Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
TH | TARGET HOSPITALITY CORP | $11.13 | N/A | N/A | 6.51x | 7.67x | 2.00x | 2.96x | N/A | $93.17M | 8.26% | $377.31M | 3.72 | $1.22B | 3.48 | |
UNF | UNIFIRST CORP | $160.13 | $115.25 | 38.94% | 25.10x | 17.39x | 1.28x | 1.46x | 0.70x | $89.11M | 2.98% | $2.05B | 109.63 | $2.97B | 10.38 | |
LICN | LICHEN CHINA LTD | $1.38 | $6.02 | -77.09% | 4.31x | N/A | 0.90x | 0.60x | 0.11x | -$7.25M | -20.14% | $61.42M | 2.36 | $10.84M | 0.74 | |
FA | FIRST ADVANTAGE CORP | $16.30 | $31.48 | -48.22% | 62.69x | 12.35x | 3.07x | 2.61x | 0.19x | $135.12M | 5.75% | $906.73M | 6.29 | $2.72B | 12.89 | |
CPRT | COPART INC | $54.31 | $15.86 | 242.51% | 38.25x | N/A | 12.85x | 7.69x | 2.36x | $875.86M | 1.68% | $6.79B | 7.07 | $51.08B | 28.04 | |
GPN | GLOBAL PAYMENTS INC | $122.77 | $147.61 | -16.83% | 32.48x | 10.24x | 3.28x | 1.38x | 0.34x | $1.59B | 5.02% | $23.00B | 89.15 | $46.88B | 12.68 | |
ABM | ABM INDUSTRIES INC | $43.70 | $37.83 | 15.52% | 11.12x | 9.75x | 0.34x | 1.52x | 0.94x | $263.80M | 9.51% | $1.82B | 28.70 | $4.16B | 7.81 | |
TDCX | TDCX INC | $7.16 | $6.85 | 4.52% | 11.74x | N/A | 2.14x | 2.20x | 0.72x | $92.15M | 8.90% | $478.14M | 3.30 | $749.56M | 5.30 | |
ARMK | ARAMARK | $31.51 | $28.80 | 9.41% | 13.07x | 12.55x | 0.44x | 2.91x | 0.71x | $271.68M | 3.29% | $2.85B | 10.86 | $14.24B | 8.03 | |
CVEO | CIVEO CORP | $23.22 | $49.45 | -53.05% | 11.06x | N/A | 0.49x | 1.14x | 0.21x | $90.97M | 26.74% | $297.38M | 20.29 | $410.85M | 3.30 | |
ARC | ARC DOCUMENT SOLUTIONS INC | $2.64 | N/A | N/A | 13.89x | N/A | 0.40x | 0.73x | N/A | $25.83M | 22.99% | $154.07M | 3.62 | $156.33M | 4.90 | |
LZ | LEGALZOOMCOM INC | $11.95 | $2.18 | 449.12% | 170.71x | 79.67x | 3.44x | 13.30x | 2.33x | $92.72M | 4.08% | $168.83M | 0.89 | $2.03B | 33.78 | |
CASS | CASS INFORMATION SYSTEMS INC | $43.19 | $13.04 | 231.25% | 19.45x | N/A | 2.98x | 2.57x | 17.71x | $22.61M | 3.84% | $229.81M | 16.84 | $217.04M | 4.64 | |
SGRP | SPAR GROUP INC | $1.79 | $1.33 | 34.82% | 10.53x | N/A | 0.16x | 1.54x | 1.59x | $5.58M | 13.35% | $28.23M | 1.21 | $52.79M | 4.78 | |
DLB | DOLBY LABORATORIES INC | $77.66 | $11.34 | 584.90% | 39.42x | N/A | 5.78x | 3.16x | 51.63x | $289.87M | 3.91% | $2.35B | 24.60 | $6.76B | 23.63 | |
RTO | RENTOKIL INITIAL PLC | $25.62 | $2.97k | -99.14% | 0.26x | N/A | 1.88x | 2.47x | 0.00x | $748.72M | 5.80% | $5.24B | 10.39 | $16.99B | 11.45 | |
AZZ | AZZ INC | $71.63 | $29.80 | 140.35% | 20.58x | 17.60x | 1.17x | 2.57x | 2.34x | $149.35M | 8.33% | $700.77M | 27.99 | $2.77B | 8.75 | |
TRI | THOMSON REUTERS CORP | $151.10 | N/A | N/A | 26.01x | 40.13x | 10.07x | 6.19x | N/A | $1.80B | 2.63% | $11.06B | 24.43 | $71.17B | 21.05 | |
CTAS | CINTAS CORP | $658.34 | N/A | N/A | 44.72x | 49.20x | 7.10x | 15.78x | N/A | $1.53B | 2.28% | $4.23B | 41.73 | $69.33B | 28.56 | |
