Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RSI | RUSH STREET INTERACTIVE INC | $8.73 | N/A | N/A | -51.35x | -97.00x | 0.89x | 32.31x | N/A | $24.09M | 3.63% | $60.82M | 0.80 | $1.77B | 56.45 | |
FHN | FIRST HORIZON CORP | $15.95 | N/A | N/A | 10.85x | N/A | 2.80x | 0.98x | N/A | $2.17B | 24.46% | $8.88B | 16.00 | $9.14B | 8.07 | |
IGTA | INCEPTION GROWTH ACQUISITION LTD | $11.16 | N/A | N/A | -44.65x | N/A | N/A | -14.73x | N/A | -$997.80k | -1.15% | -$4.24M | -0.54 | $62.41M | 85.22 | |
BROS | DUTCH BROS INC | $36.07 | $8.28 | 335.86% | 200.39x | 64.41x | 2.88x | 15.32x | 1.73x | -$63.67M | -2.12% | $417.12M | 5.01 | $6.99B | 48.45 | |
THRD | THIRD HARMONIC BIO INC | $12.91 | N/A | N/A | -16.55x | N/A | N/A | 1.95x | N/A | -$20.59M | -4.02% | $269.09M | 6.79 | $260.05M | -8.60 | |
FUSN | FUSION PHARMACEUTICALS INC | $21.43 | N/A | N/A | -15.09x | -13.65x | 892.92x | 7.54x | N/A | -$87.67M | -4.89% | $241.83M | 2.89 | $1.86B | -19.87 | |
FRPT | FRESHPET INC | $127.23 | $10.26 | 1,140.45% | 636.15x | 235.61x | 7.47x | 6.30x | 4.86x | -$132.44M | -2.15% | $977.84M | 20.24 | $6.33B | 75.44 | |
SFM | SPROUTS FARMERS MARKET INC | $76.74 | N/A | N/A | 26.28x | 30.21x | 1.11x | 6.37x | N/A | $275.44M | 3.55% | $1.21B | 11.98 | $9.10B | 13.72 | |
ARCC | ARES CAPITAL CORP | $21.25 | N/A | N/A | 7.13x | 9.20x | 4.66x | 1.09x | N/A | -$382.00M | -3.04% | $11.87B | 20.09 | $24.08B | 10.38 | |
MOR | MORPHOSYS AG | $18.39 | N/A | N/A | -12.24x | -18.39x | 9.75x | 51.95x | N/A | -$321.94M | -12.76% | $53.31M | 0.39 | $4.56B | -109.31 | |
AVB | AVALONBAY COMMUNITIES INC | $197.49 | $90.94 | 117.16% | 29.39x | 17.48x | 10.01x | 2.40x | 1.28x | $279.39M | 0.99% | $11.71B | 82.39 | $35.79B | 17.98 | |
GS | GOLDMAN SACHS GROUP INC | $458.47 | $329.01 | 39.35% | 17.76x | 12.46x | 3.19x | 1.25x | 0.86x | -$48.99B | -31.84% | $118.55B | 353.24 | $800.91B | 48.55 | |
PAL | PROFICIENT AUTO LOGISTICS INC | $15.19 | N/A | N/A | 41.05x | N/A | 0.90x | N/A | N/A | N/A | N/A | $299.76M | 12.16 | N/A | N/A | |
AMRX | AMNEAL PHARMACEUTICALS INC | $6.85 | N/A | N/A | -9.26x | N/A | 0.84x | -33.18x | N/A | $155.99M | 7.42% | -$63.72M | -0.21 | $4.81B | 16.08 | |
HLI | HOULIHAN LOKEY INC | $136.80 | $83.81 | 63.23% | 33.86x | 20.48x | 4.79x | 5.34x | 0.78x | $267.70M | 3.04% | $1.77B | 27.47 | $9.32B | 22.48 | |
SHEL | SHELL PLC | $74.06 | $94.68 | -21.78% | 12.86x | 9.13x | 0.74x | 1.29x | 0.41x | $33.76B | 14.06% | $186.61B | 57.54 | $282.95B | 4.14 | |
MCAC | MONTEREY CAPITAL ACQUISITION CORP | $11.25 | N/A | N/A | -4.98x | N/A | N/A | -2.64x | N/A | -$2.49M | -2.29% | -$40.29M | -4.16 | $107.81M | -4.67 | |
