| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GNL | GLOBAL NET LEASE INC | $9.36 | N/A | N/A | -7.74x | -15.84x | 4.22x | 1.21x | N/A | $1.95B | 93.15% | $1.66B | 7.45 | $4.37B | 20.48 | ||
| CTO | CTO REALTY GROWTH INC | $18.49 | $2.06 | 798.52% | 231.13x | 133.99x | 3.99x | 1.06x | 3.94x | -$11.35M | -1.90% | $567.35M | 17.58 | $1.18B | 12.08 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.20 | N/A | N/A | 20.00x | 84.97x | 1.14x | 0.84x | N/A | $111.07M | 12.67% | $1.06B | 6.29 | $3.10B | 8.88 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.60 | N/A | N/A | -21.54x | 8.25x | 3.50x | 0.77x | N/A | $55.08M | 7.75% | $938.43M | 7.40 | $3.02B | 408.41 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $11.43 | $1.34 | 750.19% | 81.64x | 63.43x | 3.30x | 3.22x | 6.75x | -$133.09M | -25.02% | $171.65M | 3.69 | $1.39B | 11.61 | ||
| VICI | VICI PROPERTIES INC | $27.32 | $19.45 | 40.47% | 10.47x | 9.54x | 7.24x | 1.05x | 1.78x | $2.51B | 8.65% | $27.80B | 26.18 | $45.41B | 12.53 | ||
| AAT | AMERICAN ASSETS TRUST INC | $18.41 | N/A | N/A | 20.01x | 42.39x | 2.56x | 0.98x | N/A | $144.77M | 12.99% | $1.15B | 19.00 | $2.69B | 10.30 | ||
| BNL | BROADSTONE NET LEASE INC | $18.27 | $4.84 | 277.59% | 35.82x | 27.00x | 7.57x | 1.21x | 3.05x | -$375.78M | -10.94% | $2.90B | 15.43 | $5.97B | 16.99 | ||
| WPC | W P CAREY INC | $67.96 | $21.63 | 214.21% | 32.21x | 24.47x | 8.73x | 1.83x | 2.31x | $713.95M | 4.76% | $8.12B | 36.82 | $23.46B | 17.68 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $21.46 | N/A | N/A | 18.50x | 40.86x | 4.61x | 1.56x | N/A | -$157.73M | -35.22% | $299.60M | 14.36 | $983.96M | 13.04 | ||
| FVR | FRONTVIEW REIT INC | $15.47 | N/A | N/A | -70.32x | -1,017.76x | 4.55x | 0.88x | N/A | -$80.29M | -26.27% | $391.20M | 19.80 | $645.92M | 13.56 | ||
| SAFE | SAFEHOLD INC | $13.53 | $11.65 | 16.11% | 8.46x | 7.73x | 2.52x | 0.40x | 1.57x | $51.92M | 5.35% | $2.41B | 33.59 | $5.53B | 43.88 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.36 | $8.39 | 262.00% | 23.53x | 22.05x | 10.60x | 1.52x | 7.53x | -$828.44M | -13.92% | $4.20B | 21.42 | $8.81B | 17.10 | ||
| MDV | MODIV INDUSTRIAL INC | $14.32 | N/A | N/A | -46.19x | 96.11x | 3.13x | 0.91x | N/A | $41.25M | 28.39% | $162.75M | 16.04 | $394.88M | 11.94 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $4.67 | N/A | N/A | -1.66x | N/A | 2.51x | 0.33x | N/A | $35.01M | 16.21% | $700.09M | 15.14 | $490.69M | -6.07 | ||
| AHRT | AH REALTY TRUST INC | $5.50 | N/A | N/A | -78.57x | 7.52x | 1.54x | 0.70x | N/A | -$6.38M | -1.45% | $627.78M | 7.84 | $2.04B | 12.48 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $2.32 | N/A | N/A | -0.27x | N/A | 0.17x | 0.20x | N/A | -$11.73M | -413.92% | $16.84M | 13.79 | $88.04M | 28.40 | ||
| PKST | PEAKSTONE REALTY TRUST | $20.89 | N/A | N/A | -2.50x | -58.52x | 7.25x | 1.04x | N/A | $194.93M | 25.36% | $745.43M | 20.26 | $1.11B | -5.56 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $3.64 | N/A | N/A | -0.26x | N/A | 0.37x | 0.14x | N/A | -$25.60M | -378.45% | $51.81M | 27.90 | $147.11M | -182.21 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $11.30 | N/A | N/A | -5.95x | N/A | 1.37x | 1.71x | N/A | -$5.11M | -35.94% | $9.43M | 7.49 | $44.84M | 12.53 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.26 | N/A | N/A | -0.14x | -0.14x | 0.14x | -0.36x | N/A | $841.97k | 60.31% | -$3.93M | -0.72 | $69.82M | -66.49 |