Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ABNB | AIRBNB INC | $164.23 | N/A | N/A | 21.84x | 47.60x | 10.55x | 13.01x | N/A | $3.88B | 3.71% | $8.17B | 12.82 | $101.64B | 45.60 | |
TCOM | TRIPCOM GROUP LTD | $50.60 | N/A | N/A | 23.91x | 40.48x | 5.33x | 1.94x | N/A | N/A | N/A | $17.02B | 26.07 | $33.19B | N/A | |
MMYT | MAKEMYTRIP LTD | $67.47 | $8.60 | 684.46% | 143.55x | 96.39x | 10.29x | 8.00x | 3.92x | $163.50M | 2.18% | $936.52M | 8.43 | $7.43B | N/A | |
BKNG | BOOKING HOLDINGS INC | $3,521.08 | $1.46k | 141.81% | 29.67x | 23.92x | 5.96x | -43.85x | 1.53x | $7.00B | 5.50% | -$2.74B | -75.93 | $122.99B | 17.46 | |
EXPE | EXPEDIA GROUP INC | $135.70 | $77.85 | 74.31% | 24.67x | 16.71x | 1.53x | 12.06x | 1.00x | $1.84B | 9.37% | $1.53B | 10.58 | $19.40B | 8.90 | |
TNL | TRAVEL & LEISURE CO | $45.81 | $62.64 | -26.86% | 8.42x | 6.96x | 0.86x | -3.52x | 0.49x | $311.00M | 9.53% | -$927.00M | -13.01 | $8.54B | 9.68 | |
YTRA | YATRA ONLINE INC | $1.30 | N/A | N/A | -22.03x | N/A | 1.59x | 1.22x | N/A | -$21.58M | -25.92% | $68.57M | 1.07 | $82.03M | N/A | |
TRIP | TRIPADVISOR INC | $27.45 | $5.19 | 428.64% | 392.14x | 23.66x | 2.13x | 4.35x | 2.00x | $172.00M | 4.51% | $871.00M | 6.27 | $3.61B | 14.12 | |
NCLH | NORWEGIAN CRUISE LINE HOLDINGS LTD | $19.04 | $16.10 | 18.25% | 48.82x | 14.21x | 0.95x | 26.94x | 0.48x | -$744.65M | -9.21% | $300.81M | 0.71 | $21.76B | 12.27 | |
HAFN | HAFNIA LTD | $7.66 | $8.62 | -11.11% | 4.88x | N/A | 1.46x | N/A | N/A | $1.02B | 26.08% | $2.23B | 4.37 | N/A | N/A | |
LIND | LINDBLAD EXPEDITIONS HOLDINGS INC | $7.29 | N/A | N/A | -7.76x | 33.14x | 0.68x | -1.73x | N/A | -$4.52M | -1.17% | -$225.06M | -4.23 | $825.90M | 16.49 | |
CCL | CARNIVAL CORP | $15.08 | $16.50 | -8.59% | 47.13x | 13.35x | 0.88x | 2.96x | 0.36x | $1.63B | 8.26% | $6.68B | 5.10 | $49.53B | 10.00 | |
RCL | ROYAL CARIBBEAN CRUISES LTD | $140.59 | N/A | N/A | 17.10x | 34.71x | 2.45x | 7.02x | N/A | $621.02M | 1.72% | $5.15B | 20.04 | $56.93B | 11.26 | |
DESP | DESPEGARCOM CORP | $12.81 | N/A | N/A | -142.33x | 142.33x | 1.40x | -6.79x | N/A | $61.76M | 6.25% | -$125.82M | -1.63 | $667.05M | 6.19 | |
MOND | MONDEE HOLDINGS INC | $2.19 | N/A | N/A | -2.33x | N/A | 0.76x | -2.81x | N/A | -$33.63M | -19.86% | -$65.23M | -0.85 | $311.47M | -26.16 | |
TOUR | TUNIU CORP | $0.85 | N/A | N/A | -7.50x | N/A | 1.71x | 0.73x | N/A | N/A | N/A | $143.17M | 1.16 | $46.92M | N/A | |
SABR | SABRE CORP | $2.80 | N/A | N/A | -1.79x | 5.28x | 0.33x | -0.77x | N/A | -$31.18M | -3.21% | -$1.39B | -4.01 | $5.23B | 50.42 | |
ISPO | INSPIRATO INC | $3.90 | N/A | N/A | -0.25x | 2.44x | 0.04x | -0.84x | N/A | -$63.52M | -481.85% | -$30.24M | -8.95 | $265.95M | 43.10 |