TMTC | TMT ACQUISITION CORP | $10.86 | N/A | N/A | -10.15x | N/A | N/A | -292.03x | N/A | -$372.77k | -0.52% | -$302.71k | -0.05 | $88.35M | 56.28 | |
PNNT | PENNANTPARK INVESTMENT CORP | $7.36 | N/A | N/A | 8.00x | 10.37x | 3.21x | 0.96x | N/A | $12.78M | 2.66% | $501.53M | 7.69 | $1.15B | 11.09 | |
STNG | SCORPIO TANKERS INC | $79.57 | N/A | N/A | 7.06x | 17.41x | 2.95x | 1.44x | N/A | $889.42M | 22.40% | $2.76B | 55.23 | $4.98B | 5.27 | |
AMED | AMEDISYS INC | $95.71 | N/A | N/A | -151.92x | 13.85x | 1.39x | 2.87x | N/A | $97.88M | 3.13% | $1.09B | 33.31 | $3.49B | 28.38 | |
GSL | GLOBAL SHIP LEASE INC | $24.98 | N/A | N/A | N/A | 2.39x | 1.30x | 0.74x | N/A | $228.48M | 25.99% | $1.18B | 33.66 | $1.48B | 3.42 | |
AMCR | AMCOR PLC | $10.43 | $8.11 | 28.55% | 23.13x | 12.27x | 1.09x | 3.82x | 0.65x | $838.00M | 5.56% | $3.94B | 2.73 | $22.28B | 12.64 | |
AEM | AGNICO EAGLE MINES LTD | $68.64 | $31.66 | 116.82% | 75.43x | 31.93x | 4.92x | 1.74x | 0.90x | $1.06B | 3.11% | $19.64B | 39.47 | $35.66B | 13.77 | |
BAC | BANK OF AMERICA CORP | $38.49 | $50.71 | -24.10% | 13.18x | 9.19x | 3.12x | 1.03x | 0.39x | $40.74B | 13.28% | $293.55B | 36.84 | $328.55B | 11.48 | |
TFPM | TRIPLE FLAG PRECIOUS METALS CORP | $16.59 | N/A | N/A | 87.32x | N/A | 15.78x | 1.84x | N/A | $109.52M | 3.29% | $1.82B | 9.02 | $3.37B | 30.63 | |
NVGS | NAVIGATOR HOLDINGS LTD | $16.51 | $17.71 | -6.77% | 14.87x | 10.72x | 2.22x | 1.02x | 0.50x | $3.46M | 0.28% | $1.19B | 16.06 | $1.91B | 6.80 | |
TYL | TYLER TECHNOLOGIES INC | $484.85 | $30.21 | 1,505.05% | 107.74x | N/A | 10.33x | 6.81x | 30.80x | $320.99M | 1.56% | $3.02B | 71.21 | $21.04B | 50.59 | |
HSHP | HIMALAYA SHIPPING LTD | $8.71 | N/A | N/A | 217.75x | N/A | 10.41x | 2.48x | N/A | -$406.58M | -106.34% | $154.21M | 3.51 | $796.31M | 32.86 | |
GLAD | GLADSTONE CAPITAL CORP | $22.38 | $54.84 | -59.19% | 6.78x | N/A | 5.19x | 1.13x | 0.21x | -$43.82M | -9.00% | $430.79M | 19.80 | $852.27M | 9.40 | |
MS | MORGAN STANLEY | $99.38 | $104.32 | -4.74% | 17.91x | 11.85x | 2.91x | 1.63x | 0.47x | -$22.82B | -14.34% | $99.20B | 61.96 | $345.68B | 20.83 | |
CLH | CLEAN HARBORS INC | $213.96 | $58.99 | 262.69% | 30.83x | 28.19x | 2.11x | 4.99x | 3.58x | $255.37M | 2.21% | $2.31B | 42.86 | $14.21B | 14.30 | |
BBDC | BARINGS BDC INC | $9.83 | N/A | N/A | 7.93x | N/A | 3.57x | 0.86x | N/A | $173.86M | 16.68% | $1.21B | 11.43 | $2.44B | 18.24 | |
ANET | ARISTA NETWORKS INC | $313.66 | N/A | N/A | 42.62x | 74.33x | 16.15x | 12.50x | N/A | $2.14B | 2.17% | $7.86B | 25.12 | $96.20B | 35.22 | |
