Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPAY | REPAY HOLDINGS CORP | $10.09 | N/A | N/A | -10.09x | 9.52x | 3.04x | 1.26x | N/A | $46.17M | 5.01% | $813.81M | 8.92 | $1.34B | 140.43 | |
VRAR | GLIMPSE GROUP INC | $1.16 | N/A | N/A | -0.77x | N/A | 2.00x | 1.40x | N/A | -$5.87M | -29.48% | $15.09M | 0.88 | $17.39M | -0.85 | |
REKR | REKOR SYSTEMS INC | $1.38 | N/A | N/A | -1.89x | N/A | 2.85x | 2.14x | N/A | -$31.80M | -28.99% | $54.96M | 0.69 | $138.35M | -3.58 | |
PGY | PAGAYA TECHNOLOGIES LTD | $11.79 | N/A | N/A | -8.48x | N/A | 0.87x | 1.33x | N/A | $33.91M | 4.46% | $626.83M | 9.72 | $1.16B | -21.93 | |
JNVR | JANOVER INC | $1.07 | N/A | N/A | -2.43x | N/A | 6.08x | 2.39x | N/A | -$2.53M | -21.31% | $4.96M | 0.45 | $7.97M | -1.97 | |
EVCM | EVERCOMMERCE INC | $10.66 | N/A | N/A | -50.76x | N/A | 2.91x | 2.46x | N/A | $82.15M | 4.13% | $800.69M | 4.29 | $2.41B | 23.15 | |
PSFE | PAYSAFE LTD | $17.98 | N/A | N/A | -81.73x | N/A | 0.67x | 1.25x | N/A | $315.59M | 28.88% | $873.91M | 14.38 | $3.38B | 7.38 | |
SCWX | SECUREWORKS CORP | $6.32 | N/A | N/A | -6.32x | -7.35x | 1.49x | 1.11x | N/A | -$65.58M | -12.06% | $501.33M | 5.83 | $497.12M | -6.37 | |
NTNX | NUTANIX INC | $68.97 | N/A | N/A | -237.83x | -38.53x | 8.33x | -27.55x | N/A | $393.27M | 2.34% | -$611.68M | -2.51 | $17.53B | 283.54 | |
FOUR | SHIFT4 PAYMENTS INC | $68.83 | N/A | N/A | 45.58x | 59.34x | 1.63x | 8.93x | N/A | $217.70M | 4.91% | $674.50M | 10.47 | $7.22B | 20.13 | |
CETX | CEMTREX INC | $0.33 | N/A | N/A | -0.06x | N/A | 0.01x | 0.74x | N/A | -$4.93M | -1,427.52% | $4.69M | 4.44 | $27.22M | 23.44 | |
YEXT | YEXT INC | $5.78 | N/A | N/A | -289.00x | -10.91x | 1.77x | 4.90x | N/A | $43.43M | 6.06% | $147.17M | 1.19 | $617.91M | 24.98 | |
CGNT | COGNYTE SOFTWARE LTD | $7.64 | N/A | N/A | -34.73x | N/A | 1.71x | 2.74x | N/A | $25.49M | 4.76% | $197.88M | 2.82 | $487.22M | -145.35 | |
KPLT | KATAPULT HOLDINGS INC | $17.22 | N/A | N/A | -2.52x | N/A | 0.32x | -2.57x | N/A | -$13.33M | -18.25% | -$27.48M | -6.48 | $128.13M | 1.06 | |
PDYN | PALLADYNE AI CORP | $1.49 | N/A | N/A | -0.38x | -0.50x | 5.28x | 1.16x | N/A | -$64.18M | -166.44% | $34.20M | 1.32 | $19.91M | -0.20 | |
LIDR | AEYE INC | $3.20 | N/A | N/A | -0.27x | -1.19x | 24.06x | 0.97x | N/A | -$42.65M | -209.78% | $21.92M | 3.45 | $23.99M | -0.35 | |
RDWR | RADWARE LTD | $20.37 | N/A | N/A | -44.28x | N/A | 3.30x | 2.93x | N/A | $13.42M | 1.58% | $289.56M | 6.94 | $794.60M | -45.01 | |
FAAS | DIGIASIA CORP | $9.31 | N/A | N/A | -0.18x | N/A | 1.34x | 8.83x | N/A | -$4.00M | -3.82% | $59.30M | 5.28 | $525.89M | -50.56 | |
ATGL | ALPHA TECHNOLOGY GROUP LTD | $4.32 | N/A | N/A | -33.75x | N/A | 51.43x | 26.61x | N/A | $543.28k | 0.95% | $2.48M | 0.19 | $65.69M | -89.59 | |
AFRM | AFFIRM HOLDINGS INC | $31.32 | N/A | N/A | -14.04x | -18.98x | 4.64x | 3.69x | N/A | $279.27M | 2.85% | $2.62B | 8.39 | $14.43B | -27.14 | |
GB | GLOBAL BLUE GROUP HOLDING AG | $4.92 | N/A | N/A | 45.56x | N/A | 2.26x | 14.24x | N/A | $126.98M | 12.95% | $68.97M | 0.35 | $1.54B | 10.32 | |
PRTH | PRIORITY TECHNOLOGY HOLDINGS INC | $3.45 | N/A | N/A | -5.95x | N/A | 0.35x | -1.73x | N/A | $44.07M | 16.38% | -$159.87M | -2.05 | $867.34M | 5.43 | |
DTSS | DATASEA INC | $6.75 | N/A | N/A | -1.21x | N/A | 0.77x | 16.48x | N/A | -$6.77M | -37.60% | $1.25M | 0.47 | $21.17M | -1.98 | |
