| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VSAT | VIASAT INC | $60.17 | N/A | N/A | -286.52x | -36.30x | 1.78x | 1.79x | N/A | $578.29M | 7.01% | $4.64B | 33.84 | $13.42B | 7.57 | ||
| SAM | BOSTON BEER CO INC | $184.20 | N/A | N/A | -27.91x | 20.23x | 0.99x | 2.65x | N/A | $206.13M | 10.77% | $714.57M | 68.80 | $1.66B | 347.93 | ||
| MPT | MEDICAL PROPERTIES TRUST INC | $2.74 | N/A | N/A | -45.67x | 84.83x | 1.61x | 0.36x | N/A | $156.91M | 9.56% | $4.50B | 7.52 | $11.04B | 14.05 | ||
| RARE | ULTRAGENYX PHARMACEUTICAL INC | $16.02 | N/A | N/A | -2.75x | -3.70x | 2.28x | -5.30x | N/A | -$489.47M | -29.98% | -$298.00M | -2.92 | $2.66B | -4.84 | ||
| ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $42.65 | N/A | N/A | -7.04x | 35.60x | 2.62x | 0.48x | N/A | $1.72B | 23.10% | $15.55B | 89.26 | $19.77B | 39.79 | ||
| AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $1.67 | N/A | N/A | N/A | N/A | N/A | 0.36x | N/A | N/A | N/A | $671.57M | 4.67 | $486.36M | N/A | ||
| W | WAYFAIR INC | $113.56 | N/A | N/A | -45.98x | 39.96x | 1.16x | -5.58x | N/A | $433.00M | 2.89% | -$2.79B | -21.12 | $17.97B | 164.83 | ||
| VNO | VORNADO REALTY TRUST | $33.11 | N/A | N/A | 827.75x | -67.59x | 3.39x | 1.07x | N/A | -$318.02M | -5.13% | $5.79B | 30.90 | $13.53B | 13.97 |