Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
VLO | VALERO ENERGY CORP | $166.06 | $243.82 | -31.89% | 8.16x | 20.25x | 0.39x | 2.08x | 0.44x | $6.07B | 11.04% | $26.06B | 78.72 | $60.28B | 4.85 | |
PARR | PAR PACIFIC HOLDINGS INC | $28.89 | $119.44 | -75.81% | 3.55x | N/A | 0.20x | 1.28x | 0.14x | $375.11M | 22.01% | $1.31B | 22.23 | $3.11B | 5.45 | |
PBF | PBF ENERGY INC | $51.47 | $241.12 | -78.65% | 3.40x | 18.99x | 0.16x | 0.95x | 0.11x | -$129.10M | -2.09% | $6.46B | 53.86 | $6.74B | 2.15 | |
MPC | MARATHON PETROLEUM CORP | $179.67 | $270.70 | -33.63% | 8.85x | 35.44x | 0.44x | 2.76x | 0.39x | $9.61B | 14.81% | $22.92B | 63.50 | $88.66B | 6.30 | |
WKC | WORLD KINECT CORP | $25.50 | $43.49 | -41.37% | 26.56x | 8.67x | 0.03x | 0.78x | 0.23x | $152.20M | 9.96% | $1.95B | 32.59 | $2.09B | 6.17 | |
CVI | CVR ENERGY INC | $29.60 | $62.46 | -52.61% | 4.54x | N/A | 0.34x | 3.39x | 0.39x | $610.00M | 20.51% | $879.00M | 8.75 | $3.92B | 3.31 | |
SUN | SUNOCO LP | $53.82 | $50.75 | 6.04% | 11.78x | 11.21x | 0.20x | 4.84x | 0.73x | $371.00M | 8.16% | $1.12B | 13.28 | $9.46B | 10.20 | |
DINO | HF SINCLAIR CORP | $58.41 | N/A | N/A | 7.18x | 11.39x | 0.37x | 1.10x | N/A | $2.06B | 17.77% | $10.21B | 51.37 | $13.07B | 4.42 | |
SGU | STAR GROUP LP | $10.17 | $4.55 | 123.69% | 12.87x | N/A | 0.21x | 1.08x | 16.90x | $123.21M | 34.08% | $331.14M | 9.32 | $603.55M | 5.89 | |
PSX | PHILLIPS 66 | $147.08 | N/A | N/A | 11.23x | 20.60x | 0.42x | 2.10x | N/A | $2.93B | 4.64% | $29.73B | 69.30 | $80.94B | 7.64 | |
AE | ADAMS RESOURCES & ENERGY INC | $27.61 | N/A | N/A | 40.60x | N/A | 0.03x | 0.77x | N/A | $12.79M | 18.04% | $91.65M | 35.70 | $71.59M | 2.13 | |
DKL | DELEK LOGISTICS PARTNERS LP | $39.51 | $16.44 | 140.36% | 14.21x | N/A | 1.71x | -43.93x | 11.73x | $162.23M | 9.25% | -$42.47M | -0.96 | $3.47B | 9.16 | |
CAPL | CROSSAMERICA PARTNERS LP | $19.92 | $8.53 | 133.60% | 31.62x | N/A | 0.18x | -25.07x | 1.38x | $76.63M | 10.13% | -$30.22M | -0.80 | $1.70B | 11.92 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.59 | N/A | N/A | -7.19x | N/A | 1.46x | 0.80x | N/A | -$46.77M | -8.11% | $722.91M | 3.24 | $846.54M | 2,351.51 | |
VVV | VALVOLINE INC | $41.77 | $16.49 | 153.29% | 25.47x | 20.48x | 3.55x | 89.56x | 1.95x | -$251.00M | -4.63% | $60.10M | 0.46 | $6.73B | 17.23 | |
VTNR | VERTEX ENERGY INC | $1.09 | N/A | N/A | -0.62x | 0.50x | 0.03x | 0.57x | N/A | -$132.70M | -130.18% | $179.04M | 1.92 | $541.83M | 226.33 | |
DK | DELEK US HOLDINGS INC | $28.66 | N/A | N/A | -24.71x | 1,433.00x | 0.11x | 2.15x | N/A | $532.20M | 29.01% | $855.20M | 13.36 | $4.23B | 6.43 | |
UGP | ULTRAPAR HOLDINGS INC | $4.85 | $3.62 | 34.09% | 11.07x | N/A | 0.21x | N/A | 1.40x | $654.13M | 12.37% | N/A | N/A | N/A | N/A | |
IEP | ICAHN ENTERPRISES LP | $16.83 | N/A | N/A | -15.30x | N/A | 0.68x | 2.73x | N/A | $2.86B | 39.67% | $2.78B | 6.48 | $12.81B | 17.46 | |
AMTX | AEMETIS INC | $3.85 | N/A | N/A | -3.41x | 4.75x | 0.63x | -0.74x | N/A | -$19.14M | -11.87% | -$232.14M | -5.54 | $476.53M | -9.74 | |
CSAN | COSAN SA | $11.14 | N/A | N/A | 24.16x | N/A | 0.67x | 1.27x | N/A | $788.43M | 15.11% | $4.12B | 8.79 | $14.97B | 4.74 |