| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| AAT | AMERICAN ASSETS TRUST INC | $21.53 | $2.26 | 851.50% | 61.51x | 60.91x | 2.94x | 1.19x | 11.23x | $75.15M | 5.75% | $1.11B | 18.29 | $2.92B | 12.66 | ||
| BRSP | BRIGHTSPIRE CAPITAL INC | $3.34 | $4.88 | -31.59% | 25.69x | 5.91x | 2.03x | 0.47x | 0.24x | $61.07M | 14.94% | $883.09M | 7.22 | $2.87B | 42.15 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $3.38 | N/A | N/A | -2.25x | N/A | 2.24x | 0.27x | N/A | $18.80M | 10.74% | $673.00M | 13.00 | $406.52M | -15.80 | ||
| FVR | FRONTVIEW REIT INC | $19.07 | $1.28 | 1,389.67% | 1,907.00x | 48.83x | 6.26x | 1.07x | 4.73x | -$132.62M | -30.46% | $437.32M | 19.16 | $789.48M | 15.58 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $21.11 | N/A | N/A | 13.36x | 17.27x | 4.29x | 1.51x | N/A | -$125.94M | -28.31% | $304.41M | 14.44 | $988.94M | 10.85 | ||
| VICI | VICI PROPERTIES INC | $24.79 | $18.95 | 30.78% | 11.42x | 8.77x | 6.57x | 0.94x | 0.89x | $2.09B | 7.67% | $29.01B | 26.36 | $43.94B | 13.75 | ||
| WPC | W P CAREY INC | $65.05 | $28.37 | 129.30% | 22.43x | 21.33x | 8.21x | 1.71x | 1.37x | -$190.27M | -1.27% | $8.76B | 37.97 | $23.61B | 15.12 | ||
| SAFE | SAFEHOLD INC | $10.59 | $8.89 | 19.15% | 6.54x | 6.35x | 1.70x | 0.30x | 2.87x | $46.17M | 6.16% | $2.46B | 34.66 | $5.50B | 42.99 | ||
| GNL | GLOBAL NET LEASE INC | $6.85 | N/A | N/A | -25.37x | -71.35x | 3.35x | 0.98x | N/A | $736.06M | 48.60% | $1.55B | 7.03 | $4.16B | 12.28 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $5.31 | $0.32 | 1,553.70% | 177.00x | 86.76x | 1.16x | 0.88x | 9.15x | $240.05M | 26.42% | $1.04B | 6.08 | $3.02B | 9.61 | ||
| AHRT | AH REALTY TRUST INC | $6.38 | N/A | N/A | -9.82x | -9.34x | 3.65x | 0.92x | N/A | $54.21M | 11.41% | $512.11M | 6.87 | $1.51B | 17.84 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $27.97 | $7.71 | 262.68% | 22.56x | 21.16x | 9.48x | 1.36x | 4.83x | -$751.33M | -12.40% | $4.54B | 20.96 | $9.10B | 16.07 | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $10.15 | $1.50 | 578.14% | 78.08x | 35.54x | 2.86x | 3.33x | 3.55x | $47.38M | 9.63% | $147.96M | 3.05 | $1.34B | 10.66 | ||
| BNL | BROADSTONE NET LEASE INC | $17.51 | $4.09 | 328.08% | 22.74x | 22.40x | 6.90x | 1.17x | 13.34x | -$416.81M | -12.47% | $2.87B | 15.03 | $6.23B | 14.51 | ||
| CTO | CTO REALTY GROWTH INC | $20.20 | N/A | N/A | 17.72x | 30.46x | 4.45x | 1.15x | N/A | -$64.80M | -8.54% | $681.33M | 18.15 | $1.48B | 10.58 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $0.96 | N/A | N/A | -0.10x | N/A | 0.10x | 0.06x | N/A | -$12.46M | -651.62% | $43.78M | 21.87 | $146.33M | 96.39 | ||
| MDRR | MEDALIST DIVERSIFIED INC | $10.39 | N/A | N/A | -10.19x | N/A | 1.73x | 0.70x | N/A | $13.51M | 81.65% | $24.03M | 15.09 | $18.53M | 1.83 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $0.26 | N/A | N/A | -0.02x | -0.12x | 0.04x | -0.21x | N/A | $17.15M | 4,763.92% | -$2.30M | -1.63 | $57.88M | 38.22 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $0.80 | N/A | N/A | -0.09x | N/A | 0.07x | 0.08x | N/A | -$966.12k | -91.75% | $13.85M | 10.53 | $75.41M | 31.25 |