Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $59.59 | N/A | N/A | 2.35x | 45.84x | 2.68x | 5.84x | N/A | -$146.57M | -5.19% | $500.64M | 10.56 | $4.61B | 3.05 | |
IDCC | INTERDIGITAL INC | $106.52 | $136.55 | -21.99% | 14.43x | N/A | 4.45x | 4.31x | 0.39x | $246.80M | 9.08% | $624.29M | 24.47 | $2.86B | 8.48 | |
CMCSA | COMCAST CORP | $39.31 | $38.46 | 2.22% | 10.40x | 8.35x | 1.26x | 1.87x | 0.78x | $13.54B | 8.78% | $82.55B | 21.04 | $244.30B | 6.29 | |
CABO | CABLE ONE INC | $393.75 | $871.65 | -54.83% | 8.62x | 5.65x | 1.33x | 1.15x | 0.22x | $331.03M | 14.96% | $1.93B | 342.91 | $5.59B | 6.55 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.70 | N/A | N/A | 2.08x | 6.44x | 0.51x | 0.38x | N/A | $12.91B | 51.48% | $66.43B | 23.05 | $88.71B | N/A | |
CHTR | CHARTER COMMUNICATIONS INC | $275.55 | $464.82 | -40.72% | 8.76x | 6.47x | 0.73x | 3.34x | 0.33x | $3.18B | 8.00% | $11.87B | 82.17 | $136.99B | 6.77 | |
ORAN | ORANGE | $11.35 | $18.28 | -37.92% | 12.28x | 8.17x | 0.63x | 0.87x | 0.30x | $4.79B | 15.89% | $34.59B | 13.02 | $81.29B | 5.60 | |
VZ | VERIZON COMMUNICATIONS INC | $40.40 | $35.32 | 14.37% | 15.07x | 8.79x | 1.27x | 1.80x | 0.69x | $19.09B | 11.21% | $94.33B | 22.38 | $343.32B | 8.63 | |
UCL | UCLOUDLINK GROUP INC | $1.37 | $0.55 | 149.61% | 13.70x | N/A | 1.88x | 3.20x | N/A | $4.66M | 9.12% | $16.05M | 0.43 | $35.60M | 8.61 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $16.90 | N/A | N/A | 3.87x | 29.65x | 3.00x | 1.06x | N/A | -$178.32M | -20.89% | $871.64M | 17.25 | $841.33M | 2.88 | |
LBRDA | LIBERTY BROADBAND CORP | $53.29 | $140.70 | -62.12% | 8.99x | N/A | 7.77x | 0.83x | 0.17x | -$181.00M | -2.38% | $9.14B | 63.97 | $11.22B | 7.29 | |
BCE | BCE INC | $33.94 | $40.70 | -16.61% | 24.26x | 11.95x | 1.73x | 2.13x | 0.36x | $2.22B | 7.16% | $14.53B | 15.93 | $57.56B | 8.49 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $29.78 | $4.00 | 643.85% | 141.81x | 93.06x | 4.65x | 4.24x | 3.66x | $252.25M | 6.88% | $853.69M | 6.93 | $5.05B | 12.63 | |
GOGO | GOGO INC | $10.20 | $8.27 | 23.37% | 8.50x | 10.74x | 3.27x | 20.76x | 2.12x | $67.61M | 5.13% | $62.44M | 0.48 | $1.81B | 11.00 | |
TU | TELUS CORP | $16.10 | $17.71 | -9.11% | 42.37x | 13.42x | 1.62x | 2.02x | 0.36x | $1.11B | 4.66% | $11.68B | 7.92 | $43.56B | 11.77 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $19.24 | $10.60 | 81.50% | 12.44x | N/A | 2.04x | 2.24x | 3.19x | $1.70B | 8.91% | $8.50B | 8.59 | $21.51B | 9.04 | |
T | AT&T INC | $17.17 | $16.47 | 4.24% | 9.23x | 6.79x | 1.01x | 1.18x | 0.96x | $21.91B | 17.74% | $104.54B | 14.54 | $269.65B | 6.19 | |
