| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VSAT | VIASAT INC | $67.18 | N/A | N/A | -268.72x | -36.47x | 1.95x | 1.97x | N/A | $597.11M | 6.60% | $4.66B | 34.59 | $14.31B | 7.96 | ||
| PLD | PROLOGIS INC | $144.54 | N/A | N/A | 36.23x | 42.24x | 15.04x | 2.52x | N/A | $240.42M | 0.18% | $53.50B | 57.45 | $168.57B | 22.02 | ||
| MPT | MEDICAL PROPERTIES TRUST INC | $4.98 | N/A | N/A | -23.71x | 44.03x | 2.97x | 0.66x | N/A | $186.14M | 6.24% | $4.54B | 7.60 | $12.32B | 18.14 | ||
| SAM | BOSTON BEER CO INC | $164.72 | N/A | N/A | -26.96x | 19.61x | 0.89x | 2.51x | N/A | $190.83M | 11.07% | $682.59M | 65.21 | $1.59B | 88.62 | ||
| RARE | ULTRAGENYX PHARMACEUTICAL INC | $21.91 | N/A | N/A | -3.59x | -4.83x | 3.29x | -8.88x | N/A | -$502.20M | -22.78% | -$243.00M | -2.42 | $3.18B | -5.57 | ||
| LPSN | LIVEPERSON INC | $2.10 | N/A | N/A | -0.28x | -0.39x | 0.11x | -0.50x | N/A | -$28.77M | -113.57% | -$51.50M | -4.27 | $317.86M | -91.60 | ||
| ARE | ALEXANDRIA REAL ESTATE EQUITIES INC | $51.28 | N/A | N/A | -8.18x | 76.93x | 3.04x | 0.57x | N/A | $1.88B | 21.09% | $15.73B | 90.29 | $21.03B | 42.47 | ||
| CPT | CAMDEN PROPERTY TRUST | $112.60 | N/A | N/A | 31.45x | 109.66x | 7.37x | 2.81x | N/A | $590.21M | 5.00% | $4.03B | 38.43 | $15.44B | 13.47 | ||
| AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $3.03 | N/A | N/A | N/A | N/A | N/A | 12.70x | N/A | N/A | N/A | $34.33M | 0.24 | $223.24M | N/A | ||
| W | WAYFAIR INC | $68.35 | N/A | N/A | -29.09x | 24.55x | 0.71x | -3.17x | N/A | $362.00M | 4.04% | -$2.84B | -21.70 | $11.65B | 91.04 |