LDOS | LEIDOS HOLDINGS INC | $146.60 | $115.36 | 27.08% | 62.12x | 18.68x | 1.26x | 4.66x | 0.50x | $1.14B | 5.76% | $4.26B | 31.49 | $24.36B | 22.50 | |
AMBC | AMBAC FINANCIAL GROUP INC | $18.30 | N/A | N/A | 13.56x | N/A | 2.67x | 0.61x | N/A | $141.00M | 16.81% | $1.37B | 29.79 | $3.97B | 23.91 | |
BSY | BENTLEY SYSTEMS INC | $55.49 | N/A | N/A | 49.11x | 67.67x | 13.93x | 17.86x | N/A | $421.13M | 2.41% | $931.90M | 2.97 | $17.98B | 55.07 | |
MCBC | MACATAWA BANK CORP | $14.47 | $8.93 | 62.05% | 12.06x | N/A | 4.80x | 1.70x | 2.16x | $40.34M | 8.11% | $292.97M | 8.53 | $158.73M | 3.08 | |
GLAC | GLOBAL LIGHTS ACQUISITION CORP | $10.24 | N/A | N/A | -3.30x | N/A | N/A | -39.44x | N/A | -$1.64M | -9.08% | -$2.33M | -1.32 | $91.90M | 1,148.87 | |
SP | SP PLUS CORP | $53.97 | N/A | N/A | 35.05x | N/A | 0.59x | 4.10x | N/A | $42.80M | 4.00% | $260.50M | 13.15 | $1.61B | 14.53 | |
AXP | AMERICAN EXPRESS CO | $241.53 | $107.60 | 124.47% | 19.86x | 18.60x | 3.06x | 6.04x | 2.07x | $22.89B | 13.14% | $28.76B | 39.90 | $170.09B | 12.95 | |
IDT | IDT CORP | $39.53 | $47.25 | -16.35% | 27.08x | N/A | 0.83x | 4.74x | 0.35x | $37.98M | 3.82% | $211.78M | 8.41 | $771.71M | 11.30 | |
MMYT | MAKEMYTRIP LTD | $77.03 | $8.60 | 795.62% | 163.89x | 110.04x | 11.75x | 9.13x | 4.48x | $163.50M | 1.91% | $936.52M | 8.43 | $8.49B | N/A | |
OC | OWENS CORNING | $177.70 | $111.08 | 59.98% | 14.23x | 12.70x | 1.61x | 2.94x | 1.46x | $1.39B | 8.94% | $5.23B | 59.90 | $17.45B | 8.10 | |
AMS | AMERICAN SHARED HOSPITAL SERVICES | $3.52 | N/A | N/A | 35.20x | N/A | 1.05x | 0.98x | N/A | -$555.00k | -2.47% | $22.62M | 3.56 | $24.16M | 3.32 | |
APOG | APOGEE ENTERPRISES INC | $66.48 | N/A | N/A | 14.61x | 16.25x | 1.03x | 3.12x | N/A | $161.27M | 11.09% | $471.03M | 21.54 | $1.54B | 8.14 | |
PM | PHILIP MORRIS INTERNATIONAL INC | $99.84 | $62.99 | 58.50% | 19.50x | 15.46x | 4.32x | -15.06x | 1.00x | $8.94B | 5.76% | -$10.31B | -6.63 | $201.63B | 15.33 | |
PRK | PARK NATIONAL CORP | $139.25 | $50.39 | 176.34% | 17.54x | N/A | 4.82x | 1.94x | 7.16x | $152.70M | 6.80% | $1.16B | 72.10 | $2.25B | 12.94 | |
ESHA | ESH ACQUISITION CORP | $10.38 | N/A | N/A | 49.43x | N/A | N/A | 68.42x | N/A | -$796.58k | -0.84% | $2.22M | 0.24 | $150.32M | 54.34 | |
BUD | ANHEUSER-BUSCH INBEV SA | $65.67 | $38.76 | 69.45% | 24.78x | 17.47x | 2.23x | 1.62x | 0.95x | $8.78B | 6.62% | $81.85B | 40.53 | $200.44B | 10.48 | |
CMCO | COLUMBUS MCKINNON CORP | $44.58 | $11.26 | 296.02% | 26.38x | N/A | 1.28x | 1.46x | 7.87x | $75.87M | 5.92% | $878.44M | 30.56 | $1.73B | 10.89 | |
