| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BRSP | BRIGHTSPIRE CAPITAL INC | $5.47 | N/A | N/A | -17.65x | 7.96x | 3.50x | 0.73x | N/A | $70.83M | 10.20% | $976.41M | 7.69 | $2.66B | 380.17 | ||
| WPC | W P CAREY INC | $67.89 | $21.91 | 209.90% | 41.15x | 31.86x | 8.92x | 1.82x | 2.05x | $400.53M | 2.67% | $8.16B | 36.98 | $23.31B | 19.39 | ||
| CTO | CTO REALTY GROWTH INC | $17.60 | N/A | N/A | -12.31x | -22.34x | 3.91x | 1.02x | N/A | -$24.18M | -4.20% | $557.25M | 17.07 | $1.16B | 17.54 | ||
| SAFE | SAFEHOLD INC | $13.75 | $11.03 | 24.63% | 8.76x | 8.39x | 2.60x | 0.41x | 2.71x | $47.22M | 4.79% | $2.39B | 33.31 | $5.48B | 43.86 | ||
| VICI | VICI PROPERTIES INC | $30.63 | $19.79 | 54.75% | 11.69x | 11.03x | 8.24x | 1.18x | 2.52x | $2.46B | 7.53% | $27.67B | 25.93 | $48.99B | 13.46 | ||
| OLP | ONE LIBERTY PROPERTIES INC | $20.70 | N/A | N/A | 13.44x | 22.28x | 4.49x | 1.47x | N/A | -$72.91M | -16.87% | $305.58M | 14.63 | $899.77M | 11.00 | ||
| ESRT | EMPIRE STATE REALTY TRUST INC | $7.46 | N/A | N/A | 33.91x | 104.48x | 1.65x | 1.22x | N/A | $79.78M | 6.31% | $1.04B | 6.17 | $3.13B | 9.24 | ||
| EPRT | ESSENTIAL PROPERTIES REALTY TRUST INC | $30.96 | $9.06 | 241.71% | 24.57x | 24.40x | 11.55x | 1.60x | 6.70x | -$881.36M | -14.37% | $3.84B | 19.36 | $8.74B | 17.93 | ||
| PKST | PEAKSTONE REALTY TRUST | $15.02 | N/A | N/A | -1.85x | -1.96x | 2.84x | 0.75x | N/A | -$51.34M | -9.29% | $741.12M | 20.15 | $1.26B | -7.05 | ||
| AAT | AMERICAN ASSETS TRUST INC | $19.55 | N/A | N/A | 19.36x | 47.21x | 2.69x | 1.02x | N/A | $143.25M | 12.10% | $1.17B | 19.31 | $2.74B | 10.18 | ||
| MDV | MODIV INDUSTRIAL INC | $14.66 | N/A | N/A | -32.58x | -152.71x | 3.16x | 0.90x | N/A | $12.82M | 8.64% | $165.60M | 16.36 | $422.85M | 12.57 | ||
| BNL | BROADSTONE NET LEASE INC | $18.26 | $4.90 | 272.29% | 38.04x | 33.48x | 7.67x | 1.20x | 3.22x | -$84.47M | -2.46% | $2.88B | 15.34 | $5.71B | 16.75 | ||
| GNL | GLOBAL NET LEASE INC | $7.93 | N/A | N/A | -5.58x | -8.66x | 3.03x | 1.02x | N/A | $1.81B | 103.40% | $1.70B | 7.70 | $4.47B | 20.28 | ||
| AHH | ARMADA HOFFLER PROPERTIES INC | $6.43 | $2.16 | 197.56% | 29.23x | N/A | 1.13x | 0.81x | 2.72x | $59.11M | 11.46% | $638.84M | 7.97 | $2.08B | 11.71 | ||
| FVR | FRONTVIEW REIT INC | $13.62 | N/A | N/A | N/A | -128.49x | N/A | 0.75x | N/A | -$122.77M | -47.10% | $369.89M | 19.33 | $587.18M | N/A | ||
| GOOD | GLADSTONE COMMERCIAL CORP | $11.24 | $2.26 | 396.61% | 59.16x | 47.39x | 3.39x | 2.94x | 3.61x | -$128.78M | -24.44% | $184.83M | 3.94 | $1.37B | 11.80 | ||
| NXDT | NEXPOINT DIVERSIFIED REAL ESTATE TRUST | $2.96 | N/A | N/A | -1.32x | N/A | 1.38x | 0.18x | N/A | $27.32M | 20.20% | $752.71M | 16.48 | $403.56M | -8.74 | ||
| SQFT | PRESIDIO PROPERTY TRUST INC | $4.97 | N/A | N/A | -0.43x | N/A | 0.31x | 0.34x | N/A | -$15.11M | -266.82% | $21.06M | 18.48 | $94.58M | -266.57 | ||
| MKZR | MACKENZIE REALTY CAPITAL INC | $4.88 | N/A | N/A | -0.26x | N/A | 0.32x | 0.14x | N/A | -$20.59M | -287.97% | $59.86M | 40.86 | $139.21M | -23.36 | ||
| MDRR | MEDALIST DIVERSIFIED REIT INC | $12.50 | N/A | N/A | -13.50x | N/A | 1.50x | 1.34x | N/A | -$13.43M | -88.54% | $10.38M | 8.56 | $47.83M | 11.80 | ||
| GIPR | GENERATION INCOME PROPERTIES INC | $1.07 | N/A | N/A | -0.56x | -0.46x | 0.59x | -4.29x | N/A | -$5.50M | -94.39% | -$1.36M | -0.25 | $74.29M | -50.89 |