Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $113.05 | $92.78 | 21.85% | 19.70x | N/A | 10.30x | 1.64x | 0.65x | $161.93M | 5.09% | $1.96B | 69.48 | $3.36B | 13.49 | |
CUBE | CUBESMART | $43.06 | $22.95 | 87.65% | 23.79x | 15.66x | 9.21x | 3.48x | 1.16x | $509.53M | 5.24% | $2.78B | 12.32 | $12.67B | 17.95 | |
EGP | EASTGROUP PROPERTIES INC | $166.76 | $103.52 | 61.09% | 36.02x | 20.85x | 13.53x | 3.02x | 0.75x | -$290.37M | -3.64% | $2.66B | 55.56 | $9.69B | 22.29 | |
NSA | NATIONAL STORAGE AFFILIATES TRUST | $37.71 | $24.23 | 55.65% | 19.05x | 12.01x | 3.58x | 2.21x | 0.99x | $1.23B | 40.52% | $1.28B | 15.92 | $6.05B | 10.64 | |
TRNO | TERRENO REALTY CORP | $56.63 | $16.13 | 251.14% | 29.49x | 23.79x | 15.07x | 1.59x | 3.55x | -$126.94M | -2.52% | $3.44B | 38.76 | $5.59B | 22.43 | |
PLD | PROLOGIS INC | $109.99 | $58.58 | 87.76% | 32.07x | 18.93x | 12.39x | 1.91x | 0.97x | -$2.87B | -2.82% | $53.19B | 57.48 | $130.89B | 19.80 | |
SELF | GLOBAL SELF STORAGE INC | $5.10 | $1.67 | 205.22% | 28.33x | N/A | 4.63x | 1.20x | 2.61x | $4.19M | 7.41% | $47.77M | 4.31 | $67.33M | 14.44 | |
FR | FIRST INDUSTRIAL REALTY TRUST INC | $48.14 | $25.56 | 88.35% | 22.08x | 18.66x | 10.16x | 2.45x | 1.24x | $3.73M | 0.06% | $2.60B | 19.61 | $8.58B | 17.09 | |
STAG | STAG INDUSTRIAL INC | $36.29 | $19.23 | 88.75% | 36.29x | 15.51x | 9.14x | 1.97x | 0.92x | $27.23M | 0.41% | $3.35B | 18.44 | $9.28B | 16.63 | |
REXR | REXFORD INDUSTRIAL REALTY INC | $45.90 | $18.14 | 152.97% | 42.11x | 17.79x | 11.92x | 1.24x | 1.32x | -$1.50B | -15.24% | $8.03B | 37.47 | $13.01B | 23.54 | |
EXR | EXTRA SPACE STORAGE INC | $152.08 | $75.01 | 102.75% | 34.33x | 16.23x | 11.25x | 2.25x | 1.05x | $1.08B | 3.37% | $14.30B | 67.67 | $43.54B | 22.44 | |
LXP | LXP INDUSTRIAL TRUST | $8.87 | $2.86 | 210.36% | 221.75x | 11.37x | 7.56x | 1.19x | 1.18x | $138.64M | 5.37% | $2.19B | 7.51 | $4.24B | 16.16 | |
PSA | PUBLIC STORAGE | $286.65 | $158.44 | 80.92% | 25.94x | 16.08x | 10.99x | 5.06x | 1.03x | $2.37B | 4.70% | $9.95B | 56.62 | $59.17B | 17.31 | |
PLYM | PLYMOUTH INDUSTRIAL REIT INC | $21.10 | N/A | N/A | 47.95x | N/A | 4.72x | 1.98x | N/A | $85.01M | 8.97% | $484.58M | 10.78 | $1.80B | 11.78 | |
ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $4.26 | N/A | N/A | -2.60x | 3.46x | 0.64x | 0.44x | N/A | -$4.88M | -1.74% | $643.23M | 9.81 | $4.35B | 12.17 | |
GRP.U | GRANITE REAL ESTATE INVESTMENT TRUST | $51.84 | N/A | N/A | N/A | N/A | 8.44x | 0.83x | N/A | $175.74M | 5.38% | $3.94B | 62.40 | $5.44B | N/A | |
COLD | AMERICOLD REALTY TRUST | $24.42 | N/A | N/A | -21.23x | 18.93x | 2.61x | 1.94x | N/A | $96.96M | 1.40% | $3.58B | 12.58 | $10.38B | 44.98 |