CBSH | COMMERCE BANCSHARES INC | $56.80 | $21.44 | 164.94% | 15.96x | N/A | 4.74x | 2.50x | 10.47x | $436.18M | 5.93% | $2.94B | 22.73 | $7.96B | 12.16 | |
IBKR | INTERACTIVE BROKERS GROUP INC | $121.80 | N/A | N/A | 20.61x | 28.00x | 2.91x | 3.50x | N/A | $7.11B | 54.49% | $3.73B | 34.86 | $23.45B | 23.71 | |
ASB | ASSOCIATED BANC-CORP | $22.37 | $35.11 | -36.28% | 22.60x | 9.40x | 3.35x | 0.85x | 0.26x | $493.36M | 14.72% | $3.97B | 26.52 | $5.16B | 22.97 | |
CRVL | CORVEL CORP | $262.78 | $39.19 | 570.58% | 60.00x | N/A | 5.81x | 19.24x | 6.07x | $70.43M | 1.57% | $233.53M | 13.65 | $4.33B | 35.79 | |
USLM | UNITED STATES LIME & MINERALS INC | $375.07 | $186.93 | 100.65% | 26.75x | N/A | 7.48x | 5.16x | 1.19x | $65.48M | 3.06% | $415.32M | 72.75 | $1.94B | 15.59 | |
GAQ | GENERATION ASIA I ACQUISITION LTD | $11.10 | N/A | N/A | 37.00x | N/A | N/A | -31.93x | N/A | -$717.94k | -0.28% | -$5.28M | -0.23 | $169.70M | 24.35 | |
IBAC | IB ACQUISITION CORP | $9.98 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -$92.93k | -0.03 | N/A | N/A | |
WRK | WESTROCK CO | $51.66 | $75.37 | -31.46% | 43.05x | 9.62x | 0.69x | 1.32x | 0.26x | $509.80M | 3.83% | $10.07B | 39.02 | $21.88B | 9.51 | |
WTTR | SELECT WATER SOLUTIONS INC | $9.85 | $5.86 | 68.01% | 15.15x | N/A | 0.76x | 1.52x | 1.50x | $209.09M | 17.85% | $769.99M | 6.48 | $1.29B | 8.23 | |
ZLS | ZALATORIS II ACQUISITION CORP | $10.90 | N/A | N/A | 38.93x | N/A | N/A | -112.27x | N/A | -$750.97k | -0.42% | -$1.17M | -0.07 | $131.05M | 17.99 | |
ASM | AVINO SILVER & GOLD MINES LTD | $0.87 | N/A | N/A | N/A | N/A | 3.34x | 1.45x | N/A | -$2.39M | -2.06% | $78.69M | 0.61 | $114.11M | 38.57 | |
NTB | BANK OF NT BUTTERFIELD & SON LTD | $35.67 | $29.34 | 21.59% | 7.91x | N/A | 2.91x | 1.68x | 2.72x | $229.92M | 13.76% | $995.11M | 21.25 | $23.12M | 0.10 | |
MACA | MORINGA ACQUISITION CORP | $11.40 | N/A | N/A | -33.53x | N/A | N/A | -15.49x | N/A | $306.38k | 0.44% | -$2.85M | -0.47 | $44.01M | 167.29 | |
AFBI | AFFINITY BANCSHARES INC | $17.04 | $13.77 | 23.76% | 17.94x | N/A | 3.69x | 0.89x | 0.70x | $6.58M | 6.02% | $123.30M | 19.22 | $99.78M | 11.58 | |
CR | CRANE CO | $145.31 | N/A | N/A | 38.44x | N/A | 3.87x | 5.91x | N/A | $180.10M | 2.17% | $1.40B | 24.64 | $8.44B | 25.82 | |
GENC | GENCOR INDUSTRIES INC | $20.11 | $7.20 | 179.14% | 17.49x | N/A | 2.55x | 1.53x | 7.89x | $11.75M | 3.99% | $192.13M | 13.11 | $265.06M | 10.93 | |
INAQ | INSIGHT ACQUISITION CORP | $11.64 | N/A | N/A | -232.80x | N/A | N/A | -7.42x | N/A | -$2.91M | -2.52% | -$10.99M | -1.11 | $81.50M | 1,068.07 | |
