| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VSAT | VIASAT INC | $75.32 | N/A | N/A | -358.67x | -43.44x | 2.23x | 2.24x | N/A | $578.29M | 5.60% | $4.64B | 33.84 | $15.50B | 8.75 | ||
| MPT | MEDICAL PROPERTIES TRUST INC | $4.01 | N/A | N/A | -66.83x | 44.11x | 2.35x | 0.53x | N/A | $156.91M | 6.53% | $4.50B | 7.52 | $11.80B | 15.01 | ||
| VNO | VORNADO REALTY TRUST | $36.59 | $1.77 | 1,969.34% | 914.75x | -219.50x | 3.75x | 1.18x | 7.30x | -$318.02M | -4.64% | $5.79B | 30.90 | $14.18B | 14.64 | ||
| CPT | CAMDEN PROPERTY TRUST | $105.69 | N/A | N/A | 35.00x | 90.88x | 6.75x | 2.79x | N/A | $174.65M | 1.62% | $3.80B | 37.15 | $15.42B | 14.08 | ||
| ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $52.65 | N/A | N/A | -8.69x | 27.67x | 3.23x | 0.59x | N/A | $1.72B | 18.71% | $15.55B | 89.26 | $21.51B | 43.30 | ||
| SAM | BOSTON BEER CO INC | $168.78 | N/A | N/A | -25.57x | 18.70x | 0.91x | 2.43x | N/A | $206.13M | 11.76% | $714.57M | 68.80 | $1.50B | 314.70 | ||
| LPSN | LIVEPERSON INC | $3.10 | N/A | N/A | -0.28x | -0.58x | 0.17x | -0.31x | N/A | -$15.22M | -40.19% | -$121.96M | -9.98 | $340.14M | -5.65 | ||
| AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $2.56 | N/A | N/A | N/A | N/A | N/A | 0.55x | N/A | N/A | N/A | $671.57M | 4.67 | $614.39M | N/A | ||
| W | WAYFAIR INC | $99.43 | N/A | N/A | -40.26x | 34.52x | 1.02x | -4.88x | N/A | $433.00M | 3.30% | -$2.79B | -21.12 | $16.03B | 147.07 |