Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CCOI | COGENT COMMUNICATIONS HOLDINGS INC | $63.40 | N/A | N/A | 2.36x | 48.77x | 3.19x | 4.93x | N/A | -$112.29M | -3.74% | $609.56M | 12.87 | $4.72B | 3.03 | |
IDCC | INTERDIGITAL INC | $105.77 | $136.55 | -22.54% | 14.33x | N/A | 4.42x | 4.28x | 0.39x | $246.80M | 9.15% | $624.29M | 24.47 | $2.84B | 8.42 | |
CMCSA | COMCAST CORP | $39.05 | $38.46 | 1.55% | 10.33x | 8.29x | 1.26x | 1.86x | 0.77x | $13.54B | 8.84% | $82.55B | 21.04 | $243.28B | 6.27 | |
CABO | CABLE ONE INC | $395.42 | $871.65 | -54.64% | 8.65x | 5.68x | 1.34x | 1.15x | 0.22x | $331.03M | 14.90% | $1.93B | 342.91 | $5.60B | 6.56 | |
VOD | VODAFONE GROUP PUBLIC LTD CO | $8.46 | N/A | N/A | 2.03x | 6.27x | 0.50x | 0.37x | N/A | $12.91B | 52.94% | $66.43B | 23.05 | $88.02B | N/A | |
CHTR | CHARTER COMMUNICATIONS INC | $272.78 | $464.82 | -41.31% | 8.67x | 6.41x | 0.72x | 3.31x | 0.33x | $3.18B | 8.08% | $11.87B | 82.17 | $136.59B | 6.75 | |
ORAN | ORANGE | $11.27 | $18.28 | -38.36% | 12.20x | 8.11x | 0.62x | 0.87x | 0.30x | $4.79B | 16.00% | $34.59B | 13.02 | $81.07B | 5.58 | |
VZ | VERIZON COMMUNICATIONS INC | $39.48 | $35.32 | 11.77% | 14.73x | 8.59x | 1.24x | 1.76x | 0.67x | $19.09B | 11.47% | $94.33B | 22.38 | $339.45B | 8.53 | |
UCL | UCLOUDLINK GROUP INC | $1.35 | $0.55 | 145.97% | 13.50x | N/A | 1.86x | 3.15x | N/A | $4.66M | 9.26% | $16.05M | 0.43 | $34.85M | 8.43 | |
SHEN | SHENANDOAH TELECOMMUNICATIONS CO | $16.37 | N/A | N/A | 3.75x | 28.72x | 2.90x | 1.02x | N/A | -$178.32M | -21.56% | $871.64M | 17.25 | $812.42M | 2.78 | |
LBRDA | LIBERTY BROADBAND CORP | $53.15 | $140.70 | -62.22% | 8.96x | N/A | 7.75x | 0.83x | 0.17x | -$181.00M | -2.38% | $9.14B | 63.97 | $11.20B | 7.28 | |
BCE | BCE INC | $33.62 | $40.70 | -17.40% | 24.03x | 11.84x | 1.72x | 2.11x | 0.36x | $2.22B | 7.22% | $14.53B | 15.93 | $57.27B | 8.44 | |
IRDM | IRIDIUM COMMUNICATIONS INC | $30.00 | $4.00 | 649.34% | 142.86x | 93.75x | 4.68x | 4.27x | 3.68x | $252.25M | 6.83% | $853.69M | 6.93 | $5.07B | 12.70 | |
GOGO | GOGO INC | $9.77 | $8.27 | 18.16% | 8.14x | 10.28x | 3.13x | 19.89x | 2.03x | $67.61M | 5.35% | $62.44M | 0.48 | $1.75B | 10.67 | |
TLK | PERUSAHAAN PERSEROAN PERSERO PT TELEKOMUNIKASI INDONESIA TBK | $19.16 | $10.60 | 80.74% | 12.39x | N/A | 2.03x | 2.23x | 3.18x | $1.70B | 8.95% | $8.50B | 8.59 | $21.43B | 9.01 | |
TU | TELUS CORP | $16.40 | $17.81 | -7.91% | 37.88x | 13.67x | 1.59x | 2.00x | 0.37x | $961.19M | 4.04% | $12.02B | 8.29 | $43.91B | 11.47 | |
T | AT&T INC | $17.11 | $16.47 | 3.88% | 9.20x | 6.76x | 1.01x | 1.17x | 0.96x | $21.91B | 17.80% | $104.54B | 14.54 | $269.22B | 6.18 | |
