Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
DBX | DROPBOX INC | $23.59 | $15.32 | 53.95% | 17.74x | N/A | 3.22x | -48.94x | 1.03x | $759.40M | 9.44% | -$165.80M | -0.49 | $9.53B | 12.73 | |
NTNX | NUTANIX INC | $62.19 | N/A | N/A | -214.45x | -34.74x | 7.51x | -24.84x | N/A | $393.27M | 2.59% | -$611.68M | -2.51 | $15.87B | 256.74 | |
KKR | KKR & CO INC | $97.13 | $56.60 | 71.61% | 22.91x | 21.98x | 5.81x | 3.76x | 1.02x | -$1.60B | -1.90% | $22.86B | 26.35 | $112.63B | 14.30 | |
IONS | IONIS PHARMACEUTICALS INC | $43.09 | N/A | N/A | -16.83x | -20.82x | 7.83x | 16.24x | N/A | -$331.30M | -5.37% | $386.69M | 2.70 | $7.33B | -31.85 | |
RARE | ULTRAGENYX PHARMACEUTICAL INC | $43.20 | N/A | N/A | -5.24x | -8.73x | 7.32x | 12.91x | N/A | -$519.07M | -16.34% | $275.41M | 3.75 | $3.39B | -5.81 | |
LPSN | LIVEPERSON INC | $0.57 | N/A | N/A | -0.44x | N/A | 0.11x | 1.04x | N/A | -$48.42M | -108.83% | $48.14M | 0.61 | $425.80M | -9.22 | |
RNG | RINGCENTRAL INC | $30.46 | N/A | N/A | -17.51x | -38.56x | 1.31x | -5.60x | N/A | $323.92M | 11.20% | -$502.57M | -5.30 | $4.16B | 36.81 | |
BYND | BEYOND MEAT INC | $7.25 | N/A | N/A | -1.38x | -2.29x | 1.36x | -0.91x | N/A | -$114.07M | -24.47% | -$513.37M | -7.98 | $1.49B | -5.37 | |
MPW | MEDICAL PROPERTIES TRUST INC | $4.84 | N/A | N/A | -5.20x | 2.60x | 3.32x | 0.38x | N/A | $994.69M | 34.34% | $7.63B | 12.75 | $12.87B | 37.84 | |
TREE | LENDINGTREE INC | $49.33 | N/A | N/A | -4.76x | -16.95x | 1.01x | 4.96x | N/A | $47.30M | 7.32% | $131.52M | 10.04 | $1.14B | -10.80 | |
W | WAYFAIR INC | $58.64 | N/A | N/A | -10.96x | -7.61x | 0.59x | -2.53x | N/A | $39.00M | 0.55% | -$2.83B | -23.54 | $10.04B | -53.99 | |
AIV | APARTMENT INVESTMENT & MANAGEMENT CO | $8.11 | N/A | N/A | -6.99x | 1.62x | 6.23x | 3.36x | N/A | -$216.88M | -18.62% | $349.65M | 2.44 | $2.30B | -31.79 |