MSI | MOTOROLA SOLUTIONS INC | $361.05 | $119.71 | 201.60% | 43.34x | 32.79x | 5.89x | 115.58x | 1.71x | $2.19B | 3.65% | $521.00M | 3.13 | $65.46B | 29.24 | |
ESGR | ENSTAR GROUP LTD | $311.96 | $747.80 | -58.28% | 6.13x | N/A | 4.36x | 0.84x | 0.23x | $285.00M | 6.24% | $5.63B | 384.67 | $5.82B | 8.86 | |
R | RYDER SYSTEM INC | $126.90 | $57.31 | 121.41% | 16.17x | N/A | 0.47x | 1.81x | 3.12x | -$142.00M | -2.55% | $3.07B | 69.93 | $12.87B | 4.52 | |
SKYH | SKY HARBOUR GROUP CORP | $13.47 | N/A | N/A | -9.98x | N/A | 36.90x | 16.58x | N/A | -$64.02M | -19.58% | $54.18M | 2.23 | $1.08B | -46.53 | |
CRUS | CIRRUS LOGIC INC | $110.67 | $69.67 | 58.86% | 33.74x | 20.76x | 3.34x | 3.31x | 0.75x | $257.50M | 4.31% | $1.80B | 33.34 | $5.64B | 18.70 | |
BCO | BRINKS CO | $98.00 | $60.91 | 60.90% | 36.57x | N/A | 0.89x | 10.99x | 0.74x | $601.70M | 13.71% | $396.40M | 8.85 | $6.53B | 8.58 | |
MKL | MARKEL GROUP INC | $1,645.20 | $2.80k | -41.19% | 8.88x | N/A | 1.29x | 1.36x | 0.32x | $2.84B | 13.28% | $15.73B | 1,209.73 | $20.97B | 5.69 | |
QETA | QUETTA ACQUISITION CORP | $10.24 | N/A | N/A | N/A | N/A | N/A | -49.71x | N/A | N/A | N/A | -$1.84M | -0.21 | $91.05M | N/A | |
SII | SPROTT INC | $42.98 | $33.90 | 26.77% | 23.75x | N/A | 6.42x | 3.55x | 0.63x | $28.27M | 2.59% | $307.42M | 12.11 | $1.09B | 17.70 | |
LII | LENNOX INTERNATIONAL INC | $496.85 | $158.85 | 212.79% | 28.65x | 29.11x | 3.55x | 47.99x | 2.73x | $550.20M | 3.11% | $368.80M | 10.36 | $19.31B | 21.31 | |
ACT | ENACT HOLDINGS INC | $31.54 | N/A | N/A | 7.75x | 8.81x | 4.30x | 1.05x | N/A | $700.00M | 13.98% | $4.71B | 29.68 | $5.09B | 5.76 | |
AX | AXOS FINANCIAL INC | $61.80 | N/A | N/A | 8.27x | 12.74x | 3.21x | 1.60x | N/A | $294.43M | 8.36% | $2.20B | 38.55 | $1.60B | 2.52 | |
EIX | EDISON INTERNATIONAL | $74.92 | $42.00 | 78.38% | 33.00x | 14.63x | 1.75x | 1.90x | 0.89x | -$869.00M | -3.01% | $15.17B | 39.41 | $64.49B | 11.76 | |
SKX | SKECHERS USA INC | $69.00 | $42.82 | 61.15% | 17.92x | 15.00x | 1.28x | 2.54x | 1.11x | $648.84M | 6.15% | $4.15B | 27.11 | $11.25B | 11.89 | |
KCGI | KENSINGTON CAPITAL ACQUISITION CORP V | $10.94 | N/A | N/A | 29.57x | N/A | N/A | -8.06x | N/A | -$963.01k | -0.47% | -$15.53M | -0.83 | $125.06M | 13.18 | |
SF | STIFEL FINANCIAL CORP | $83.39 | $31.32 | 166.24% | 17.93x | N/A | 1.97x | 1.62x | 5.03x | $228.48M | 2.63% | $5.27B | 50.58 | $8.21B | 10.27 | |
CENT | CENTRAL GARDEN & PET CO | $46.57 | $23.73 | 96.28% | 20.61x | 17.59x | 0.92x | 2.08x | 1.44x | $341.19M | 11.16% | $1.51B | 23.02 | $4.20B | 10.81 |