| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| VOXR | VOX ROYALTY CORP | $5.73 | N/A | N/A | 7.85x | N/A | 11.84x | 2.59x | N/A | -$28.96M | -7.33% | $152.67M | 2.22 | $363.67M | 5.82 | ||
| BVN | BUENAVENTURA MINING CO INC | $34.16 | $27.67 | 23.47% | 11.09x | 8.03x | 5.01x | 2.13x | 0.86x | $106.55M | 1.23% | $4.06B | 16.01 | $8.85B | 8.87 | ||
| EXK | ENDEAVOUR SILVER CORP | $11.13 | N/A | N/A | 48.39x | N/A | 4.47x | 4.63x | N/A | -$37.49M | -1.14% | $712.40M | 2.41 | $3.31B | 14.77 | ||
| ELE | ELEMENTAL ROYALTY CORP | $21.03 | N/A | N/A | N/A | 25.93x | 19.07x | 1.72x | N/A | -$30.64M | -2.26% | $786.63M | 12.22 | $1.28B | 34.61 | ||
| TFPM | TRIPLE FLAG PRECIOUS METALS CORP | $33.83 | $38.20 | -11.43% | 16.92x | N/A | 14.26x | 3.05x | 0.37x | -$224.72M | -3.22% | $2.28B | 11.08 | $7.19B | 13.72 | ||
| ITRG | INTEGRA RESOURCES CORP | $2.81 | N/A | N/A | 70.25x | N/A | 2.20x | 2.09x | N/A | $5.55M | 0.96% | $271.41M | 1.34 | $488.95M | 8.58 | ||
| MTA | METALLA ROYALTY & STREAMING LTD | $10.21 | N/A | N/A | -1,701.67x | N/A | 85.08x | 5.20x | N/A | $3.82M | 0.40% | $183.42M | 1.96 | $955.64M | 305.53 | ||
| SLSR | SOLARIS RESOURCES INC | $8.42 | N/A | N/A | 46.78x | N/A | N/A | -24.21x | N/A | $6.05M | 0.43% | -$58.11M | -0.35 | $1.35B | -56.85 | ||
| ASM | AVINO SILVER & GOLD MINES LTD | $7.30 | $2.97 | 146.00% | 36.32x | N/A | 14.69x | 6.07x | 1.16x | $12.32M | 0.99% | $202.70M | 1.19 | $1.13B | 23.62 | ||
| GROY | GOLD ROYALTY CORP | $3.28 | $0.47 | 595.92% | 328.00x | 58.47x | 33.47x | 1.05x | 2.44x | -$93.30M | -12.32% | $724.50M | 3.14 | $745.86M | 57.59 | ||
| HL | HECLA MINING CO | $20.46 | $6.04 | 238.69% | 40.92x | 25.30x | 8.56x | 5.13x | 1.79x | $515.61M | 3.76% | $2.68B | 3.99 | $13.27B | 18.98 | ||
| VMET | VERSAMET ROYALTIES CORP | $10.02 | N/A | N/A | 25.69x | N/A | 14.56x | 2.68x | N/A | -$290.79M | -26.92% | $394.55M | 3.66 | $1.42B | 17.75 | ||
| MUX | MCEWEN INC | $20.27 | $16.08 | 26.09% | 14.27x | 19.75x | 4.89x | 1.76x | 0.70x | $6.34M | 0.52% | $706.64M | 11.78 | $1.29B | 14.48 | ||
| LODE | COMSTOCK INC | $3.08 | N/A | N/A | -3.02x | -5.59x | 236.92x | 1.70x | N/A | -$44.79M | -19.19% | $137.35M | 1.81 | $232.96M | -4.24 | ||
| SIND | SINDA LTD | $16.16 | N/A | N/A | N/A | -45.27x | N/A | 11.63x | N/A | N/A | N/A | $206.88M | 1.59 | $2.20B | N/A | ||
| PLG | PLATINUM GROUP METALS LTD | $1.58 | N/A | N/A | -26.33x | N/A | N/A | 2.75x | N/A | -$7.31M | -3.61% | $73.55M | 0.58 | $157.53M | -26.97 | ||
| NEWP | NEW PACIFIC METALS CORP | $5.95 | N/A | N/A | -425.00x | N/A | N/A | 9.55x | N/A | -$5.34M | -0.50% | $115.16M | 0.64 | $1.07B | -368.86 | ||
| GMTL | GUARDIAN METAL RESOURCES PLC | $12.25 | N/A | N/A | -61.25x | N/A | N/A | N/A | N/A | -$2.38M | -0.53% | $34.74M | 0.94 | N/A | N/A | ||
| ATLX | ATLAS LITHIUM CORP | $3.25 | N/A | N/A | -2.08x | -2.02x | 812.50x | 2.06x | N/A | -$36.79M | -38.55% | $47.44M | 1.62 | $72.36M | -1.94 | ||
| PPTA | PERPETUA RESOURCES CORP | $24.76 | N/A | N/A | -12.26x | -346.78x | N/A | 4.30x | N/A | -$225.61M | -7.29% | $719.85M | 5.76 | $2.45B | -10.57 |