CHT | CHUNGHWA TELECOM CO LTD | $38.81 | N/A | N/A | 25.30x | N/A | 4.18x | 2.46x | N/A | $1.41B | 4.69% | $12.26B | 15.80 | $30.42B | 11.07 | |
PHI | PLDT INC | $24.10 | $15.30 | 57.55% | 11.04x | N/A | 1.39x | 2.79x | 2.54x | $592.52M | 11.38% | $1.87B | 8.65 | $10.29B | 6.10 | |
RDCM | RADCOM LTD | $9.51 | N/A | N/A | 38.04x | N/A | 2.78x | 1.76x | N/A | $4.47M | 3.11% | $82.49M | 5.46 | $136.31M | -3,324.57 | |
CXDO | CREXENDO INC | $3.94 | $1.49 | 164.10% | 49.25x | N/A | 1.89x | 2.24x | 1.31x | $8.60M | 8.30% | $46.77M | 1.78 | $95.78M | 17.94 | |
IDT | IDT CORP | $37.80 | $47.25 | -20.01% | 25.89x | N/A | 0.79x | 4.53x | 0.34x | $37.98M | 3.99% | $211.78M | 8.41 | $727.79M | 10.65 | |
ATEX | ANTERIX INC | $31.60 | N/A | N/A | 37.62x | 3,160.00x | 167.20x | 3.40x | N/A | $51.86M | 8.77% | $172.26M | 9.21 | $528.78M | 27.58 | |
TMUS | T-MOBILE US INC | $162.83 | $82.93 | 96.34% | 21.92x | 18.21x | 2.46x | 3.07x | 1.35x | $10.17B | 5.27% | $62.07B | 52.37 | $296.02B | 10.60 | |
VIV | TELEFONICA BRASIL SA | $9.27 | $6.12 | 51.42% | 15.20x | 13.24x | 1.46x | 1.09x | 1.17x | $2.69B | 17.55% | $14.00B | 8.47 | $18.21B | 4.25 | |
USM | UNITED STATES CELLULAR CORP | $35.99 | $20.78 | 73.24% | 52.16x | 24.99x | 0.79x | 0.66x | 0.74x | $483.00M | 15.79% | $4.66B | 54.80 | $6.88B | 7.06 | |
RCI | ROGERS COMMUNICATIONS INC | $38.92 | $52.07 | -25.25% | 47.93x | 10.43x | 1.40x | 2.69x | 0.29x | $1.43B | 6.91% | $7.69B | 14.47 | $53.49B | 9.26 | |
TKC | TURKCELL ILETISIM HIZMETLERI A S | $6.38 | N/A | N/A | 26.15x | N/A | 1.77x | 1.64x | N/A | $1.05B | 18.65% | $3.41B | 3.88 | $7.05B | 4.34 | |
OOMA | OOMA INC | $7.45 | N/A | N/A | -248.33x | 67.73x | 0.80x | 2.52x | N/A | $6.11M | 3.21% | $78.09M | 3.05 | $208.82M | 25.52 | |
FNGR | FINGERMOTION INC | $3.29 | N/A | N/A | -32.90x | N/A | 4.28x | 13.68x | N/A | -$9.97M | -5.78% | $12.64M | 0.24 | $170.94M | -34.74 | |
FYBR | FRONTIER COMMUNICATIONS PARENT INC | $25.36 | $4.02 | 530.56% | 230.55x | 55.13x | 1.08x | 1.20x | 2.60x | -$1.43B | -22.94% | $5.26B | 21.35 | $16.26B | 7.07 | |
TDS | TELEPHONE & DATA SYSTEMS INC | $15.30 | N/A | N/A | -3.15x | 21.86x | 0.34x | 0.33x | N/A | $199.00M | 11.51% | $5.20B | 46.05 | $6.70B | 9.54 | |
VEON | VEON LTD | $25.79 | N/A | N/A | 4.13x | N/A | 1.05x | 2.31x | N/A | $2.62B | 144.79% | $782.00M | 11.15 | $5.01B | 8.90 | |
GSAT | GLOBALSTAR INC | $1.28 | N/A | N/A | -64.00x | N/A | 10.85x | 6.45x | N/A | -$68.52M | -2.81% | $377.05M | 0.20 | $2.80B | 46.10 | |
TIMB | TIM SA | $16.89 | N/A | N/A | 14.70x | 18.56x | 1.75x | 1.60x | N/A | $1.56B | 19.02% | $5.11B | 10.56 | $10.72B | 4.18 | |
