| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.41 | N/A | N/A | -17.45x | 7.87x | 3.46x | 0.72x | N/A | $70.83M | 10.31% | $976.41M | 7.69 | $2.65B | 379.06 | ||
| WPC | W P CAREY INC | $67.37 | $21.86 | 208.21% | 40.83x | 31.61x | 8.86x | 1.81x | 2.04x | $400.53M | 2.70% | $8.16B | 36.98 | $23.20B | 19.30 | ||
| CTO | CTO REALTY GROWTH INC | $17.42 | N/A | N/A | -12.18x | -22.11x | 3.87x | 1.01x | N/A | -$24.18M | -4.25% | $557.25M | 17.07 | $1.15B | 17.45 | ||
| SAFE | SAFEHOLD INC | $13.32 | $11.01 | 21.00% | 8.48x | 8.13x | 2.52x | 0.40x | 2.63x | $47.22M | 4.94% | $2.39B | 33.31 | $5.45B | 43.62 | ||
| VICI | VICI PROPERTIES INC | $30.58 | $19.75 | 54.84% | 11.67x | 11.01x | 8.22x | 1.18x | 2.51x | $2.46B | 7.54% | $27.67B | 25.93 | $48.94B | 13.45 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.59 | N/A | N/A | 13.37x | 22.16x | 4.46x | 1.46x | N/A | -$72.91M | -16.96% | $305.58M | 14.63 | $897.39M | 10.97 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $7.22 | N/A | N/A | 32.82x | 101.12x | 1.59x | 1.18x | N/A | $79.78M | 6.52% | $1.04B | 6.17 | $3.09B | 9.12 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.57 | $9.04 | 238.15% | 24.26x | 24.09x | 11.41x | 1.58x | 6.62x | -$881.36M | -14.55% | $3.84B | 19.36 | $8.66B | 17.77 | ||
| PKST | PEAKSTONE REALTY TRUST | $14.42 | N/A | N/A | -1.77x | -1.88x | 2.72x | 0.72x | N/A | -$51.34M | -9.67% | $741.12M | 20.15 | $1.24B | -6.93 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.33 | N/A | N/A | 19.14x | 46.68x | 2.66x | 1.01x | N/A | $143.25M | 12.24% | $1.17B | 19.31 | $2.73B | 10.13 | ||
| MDV | MODIV INDUSTRIAL INC | $14.62 | N/A | N/A | -32.49x | -152.29x | 3.15x | 0.90x | N/A | $12.82M | 8.66% | $165.60M | 16.36 | $422.45M | 12.56 | ||
| BNL | BROADSTONE NET LEASE INC | $18.11 | $4.89 | 270.05% | 37.73x | 33.20x | 7.60x | 1.19x | 3.19x | -$84.47M | -2.48% | $2.88B | 15.34 | $5.68B | 16.67 | ||
| FVR | FRONTVIEW REIT INC | $13.61 | N/A | N/A | N/A | -128.40x | N/A | 0.75x | N/A | -$122.77M | -47.13% | $369.89M | 19.33 | $586.98M | N/A | ||
| GNL | GLOBAL NET LEASE INC | $7.80 | N/A | N/A | -5.49x | -8.52x | 2.98x | 1.01x | N/A | $1.81B | 105.13% | $1.70B | 7.70 | $4.44B | 20.15 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.23 | $2.16 | 188.94% | 28.32x | N/A | 1.10x | 0.78x | 2.63x | $59.11M | 11.83% | $638.84M | 7.97 | $2.06B | 11.62 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $11.26 | $2.26 | 398.59% | 59.26x | 47.47x | 3.40x | 2.95x | 3.62x | -$128.78M | -24.40% | $184.83M | 3.94 | $1.37B | 11.81 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $2.83 | N/A | N/A | -1.26x | N/A | 1.32x | 0.17x | N/A | $27.32M | 21.13% | $752.71M | 16.48 | $397.61M | -8.61 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $5.09 | N/A | N/A | -0.65x | N/A | 0.35x | 0.35x | N/A | -$12.02M | -194.28% | $21.10M | 17.35 | $93.09M | 22.18 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.98 | N/A | N/A | -0.27x | N/A | 0.33x | 0.15x | N/A | -$20.59M | -282.19% | $59.86M | 40.86 | $139.38M | -23.39 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $13.49 | N/A | N/A | -14.57x | N/A | 1.62x | 1.45x | N/A | -$13.43M | -82.05% | $10.38M | 8.56 | $48.93M | 12.07 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $1.08 | N/A | N/A | -0.57x | -0.47x | 0.59x | -4.33x | N/A | -$5.50M | -93.52% | -$1.36M | -0.25 | $74.34M | -50.93 |