Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VLO | VALERO ENERGY CORP | $158.50 | $243.82 | -34.99% | 7.78x | 19.33x | 0.37x | 1.99x | 0.42x | $6.07B | 11.56% | $26.06B | 78.72 | $57.81B | 4.65 | |
PARR | PAR PACIFIC HOLDINGS INC | $28.86 | $119.44 | -75.84% | 3.55x | N/A | 0.20x | 1.28x | 0.14x | $375.11M | 22.03% | $1.31B | 22.23 | $3.11B | 5.45 | |
PBF | PBF ENERGY INC | $49.12 | $241.12 | -79.63% | 3.25x | 18.13x | 0.16x | 0.90x | 0.11x | -$129.10M | -2.19% | $6.46B | 53.86 | $6.47B | 2.06 | |
MPC | MARATHON PETROLEUM CORP | $174.77 | $270.70 | -35.44% | 8.61x | 34.47x | 0.43x | 2.69x | 0.38x | $9.61B | 15.23% | $22.92B | 63.50 | $86.93B | 6.18 | |
WKC | WORLD KINECT CORP | $25.13 | $43.49 | -42.22% | 26.18x | 8.55x | 0.03x | 0.77x | 0.23x | $152.20M | 10.11% | $1.95B | 32.59 | $2.07B | 6.10 | |
CVI | CVR ENERGY INC | $29.24 | $62.46 | -53.18% | 4.48x | N/A | 0.33x | 3.34x | 0.38x | $610.00M | 20.76% | $879.00M | 8.75 | $3.88B | 3.28 | |
SUN | SUNOCO LP | $53.25 | $50.75 | 4.92% | 11.65x | 11.09x | 0.19x | 4.79x | 0.73x | $371.00M | 8.25% | $1.12B | 13.28 | $9.41B | 10.13 | |
DINO | HF SINCLAIR CORP | $56.99 | N/A | N/A | 7.00x | 11.11x | 0.36x | 1.07x | N/A | $2.06B | 18.21% | $10.21B | 51.37 | $12.80B | 4.32 | |
SGU | STAR GROUP LP | $10.15 | $4.55 | 123.25% | 12.85x | N/A | 0.20x | 1.08x | 16.87x | $123.21M | 34.15% | $331.14M | 9.32 | $602.85M | 5.89 | |
PSX | PHILLIPS 66 | $145.85 | N/A | N/A | 11.13x | 20.43x | 0.41x | 2.08x | N/A | $2.93B | 4.68% | $29.73B | 69.30 | $80.42B | 7.59 | |
AE | ADAMS RESOURCES & ENERGY INC | $27.51 | N/A | N/A | 40.46x | N/A | 0.03x | 0.77x | N/A | $12.79M | 18.11% | $91.65M | 35.70 | $71.33M | 2.12 | |
DKL | DELEK LOGISTICS PARTNERS LP | $38.86 | $16.44 | 136.41% | 13.98x | N/A | 1.68x | -43.21x | 11.53x | $162.23M | 9.40% | -$42.47M | -0.96 | $3.44B | 9.08 | |
CAPL | CROSSAMERICA PARTNERS LP | $19.64 | $8.53 | 130.32% | 31.17x | N/A | 0.17x | -24.71x | 1.36x | $76.63M | 10.27% | -$30.22M | -0.80 | $1.69B | 11.84 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.62 | N/A | N/A | -7.28x | N/A | 1.47x | 0.81x | N/A | -$46.77M | -8.02% | $722.91M | 3.24 | $853.24M | 2,370.12 | |
VVV | VALVOLINE INC | $42.24 | $16.49 | 156.14% | 25.76x | 20.71x | 3.59x | 90.56x | 1.97x | -$251.00M | -4.58% | $60.10M | 0.46 | $6.79B | 17.38 | |
VTNR | VERTEX ENERGY INC | $1.11 | N/A | N/A | -0.63x | 0.51x | 0.03x | 0.58x | N/A | -$132.70M | -127.84% | $179.04M | 1.92 | $543.70M | 227.11 | |
DK | DELEK US HOLDINGS INC | $27.76 | N/A | N/A | -23.93x | 1,388.00x | 0.11x | 2.08x | N/A | $532.20M | 29.95% | $855.20M | 13.36 | $4.17B | 6.34 | |
UGP | ULTRAPAR HOLDINGS INC | $4.91 | $3.62 | 35.75% | 11.21x | N/A | 0.22x | N/A | 1.42x | $654.13M | 12.22% | N/A | N/A | N/A | N/A | |
AMTX | AEMETIS INC | $3.91 | N/A | N/A | -3.46x | 4.83x | 0.64x | -0.75x | N/A | -$19.14M | -11.69% | -$232.14M | -5.54 | $479.19M | -9.79 | |
CSAN | COSAN SA | $11.23 | N/A | N/A | 24.36x | N/A | 0.68x | 1.28x | N/A | $788.43M | 14.99% | $4.12B | 8.79 | $15.01B | 4.75 | |
IEP | ICAHN ENTERPRISES LP | $18.31 | N/A | N/A | -16.65x | N/A | 0.74x | 2.97x | N/A | $2.86B | 36.46% | $2.78B | 6.48 | $13.48B | 18.37 |