KORE | KORE GROUP HOLDINGS INC | $0.77 | N/A | N/A | -0.39x | N/A | 0.23x | 1.73x | N/A | -$26.65M | -41.30% | $36.97M | 0.44 | $346.04M | -5.14 | |
TEF | TELEFONICA S A | $4.44 | N/A | N/A | -20.65x | 15.31x | 0.58x | 1.09x | N/A | $6.23B | 24.41% | $23.50B | 4.09 | $67.31B | 51.19 | |
SKM | SK TELECOM CO LTD | $20.79 | N/A | N/A | 10.44x | N/A | 0.62x | 0.97x | N/A | $1.36B | 17.08% | $8.24B | 21.52 | $14.61B | 10.29 | |
RBBN | RIBBON COMMUNICATIONS INC | $3.17 | N/A | N/A | -8.13x | N/A | 0.65x | 1.21x | N/A | $7.71M | 1.42% | $452.76M | 2.66 | $807.11M | 18.79 | |
SIFY | SIFY TECHNOLOGIES LTD | $1.22 | N/A | N/A | 406.67x | N/A | 0.52x | 0.78x | N/A | -$89.60M | -40.08% | $287.85M | 1.57 | $484.25M | 5.51 | |
KT | KT CORP | $13.07 | $9.88 | 32.31% | 9.08x | N/A | 0.33x | 0.53x | 2.32x | $1.38B | 21.45% | $12.10B | 24.55 | $12.53B | 9.15 | |
ATUS | ALTICE USA INC | $2.04 | $2.07 | -1.51% | 204.00x | 1.35x | 0.10x | -2.18x | 0.35x | $351.21M | 37.65% | -$431.16M | -0.94 | $25.97B | 7.82 | |
LILA | LIBERTY LATIN AMERICA LTD | $8.61 | N/A | N/A | -430.50x | 7.36x | 0.38x | 0.98x | N/A | $277.30M | 16.32% | $1.73B | 8.79 | $9.17B | 5.57 | |
ATNI | ATN INTERNATIONAL INC | $23.71 | N/A | N/A | -18.97x | 53.89x | 0.49x | 0.68x | N/A | -$51.09M | -13.82% | $541.07M | 34.70 | $959.92M | 5.53 | |
AMX | AMERICA MOVIL SAB DE CV | $19.67 | N/A | N/A | N/A | 12.37x | 1.25x | 2.79x | N/A | $7.46B | 12.15% | $22.05B | 7.06 | $97.45B | 5.28 | |
LBTYA | LIBERTY GLOBAL LTD | $16.47 | N/A | N/A | -2.56x | -36.60x | 0.81x | 0.33x | N/A | $744.20M | 12.13% | $18.43B | 49.45 | $22.40B | 39.08 | |
TV | GRUPO TELEVISA SAB | $3.25 | N/A | N/A | -17.96x | 5.16x | 0.47x | 0.29x | N/A | $32.61M | 1.54% | $7.17B | 11.07 | $5.91B | 4.07 | |
TIGO | MILLICOM INTERNATIONAL CELLULAR SA | $22.90 | N/A | N/A | 572.50x | N/A | 0.68x | 1.09x | N/A | $227.00M | 5.76% | $3.60B | 20.94 | $10.95B | 4.34 | |
WOW | WIDEOPENWEST INC | $4.65 | N/A | N/A | -1.43x | 6.04x | 0.56x | 1.61x | N/A | -$145.50M | -38.47% | $244.60M | 3.01 | $1.37B | -19.21 | |
IHS | IHS HOLDING LTD | $3.89 | N/A | N/A | -0.66x | N/A | 0.61x | 11.75x | N/A | $329.54M | 25.53% | $109.85M | 0.33 | $5.11B | 9.01 | |
LUMN | LUMEN TECHNOLOGIES INC | $1.28 | N/A | N/A | -0.12x | 1.22x | 0.09x | 2.58x | N/A | -$352.00M | -27.89% | $504.00M | 0.51 | $18.68B | -2.81 | |
CNSL | CONSOLIDATED COMMUNICATIONS HOLDINGS INC | $4.29 | N/A | N/A | -1.66x | N/A | 0.46x | 1.38x | N/A | -$411.33M | -80.96% | $367.08M | 3.10 | $2.75B | 15.42 | |
TEO | TELECOM ARGENTINA SA | $9.65 | N/A | N/A | -13.77x | 23.54x | 1.72x | 1.64x | N/A | $414.19M | 9.97% | $2.54B | 5.89 | $6.56B | 7.55 |