CXDO | CREXENDO INC | $3.86 | $1.49 | 158.74% | 48.25x | N/A | 1.85x | 2.20x | 1.28x | $8.60M | 8.47% | $46.77M | 1.78 | $93.65M | 17.54 | |
PHI | PLDT INC | $24.84 | $15.30 | 62.39% | 11.38x | N/A | 1.43x | 2.87x | 2.62x | $592.52M | 11.04% | $1.87B | 8.65 | $10.45B | 6.20 | |
RDCM | RADCOM LTD | $9.25 | N/A | N/A | 37.00x | N/A | 2.71x | 1.72x | N/A | $4.47M | 3.20% | $82.49M | 5.46 | $132.33M | -3,227.50 | |
IDT | IDT CORP | $38.92 | $47.25 | -17.64% | 26.66x | N/A | 0.82x | 4.67x | 0.35x | $37.98M | 3.88% | $211.78M | 8.41 | $756.22M | 11.07 | |
ATEX | ANTERIX INC | $31.80 | N/A | N/A | 37.86x | 3,180.00x | 168.25x | 3.42x | N/A | $51.86M | 8.72% | $172.26M | 9.21 | $532.49M | 27.78 | |
TMUS | T-MOBILE US INC | $164.20 | $82.93 | 97.99% | 22.10x | 18.37x | 2.48x | 3.10x | 1.36x | $10.17B | 5.23% | $62.07B | 52.37 | $297.62B | 10.66 | |
USM | UNITED STATES CELLULAR CORP | $46.46 | $20.78 | 123.63% | 67.33x | 32.26x | 1.02x | 0.85x | 0.96x | $483.00M | 12.23% | $4.66B | 54.80 | $7.77B | 7.97 | |
VIV | TELEFONICA BRASIL SA | $8.75 | $6.12 | 42.92% | 14.34x | 12.50x | 1.38x | 1.03x | 1.10x | $2.69B | 18.59% | $14.00B | 8.47 | $17.35B | 4.05 | |
CHT | CHUNGHWA TELECOM CO LTD | $38.42 | N/A | N/A | 26.46x | N/A | 4.33x | 2.47x | N/A | $1.45B | 4.85% | $12.05B | 15.54 | $31.14B | 11.93 | |
RCI | ROGERS COMMUNICATIONS INC | $39.54 | $52.07 | -24.06% | 48.69x | 10.60x | 1.42x | 2.73x | 0.29x | $1.43B | 6.80% | $7.69B | 14.47 | $53.82B | 9.31 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $6.37 | N/A | N/A | 26.11x | N/A | 1.77x | 1.64x | N/A | $1.05B | 18.68% | $3.41B | 3.88 | $7.04B | 4.34 | |
OOMA | OOMA INC | $7.50 | N/A | N/A | -250.00x | 68.18x | 0.81x | 2.54x | N/A | $6.11M | 3.19% | $78.09M | 3.05 | $210.14M | 25.69 | |
FNGR | FINGERMOTION INC | $3.15 | N/A | N/A | -31.50x | N/A | 4.10x | 13.10x | N/A | -$9.97M | -6.03% | $12.64M | 0.24 | $163.58M | -33.25 | |
TIMB | TIM SA | $16.23 | N/A | N/A | 14.13x | 17.84x | 1.68x | 1.54x | N/A | $1.56B | 19.79% | $5.11B | 10.56 | $10.40B | 4.05 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $26.00 | $4.02 | 546.47% | 236.36x | 56.52x | 1.11x | 1.23x | 2.66x | -$1.43B | -22.38% | $5.26B | 21.35 | $16.42B | 7.14 | |
VEON | VEON LTD | $25.57 | N/A | N/A | 4.09x | N/A | 1.04x | 2.29x | N/A | $2.62B | 146.04% | $782.00M | 11.15 | $5.00B | 8.87 | |
GSAT | GLOBALSTAR INC | $1.23 | N/A | N/A | -61.50x | N/A | 10.42x | 6.20x | N/A | -$68.52M | -2.93% | $377.05M | 0.20 | $2.70B | 44.54 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $20.14 | N/A | N/A | -4.14x | 28.77x | 0.44x | 0.44x | N/A | $199.00M | 8.74% | $5.20B | 46.05 | $7.25B | 10.32 | |
