Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
IIPR | INNOVATIVE INDUSTRIAL PROPERTIES INC | $105.53 | $106.57 | -0.98% | 18.13x | N/A | 9.54x | 1.52x | 0.49x | $70.55M | 2.39% | $1.95B | 69.80 | $3.15B | 12.57 | |
EGP | EASTGROUP PROPERTIES INC | $156.86 | $103.52 | 51.52% | 33.88x | 19.61x | 12.73x | 2.84x | 0.70x | -$290.37M | -3.87% | $2.66B | 55.56 | $9.21B | 21.19 | |
CUBE | CUBESMART | $40.80 | $22.95 | 77.81% | 22.54x | 14.84x | 8.73x | 3.30x | 1.10x | $509.53M | 5.53% | $2.78B | 12.32 | $12.16B | 17.23 | |
SELF | GLOBAL SELF STORAGE INC | $4.20 | $3.19 | 31.63% | 16.15x | N/A | 3.80x | 0.97x | 0.83x | $4.29M | 9.26% | $48.25M | 4.37 | $56.69M | 10.46 | |
NSA | NATIONAL STORAGE AFFILIATES TRUST | $35.55 | $24.49 | 45.18% | 22.50x | 11.32x | 3.60x | 2.00x | 0.79x | $619.61M | 20.07% | $1.42B | 16.38 | $6.44B | 11.78 | |
PLD | PROLOGIS INC | $101.88 | $58.58 | 73.92% | 29.70x | 17.54x | 11.48x | 1.77x | 0.90x | -$2.87B | -3.04% | $53.19B | 57.48 | $123.38B | 18.66 | |
TRNO | TERRENO REALTY CORP | $54.28 | $16.57 | 227.65% | 29.99x | 22.81x | 13.95x | 1.64x | 2.86x | -$463.79M | -10.27% | $2.91B | 35.05 | $5.38B | 22.85 | |
STAG | STAG INDUSTRIAL INC | $34.81 | $19.23 | 81.06% | 34.81x | 14.88x | 8.76x | 1.89x | 0.89x | $27.23M | 0.43% | $3.35B | 18.44 | $9.01B | 16.15 | |
FR | FIRST INDUSTRIAL REALTY TRUST INC | $46.02 | $25.56 | 80.06% | 21.11x | 17.84x | 9.72x | 2.35x | 1.18x | $3.73M | 0.06% | $2.60B | 19.61 | $8.30B | 16.53 | |
EXR | EXTRA SPACE STORAGE INC | $138.70 | $75.35 | 84.08% | 29.26x | 14.80x | 9.17x | 2.04x | 0.98x | $965.59M | 4.11% | $14.39B | 85.04 | $40.50B | 23.14 | |
REXR | REXFORD INDUSTRIAL REALTY INC | $42.39 | $18.14 | 133.62% | 38.89x | 16.43x | 11.01x | 1.15x | 1.22x | -$1.50B | -16.50% | $8.03B | 37.47 | $12.25B | 22.16 | |
LXP | LXP INDUSTRIAL TRUST | $8.45 | $4.05 | 108.66% | 105.63x | 10.83x | 7.20x | 1.11x | 0.82x | $153.46M | 6.26% | $2.23B | 7.69 | $4.08B | 15.21 | |
PSA | PUBLIC STORAGE | $260.15 | $158.44 | 64.19% | 23.54x | 14.59x | 9.98x | 4.60x | 0.93x | $2.37B | 5.18% | $9.95B | 56.62 | $54.51B | 15.95 | |
PLYM | PLYMOUTH INDUSTRIAL REIT INC | $20.99 | N/A | N/A | 47.70x | N/A | 4.70x | 1.97x | N/A | $85.01M | 9.01% | $484.58M | 10.78 | $1.80B | 11.75 | |
ILPT | INDUSTRIAL LOGISTICS PROPERTIES TRUST | $4.05 | N/A | N/A | -2.47x | 3.29x | 0.60x | 0.41x | N/A | -$4.88M | -1.83% | $643.23M | 9.81 | $4.34B | 12.13 | |
GRP.U | GRANITE REAL ESTATE INVESTMENT TRUST | $49.55 | N/A | N/A | N/A | N/A | 8.13x | 0.80x | N/A | $91.07M | 2.90% | $3.91B | 61.70 | $5.35B | N/A | |
COLD | AMERICOLD REALTY TRUST | $22.35 | N/A | N/A | -18.94x | 17.33x | 2.31x | 1.75x | N/A | $43.99M | 0.72% | $3.62B | 13.11 | $9.77B | 49.32 |