| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FDX | FEDEX CORP | $304.58 | N/A | N/A | N/A | 17.00x | N/A | 2.06x | N/A | N/A | N/A | $34.57B | 147.60 | $92.94B | N/A | ||
| SAM | BOSTON BEER CO INC | $198.21 | N/A | N/A | -29.85x | 24.85x | 1.07x | 2.73x | N/A | $185.15M | 9.11% | $735.73M | 71.75 | $1.73B | -824.60 | ||
| MPT | MEDICAL PROPERTIES TRUST INC | $2.75 | N/A | N/A | -45.83x | 85.14x | 1.61x | 0.37x | N/A | $156.91M | 9.53% | $4.50B | 7.52 | $11.05B | 14.05 | ||
| RARE | ULTRAGENYX PHARMACEUTICAL INC | $17.20 | N/A | N/A | -2.95x | -3.97x | 2.44x | -5.69x | N/A | -$489.47M | -27.92% | -$298.00M | -2.92 | $2.77B | -5.05 | ||
| ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $39.91 | N/A | N/A | -4.74x | 33.32x | 2.52x | 0.47x | N/A | $1.86B | 26.72% | $14.81B | 85.02 | $19.33B | 238.98 | ||
| VNO | VORNADO REALTY TRUST | $34.34 | N/A | N/A | 858.50x | -70.10x | 3.52x | 1.11x | N/A | -$318.02M | -4.94% | $5.79B | 30.90 | $13.76B | 14.21 | ||
| AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $1.61 | N/A | N/A | N/A | N/A | N/A | 0.34x | N/A | N/A | N/A | $671.57M | 4.67 | $477.73M | N/A | ||
| W | WAYFAIR INC | $114.02 | N/A | N/A | -46.16x | 38.25x | 1.17x | -5.60x | N/A | $433.00M | 2.88% | -$2.79B | -21.12 | $18.03B | 165.40 |