APCX | APPTECH PAYMENTS CORP | $0.94 | N/A | N/A | -1.02x | N/A | 40.91x | 5.70x | N/A | -$7.97M | -37.62% | $4.08M | 0.18 | $21.87M | -1.21 | |
SANG | SANGOMA TECHNOLOGIES CORP | $4.60 | N/A | N/A | -6.85x | N/A | 0.84x | 0.80x | N/A | $24.29M | 15.93% | $190.45M | 5.74 | $212.55M | 22.80 | |
BLIN | BRIDGELINE DIGITAL INC | $1.14 | N/A | N/A | -1.18x | N/A | 0.78x | 1.13x | N/A | -$1.25M | -10.53% | $10.51M | 1.01 | $11.43M | -1.35 | |
CORZ | CORE SCIENTIFIC INC | $3.70 | N/A | N/A | 14.23x | N/A | 1.52x | -2.07x | N/A | $20.00M | 2.35% | -$318.51M | -1.38 | $1.20B | 6.99 | |
BCAN | BYND CANNASOFT ENTERPRISES INC | $1.45 | N/A | N/A | -0.01x | N/A | 0.68x | 1.03x | N/A | -$4.60M | -700.97% | $4.55M | 10.05 | -$4.39M | 0.09 | |
KVYO | KLAVIYO INC | $24.39 | N/A | N/A | N/A | N/A | N/A | 6.88x | N/A | N/A | N/A | $937.45M | 3.59 | $5.74B | N/A | |
INFA | INFORMATICA INC | $29.56 | N/A | N/A | N/A | 68.74x | 5.42x | 3.91x | N/A | $322.40M | 3.67% | $2.26B | 7.62 | $9.88B | 33.59 | |
MOGO | MOGO INC | $1.69 | N/A | N/A | -4.00x | N/A | 0.84x | 0.63x | N/A | -$11.14M | -26.98% | $66.17M | 2.71 | $97.23M | 33.71 | |
CISO | CISO GLOBAL INC | $0.85 | N/A | N/A | -0.12x | N/A | 0.17x | 0.64x | N/A | -$6.11M | -64.71% | $16.14M | 1.45 | $23.64M | -0.32 | |
EGIO | EDGIO INC | $10.56 | N/A | N/A | -0.37x | N/A | 0.16x | 0.39x | N/A | -$58.62M | -99.28% | $153.60M | 27.47 | $187.70M | -1.78 | |
BAND | BANDWIDTH INC | $22.22 | N/A | N/A | -19.66x | 158.71x | 0.93x | 2.01x | N/A | $25.60M | 4.35% | $298.20M | 11.26 | $1.14B | 67.67 | |
MSAI | MULTISENSOR AI HOLDINGS INC | $2.60 | N/A | N/A | -0.66x | N/A | 4.04x | 26.27x | N/A | -$5.79M | -18.62% | $1.36M | 0.11 | $37.67M | -1.48 | |
RPD | RAPID7 INC | $39.12 | N/A | N/A | -19.86x | -24.60x | 3.03x | -28.20x | N/A | $112.79M | 4.66% | -$86.45M | -1.40 | $3.26B | -1,368.18 | |
MRDB | MARIADB PLC | $0.50 | N/A | N/A | -0.85x | N/A | 0.63x | -0.60x | N/A | -$15.06M | -44.22% | -$57.93M | -0.86 | $58.61M | -1.74 | |
AILE | ILEARNINGENGINES INC | $6.80 | N/A | N/A | -15.81x | N/A | 1.19x | -19.38x | N/A | -$19.35M | -2.97% | -$47.12M | -0.49 | $976.25M | -56.49 | |
RBRK | RUBRIK INC | $34.86 | N/A | N/A | -5.97x | N/A | 3.37x | N/A | N/A | -$24.53M | -1.16% | -$1.42B | -23.41 | N/A | N/A | |
AISP | AIRSHIP AI HOLDINGS INC | $5.35 | N/A | N/A | -23.26x | N/A | 5.36x | -2.58x | N/A | -$4.53M | -3.70% | -$48.05M | -2.10 | $129.18M | -8.22 | |
TCX | TUCOWS INC | $18.87 | N/A | N/A | -1.98x | N/A | 0.60x | -12.96x | N/A | -$80.36M | -38.98% | -$15.94M | -1.46 | $589.23M | -42.85 | |
ZPTA | ZAPATA COMPUTING HOLDINGS INC | $0.93 | N/A | N/A | -0.09x | N/A | 0.74x | -1.41x | N/A | -$15.89M | -313.01% | -$21.08M | -3.86 | $27.27M | -0.54 | |
KSPI | JOINT STOCK CO KASPIKZ | $119.02 | N/A | N/A | N/A | N/A | N/A | 7.51x | N/A | N/A | N/A | $3.01B | 15.85 | $21.17B | N/A | |
RXT | RACKSPACE TECHNOLOGY INC | $2.15 | N/A | N/A | -0.54x | 4.13x | 0.16x | -0.61x | N/A | $190.50M | 40.33% | -$787.20M | -3.58 | $3.73B | -15.25 | |
XBP | XBP EUROPE HOLDINGS INC | $3.17 | N/A | N/A | N/A | N/A | 0.79x | -6.73x | N/A | -$8.20M | -8.58% | -$14.21M | -0.47 | $118.57M | 114.72 | |
HUBC | HUB CYBER SECURITY LTD | $0.80 | N/A | N/A | -0.05x | N/A | 0.10x | -0.17x | N/A | -$22.22M | -312.75% | -$42.09M | -4.74 | $31.86M | -0.29 | |
INTZ | INTRUSION INC | $1.76 | N/A | N/A | -0.22x | N/A | 0.60x | -7.38x | N/A | -$8.14M | -248.07% | -$1.17M | -0.63 | $12.25M | -1.40 |