| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VSAT | VIASAT INC | $70.19 | N/A | N/A | -280.76x | -44.00x | 2.04x | 2.06x | N/A | $597.11M | 6.31% | $4.66B | 34.59 | $14.72B | 8.19 | ||
| MPT | MEDICAL PROPERTIES TRUST INC | $4.75 | N/A | N/A | -22.62x | 37.94x | 2.84x | 0.63x | N/A | $186.14M | 6.55% | $4.54B | 7.60 | $12.18B | 17.94 | ||
| SAM | BOSTON BEER CO INC | $187.07 | N/A | N/A | -28.34x | 19.79x | 1.01x | 2.69x | N/A | $206.13M | 10.61% | $714.57M | 68.80 | $1.69B | 354.12 | ||
| CPT | CAMDEN PROPERTY TRUST | $116.37 | N/A | N/A | 32.51x | 102.35x | 7.62x | 2.90x | N/A | $590.21M | 4.84% | $4.03B | 38.43 | $15.82B | 13.80 | ||
| ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $53.77 | N/A | N/A | -8.58x | 25.09x | 3.19x | 0.60x | N/A | $1.88B | 20.11% | $15.73B | 90.29 | $21.47B | 43.34 | ||
| LPSN | LIVEPERSON INC | $1.78 | N/A | N/A | -0.23x | -0.33x | 0.09x | -0.42x | N/A | -$28.77M | -133.99% | -$51.50M | -4.27 | $313.97M | -90.48 | ||
| RARE | ULTRAGENYX PHARMACEUTICAL INC | $25.00 | N/A | N/A | -4.10x | -5.31x | 3.76x | -10.13x | N/A | -$502.20M | -19.97% | -$243.00M | -2.42 | $3.49B | -6.10 | ||
| AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $2.62 | N/A | N/A | N/A | N/A | N/A | 10.98x | N/A | N/A | N/A | $34.33M | 0.24 | $164.25M | N/A | ||
| W | WAYFAIR INC | $89.03 | N/A | N/A | -37.89x | 31.55x | 0.92x | -4.13x | N/A | $362.00M | 3.10% | -$2.84B | -21.70 | $14.38B | 112.36 |