| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VOXR | VOX ROYALTY CORP | $5.79 | N/A | N/A | 7.93x | N/A | 11.96x | 2.61x | N/A | -$28.96M | -7.25% | $152.67M | 2.22 | $367.81M | 5.89 | ||
| BVN | BUENAVENTURA MINING CO INC | $34.04 | $26.91 | 26.48% | 11.05x | 8.00x | 4.99x | 2.13x | 0.85x | $106.55M | 1.23% | $4.06B | 16.01 | $8.82B | 8.84 | ||
| EXK | ENDEAVOUR SILVER CORP | $10.18 | N/A | N/A | 44.26x | N/A | 4.09x | 4.23x | N/A | -$37.49M | -1.25% | $712.40M | 2.41 | $3.02B | 13.52 | ||
| ELE | ELEMENTAL ROYALTY CORP | $21.43 | N/A | N/A | N/A | 26.42x | 19.43x | 1.75x | N/A | -$30.64M | -2.22% | $786.63M | 12.22 | $1.30B | 35.31 | ||
| ITRG | INTEGRA RESOURCES CORP | $2.85 | N/A | N/A | 71.25x | N/A | 2.23x | 2.12x | N/A | $5.55M | 0.95% | $271.41M | 1.34 | $497.04M | 8.73 | ||
| TFPM | TRIPLE FLAG PRECIOUS METALS CORP | $33.78 | $37.16 | -9.10% | 16.89x | N/A | 14.24x | 3.05x | 0.37x | -$224.72M | -3.23% | $2.28B | 11.08 | $7.18B | 13.70 | ||
| ASM | AVINO SILVER & GOLD MINES LTD | $6.49 | $2.89 | 124.82% | 32.29x | N/A | 13.06x | 5.40x | 1.03x | $12.32M | 1.11% | $202.70M | 1.19 | $996.32M | 20.77 | ||
| MTA | METALLA ROYALTY & STREAMING LTD | $10.20 | N/A | N/A | -1,700.00x | N/A | 85.00x | 5.20x | N/A | $3.82M | 0.40% | $183.42M | 1.96 | $954.70M | 305.23 | ||
| SLSR | SOLARIS RESOURCES INC | $7.91 | N/A | N/A | 43.94x | N/A | N/A | -22.74x | N/A | $6.05M | 0.46% | -$58.11M | -0.35 | $1.27B | -53.27 | ||
| HL | HECLA MINING CO | $19.78 | $5.88 | 236.58% | 39.56x | 24.46x | 8.28x | 4.96x | 1.73x | $515.61M | 3.89% | $2.68B | 3.99 | $12.82B | 18.33 | ||
| GROY | GOLD ROYALTY CORP | $3.41 | $0.46 | 643.71% | 341.00x | 60.78x | 34.80x | 1.09x | 2.53x | -$93.30M | -11.85% | $724.50M | 3.14 | $775.87M | 59.91 | ||
| MUX | MCEWEN INC | $19.53 | $15.64 | 24.88% | 13.75x | 19.03x | 4.72x | 1.70x | 0.67x | $6.34M | 0.54% | $706.64M | 11.78 | $1.24B | 13.97 | ||
| SIND | SINDA LTD | $15.21 | N/A | N/A | N/A | -42.61x | N/A | 10.95x | N/A | N/A | N/A | $206.88M | 1.59 | $2.06B | N/A | ||
| VMET | VERSAMET ROYALTIES CORP | $9.65 | N/A | N/A | 24.74x | N/A | 14.03x | 2.58x | N/A | -$290.79M | -27.95% | $394.55M | 3.66 | $1.38B | 17.26 | ||
| LODE | COMSTOCK INC | $2.82 | N/A | N/A | -2.76x | -5.12x | 216.92x | 1.56x | N/A | -$44.79M | -20.96% | $137.35M | 1.81 | $213.20M | -3.88 | ||
| PLG | PLATINUM GROUP METALS LTD | $1.46 | N/A | N/A | -24.33x | N/A | N/A | 2.54x | N/A | -$7.31M | -3.90% | $73.55M | 0.58 | $142.18M | -24.35 | ||
| NEWP | NEW PACIFIC METALS CORP | $5.88 | N/A | N/A | -420.00x | N/A | N/A | 9.43x | N/A | -$5.34M | -0.51% | $115.16M | 0.64 | $1.06B | -364.41 | ||
| ATLX | ATLAS LITHIUM CORP | $3.03 | N/A | N/A | -1.94x | -1.88x | 757.50x | 1.92x | N/A | -$36.79M | -41.35% | $47.44M | 1.62 | $65.74M | -1.76 | ||
| GMTL | GUARDIAN METAL RESOURCES PLC | $10.53 | N/A | N/A | -52.65x | N/A | N/A | N/A | N/A | -$2.38M | -0.62% | $34.74M | 0.94 | N/A | N/A | ||
| PPTA | PERPETUA RESOURCES CORP | $23.63 | N/A | N/A | -11.70x | -330.95x | N/A | 4.11x | N/A | -$225.61M | -7.63% | $719.85M | 5.76 | $2.31B | -9.96 |