Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VLO | VALERO ENERGY CORP | $163.78 | $243.82 | -32.83% | 8.04x | 19.97x | 0.39x | 2.06x | 0.43x | $6.07B | 11.19% | $26.06B | 78.72 | $59.54B | 4.79 | |
PARR | PAR PACIFIC HOLDINGS INC | $28.56 | $119.44 | -76.09% | 3.51x | N/A | 0.20x | 1.26x | 0.13x | $375.11M | 22.27% | $1.31B | 22.23 | $3.09B | 5.42 | |
PBF | PBF ENERGY INC | $49.72 | $241.12 | -79.38% | 3.29x | 18.35x | 0.16x | 0.91x | 0.11x | -$129.10M | -2.17% | $6.46B | 53.86 | $6.54B | 2.08 | |
MPC | MARATHON PETROLEUM CORP | $176.08 | $270.70 | -34.95% | 8.67x | 34.73x | 0.43x | 2.71x | 0.39x | $9.61B | 15.12% | $22.92B | 63.50 | $87.39B | 6.21 | |
WKC | WORLD KINECT CORP | $24.93 | $43.49 | -42.68% | 25.97x | 8.48x | 0.03x | 0.77x | 0.23x | $152.20M | 10.19% | $1.95B | 32.59 | $2.06B | 6.07 | |
CVI | CVR ENERGY INC | $29.47 | $62.46 | -52.82% | 4.52x | N/A | 0.34x | 3.37x | 0.39x | $610.00M | 20.60% | $879.00M | 8.75 | $3.90B | 3.30 | |
SUN | SUNOCO LP | $53.99 | $50.75 | 6.38% | 11.81x | 11.25x | 0.20x | 4.86x | 0.74x | $371.00M | 8.14% | $1.12B | 13.28 | $9.48B | 10.22 | |
DINO | HF SINCLAIR CORP | $57.24 | N/A | N/A | 7.03x | 11.16x | 0.36x | 1.08x | N/A | $2.06B | 18.13% | $10.21B | 51.37 | $12.84B | 4.34 | |
SGU | STAR GROUP LP | $10.19 | $4.55 | 124.13% | 12.90x | N/A | 0.21x | 1.08x | 16.94x | $123.21M | 34.01% | $331.14M | 9.32 | $604.26M | 5.90 | |
PSX | PHILLIPS 66 | $144.42 | N/A | N/A | 11.02x | 20.23x | 0.41x | 2.06x | N/A | $2.93B | 4.72% | $29.73B | 69.30 | $79.81B | 7.53 | |
AE | ADAMS RESOURCES & ENERGY INC | $27.85 | N/A | N/A | 40.96x | N/A | 0.03x | 0.78x | N/A | $12.79M | 17.89% | $91.65M | 35.70 | $72.21M | 2.14 | |
DKL | DELEK LOGISTICS PARTNERS LP | $39.43 | $16.44 | 139.88% | 14.18x | N/A | 1.70x | -43.84x | 11.70x | $162.23M | 9.26% | -$42.47M | -0.96 | $3.47B | 9.15 | |
CAPL | CROSSAMERICA PARTNERS LP | $19.91 | $8.53 | 133.48% | 31.60x | N/A | 0.18x | -25.05x | 1.37x | $76.63M | 10.13% | -$30.22M | -0.80 | $1.70B | 11.92 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.51 | N/A | N/A | -6.97x | N/A | 1.41x | 0.78x | N/A | -$46.77M | -8.37% | $722.91M | 3.24 | $828.68M | 2,301.90 | |
VVV | VALVOLINE INC | $41.41 | $16.49 | 151.10% | 25.25x | 20.30x | 3.52x | 88.78x | 1.94x | -$251.00M | -4.67% | $60.10M | 0.46 | $6.69B | 17.11 | |
VTNR | VERTEX ENERGY INC | $1.09 | N/A | N/A | -0.62x | 0.50x | 0.03x | 0.57x | N/A | -$132.70M | -130.78% | $179.04M | 1.92 | $541.37M | 226.13 | |
DK | DELEK US HOLDINGS INC | $28.34 | N/A | N/A | -24.43x | 1,417.00x | 0.11x | 2.13x | N/A | $532.20M | 29.33% | $855.20M | 13.36 | $4.21B | 6.39 | |
UGP | ULTRAPAR HOLDINGS INC | $4.81 | $3.62 | 32.98% | 10.98x | N/A | 0.21x | N/A | 1.39x | $654.13M | 12.47% | N/A | N/A | N/A | N/A | |
IEP | ICAHN ENTERPRISES LP | $16.66 | N/A | N/A | -15.15x | N/A | 0.67x | 2.70x | N/A | $2.86B | 40.07% | $2.78B | 6.48 | $12.74B | 17.35 | |
AMTX | AEMETIS INC | $3.84 | N/A | N/A | -3.40x | 4.74x | 0.63x | -0.73x | N/A | -$19.14M | -11.90% | -$232.14M | -5.54 | $476.08M | -9.73 | |
CSAN | COSAN SA | $11.23 | N/A | N/A | 24.36x | N/A | 0.68x | 1.28x | N/A | $788.43M | 14.99% | $4.12B | 8.79 | $15.01B | 4.75 |