45x | 5.80x | 1.27x | $1.12B | 8.26% | $2.30B | 16.65 | $12.22B | 8.78 | ||
| NTR | NUTRIEN LTD | $66.76 | $53.18 | 25.53% | 13.51x | N/A | 1.14x | 1.23x | 0.77x | $2.09B | 6.52% | $25.90B | 54.01 | $43.67B | 7.01 | ||
| GDDY | GODADDY INC | $90.35 | $72.80 | 24.10% | 13.31x | 12.52x | 2.31x | 1,707.85x | 0.77x | $1.70B | 14.41% | $6.70M | 0.05 | $14.13B | 10.07 |