MMS | MAXIMUS INC | $80.28 | N/A | N/A | 26.41x | N/A | 0.99x | 2.85x | N/A | $373.36M | 7.58% | $1.72B | 28.01 | $6.28B | 13.30 | |
PFMT | PERFORMANT FINANCIAL CORP | $2.66 | N/A | N/A | -26.60x | N/A | 1.78x | 2.54x | N/A | -$283.00k | -0.15% | $80.71M | 1.06 | $202.82M | 244.95 | |
CBZ | CBIZ INC | $71.18 | $24.47 | 190.92% | 28.36x | N/A | 2.18x | 4.11x | 2.33x | $109.72M | 3.08% | $867.09M | 17.33 | $4.21B | 18.41 | |
NTIP | NETWORK-1 TECHNOLOGIES INC | $1.89 | N/A | N/A | -31.50x | N/A | 17.34x | 0.88x | N/A | $331.00k | 0.74% | $50.69M | 2.13 | $27.56M | -15.48 | |
RBA | RB GLOBAL INC | $71.58 | N/A | N/A | 68.17x | N/A | 3.25x | 2.61x | N/A | $230.40M | 1.93% | $5.02B | 30.05 | $16.91B | 17.64 | |
KODK | EASTMAN KODAK CO | $4.50 | N/A | N/A | 6.34x | N/A | 0.32x | 0.39x | N/A | $6.00M | 1.69% | $931.00M | 11.73 | $489.55M | 2.90 | |
SPIR | SPIRE GLOBAL INC | $10.44 | N/A | N/A | -3.19x | -10.88x | 1.93x | 3.50x | N/A | -$53.66M | -26.25% | $70.54M | 3.60 | $344.84M | -14.55 | |
RELX | RELX PLC | $41.19 | $8.20 | 402.12% | 34.58x | N/A | 6.68x | 17.70x | 8.65x | $3.67B | 4.74% | $4.38B | 2.33 | $85.53B | 25.88 | |
VVI | VIAD CORP | $34.48 | $33.46 | 3.04% | 114.93x | 11.46x | 0.58x | 16.70x | 0.38x | $28.70M | 3.99% | $43.43M | 2.08 | $1.25B | 9.33 | |
TISI | TEAM INC | $7.12 | N/A | N/A | -0.41x | N/A | 0.04x | 0.69x | N/A | -$21.00M | -67.49% | $45.60M | 10.43 | $351.63M | 16.05 | |
WHLM | WILHELMINA INTERNATIONAL INC | $4.43 | N/A | N/A | 55.38x | N/A | 1.33x | 0.92x | N/A | $540.00k | 2.37% | $24.90M | 4.83 | $20.70M | 22.85 | |
SP | SP PLUS CORP | $51.06 | N/A | N/A | 32.32x | N/A | 0.56x | 4.03x | N/A | $34.70M | 3.45% | $250.80M | 12.75 | $1.56B | 14.13 | |
DLHC | DLH HOLDINGS CORP | $10.62 | N/A | N/A | 70.80x | N/A | 0.37x | 1.44x | N/A | $27.72M | 18.60% | $104.80M | 7.47 | $337.39M | 9.01 | |
SST | SYSTEM1 INC | $1.71 | N/A | N/A | -0.69x | N/A | 0.39x | 1.13x | N/A | -$32.70M | -20.94% | $135.28M | 1.48 | $369.52M | -4.02 | |
BV | BRIGHTVIEW HOLDINGS INC | $11.25 | N/A | N/A | -62.50x | N/A | 0.38x | 0.88x | N/A | $152.90M | 14.40% | $1.21B | 12.80 | $1.97B | 8.32 | |
VSME | VS MEDIA HOLDINGS LTD | $0.41 | N/A | N/A | -1.24x | N/A | 1.03x | 2.15x | N/A | -$7.25M | -88.29% | $4.19M | 0.21 | $11.08M | -1.78 | |
QUAD | QUAD/GRAPHICS INC | $4.49 | N/A | N/A | -3.94x | N/A | 0.07x | 1.96x | N/A | $108.50M | 49.93% | $119.50M | 2.47 | $807.15M | 5.17 | |
OMEX | ODYSSEY MARINE EXPLORATION INC | $3.67 | N/A | N/A | 91.75x | N/A | 65.54x | -4.51x | N/A | -$15.04M | -20.57% | -$16.27M | -0.82 | $112.65M | 6.77 | |
SMX | SMX (SECURITY MATTERS) PUBLIC LTD CO | $0.15 | N/A | N/A | -0.02x | N/A | N/A | 0.24x | N/A | -$13.52M | -482.43% | $11.48M | 0.61 | $7.85M | -0.61 | |
GPAK | GAMER PAKISTAN INC | $0.21 | N/A | N/A | N/A | N/A | N/A | -65.67x | N/A | N/A | N/A | -$80.63k | -0.00 | $5.48M | N/A |