KORE | KORE GROUP HOLDINGS INC | $0.77 | N/A | N/A | -0.39x | N/A | 0.23x | 1.73x | N/A | -$26.65M | -41.25% | $36.97M | 0.44 | $346.12M | -5.14 | |
TEF | TELEFONICA S A | $4.37 | N/A | N/A | -20.33x | 15.07x | 0.57x | 1.07x | N/A | $6.23B | 24.81% | $23.50B | 4.09 | $66.91B | 50.88 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.16 | N/A | N/A | -8.10x | N/A | 0.65x | 1.20x | N/A | $7.71M | 1.42% | $452.76M | 2.66 | $805.38M | 18.75 | |
SKM | SK TELECOM CO LTD | $21.33 | N/A | N/A | 10.71x | N/A | 0.64x | 0.99x | N/A | $1.36B | 16.65% | $8.24B | 21.52 | $14.82B | 10.44 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.22 | N/A | N/A | 406.67x | N/A | 0.52x | 0.78x | N/A | -$89.60M | -40.08% | $287.85M | 1.57 | $484.25M | 5.51 | |
ATNI | ATN INTERNATIONAL INC | $24.79 | N/A | N/A | -19.22x | 56.34x | 0.50x | 0.72x | N/A | -$29.34M | -7.67% | $529.99M | 34.33 | $990.29M | 5.66 | |
AMX | AMERICA MOVIL SAB DE CV | $20.17 | N/A | N/A | N/A | 12.69x | 1.28x | 2.86x | N/A | $7.46B | 11.84% | $22.05B | 7.06 | $99.02B | 5.36 | |
KT | KT CORP | $13.11 | $9.88 | 32.71% | 9.10x | N/A | 0.34x | 0.53x | 2.32x | $1.38B | 21.38% | $12.10B | 24.55 | $12.55B | 9.17 | |
LILA | LIBERTY LATIN AMERICA LTD | $8.38 | N/A | N/A | -419.00x | 7.16x | 0.37x | 0.95x | N/A | $277.30M | 16.77% | $1.73B | 8.79 | $9.13B | 5.55 | |
LBTYA | LIBERTY GLOBAL LTD | $16.71 | N/A | N/A | -2.59x | -37.13x | 0.82x | 0.34x | N/A | $744.20M | 11.95% | $18.43B | 49.45 | $22.49B | 39.24 | |
TV | GRUPO TELEVISA SAB | $3.28 | N/A | N/A | -18.12x | 5.21x | 0.48x | 0.30x | N/A | $32.61M | 1.52% | $7.17B | 11.07 | $5.93B | 4.08 | |
ATUS | ALTICE USA INC | $2.16 | $2.07 | 4.29% | 216.00x | 1.43x | 0.11x | -2.30x | 0.37x | $351.21M | 35.56% | -$431.16M | -0.94 | $26.03B | 7.83 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $22.61 | N/A | N/A | 565.25x | N/A | 0.67x | 1.08x | N/A | $227.00M | 5.83% | $3.60B | 20.94 | $10.90B | 4.32 | |
WOW | WIDEOPENWEST INC | $4.65 | N/A | N/A | -1.43x | 6.04x | 0.56x | 1.61x | N/A | -$145.50M | -38.47% | $244.60M | 3.01 | $1.37B | -19.21 | |
IHS | IHS HOLDING LTD | $3.75 | N/A | N/A | -0.63x | N/A | 0.59x | 11.33x | N/A | $329.54M | 26.48% | $109.85M | 0.33 | $5.06B | 8.92 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.31 | N/A | N/A | -0.12x | 1.25x | 0.09x | 2.64x | N/A | -$352.00M | -27.25% | $504.00M | 0.51 | $18.71B | -2.82 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.31 | N/A | N/A | -1.67x | N/A | 0.46x | 1.39x | N/A | -$411.33M | -80.58% | $367.08M | 3.10 | $2.76B | 15.44 | |
TEO | TELECOM ARGENTINA SA | $9.47 | N/A | N/A | -13.51x | 23.10x | 1.69x | 1.61x | N/A | $414.19M | 10.16% | $2.54B | 5.89 | $6.49B | 7.46 |