Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PARR | PAR PACIFIC HOLDINGS INC | $32.41 | $284.09 | -88.59% | 2.67x | N/A | 0.24x | 1.45x | 0.05x | $498.20M | 25.61% | $1.34B | 22.24 | $3.26B | 4.05 | |
VLO | VALERO ENERGY CORP | $165.80 | $243.82 | -32.00% | 8.14x | 20.22x | 0.39x | 2.08x | 0.44x | $6.07B | 11.05% | $26.06B | 78.72 | $60.20B | 4.84 | |
MPC | MARATHON PETROLEUM CORP | $198.39 | $340.09 | -41.67% | 8.36x | 39.13x | 0.54x | 2.94x | 0.33x | $12.26B | 15.19% | $24.40B | 59.96 | $94.75B | 5.80 | |
PBF | PBF ENERGY INC | $57.78 | $412.48 | -85.99% | 3.37x | 21.32x | 0.19x | 1.06x | 0.06x | $205.40M | 2.85% | $6.49B | 51.93 | $7.16B | 2.03 | |
CVI | CVR ENERGY INC | $33.22 | $85.45 | -61.12% | 4.34x | N/A | 0.36x | 3.94x | 0.27x | $686.00M | 20.55% | $847.00M | 8.43 | $4.94B | 3.73 | |
WKC | WORLD KINECT CORP | $23.01 | $43.49 | -47.09% | 23.97x | 7.83x | 0.03x | 0.71x | 0.21x | $152.20M | 11.04% | $1.95B | 32.59 | $1.94B | 5.73 | |
PSX | PHILLIPS 66 | $151.41 | $107.49 | 40.86% | 9.73x | 21.21x | 0.45x | 2.12x | 2.40x | $4.61B | 6.77% | $30.58B | 67.94 | $80.81B | 6.67 | |
DINO | HF SINCLAIR CORP | $57.31 | N/A | N/A | 6.91x | 11.17x | 0.34x | 1.12x | N/A | $1.91B | 17.55% | $10.17B | 53.51 | $13.12B | 4.38 | |
VVV | VALVOLINE INC | $42.86 | N/A | N/A | 5.06x | 21.01x | 3.81x | 85.75x | N/A | -$195.10M | -3.45% | $64.80M | 0.49 | $6.97B | 4.45 | |
CAPL | CROSSAMERICA PARTNERS LP | $23.29 | $21.32 | 9.23% | 21.97x | N/A | 0.20x | 294.19x | 0.53x | $82.46M | 9.33% | $3.01M | 0.08 | $1.79B | 10.78 | |
SGU | STAR GROUP LP | $11.10 | $5.17 | 114.75% | 17.08x | N/A | 0.22x | 1.46x | 2.43x | $147.93M | 37.44% | $270.65M | 7.60 | $663.14M | 7.10 | |
SUN | SUNOCO LP | $56.64 | $26.76 | 111.64% | 15.31x | 11.80x | 0.21x | 5.84x | 3.07x | $416.00M | 8.74% | $978.00M | 11.63 | $9.80B | 11.75 | |
AE | ADAMS RESOURCES & ENERGY INC | $29.85 | N/A | N/A | 373.13x | N/A | 0.03x | 0.83x | N/A | $27.16M | 35.45% | $92.72M | 36.12 | $84.97M | 2.68 | |
DKL | DELEK LOGISTICS PARTNERS LP | $40.17 | $17.26 | 132.69% | 13.85x | N/A | 1.72x | -10.82x | 10.44x | $130.94M | 7.48% | -$161.87M | -3.71 | $3.47B | 9.30 | |
CLNE | CLEAN ENERGY FUELS CORP | $2.43 | N/A | N/A | -5.40x | N/A | 1.27x | 0.75x | N/A | -$77.24M | -14.28% | $726.77M | 3.26 | $796.02M | -32.53 | |
VTNR | VERTEX ENERGY INC | $1.27 | N/A | N/A | -1.51x | 0.58x | 0.03x | 0.60x | N/A | -$202.16M | -185.98% | $196.35M | 2.29 | $529.73M | 8.04 | |
UGP | ULTRAPAR HOLDINGS INC | $5.22 | $3.62 | 44.32% | 11.92x | N/A | 0.23x | N/A | 1.51x | $654.13M | 11.49% | N/A | N/A | N/A | N/A | |
DK | DELEK US HOLDINGS INC | $29.34 | N/A | N/A | 97.80x | 1,467.00x | 0.11x | 2.22x | N/A | $596.60M | 31.09% | $845.50M | 12.93 | $4.23B | 5.59 | |
AMTX | AEMETIS INC | $3.94 | N/A | N/A | -3.23x | 4.86x | 0.80x | -0.77x | N/A | -$19.29M | -12.87% | -$216.98M | -5.70 | $462.12M | -8.60 | |
CSAN | COSAN SA | $11.43 | N/A | N/A | N/A | N/A | 0.66x | 1.45x | N/A | $1.00B | 18.74% | $3.70B | 7.91 | $15.27B | 4.72 | |
IEP | ICAHN ENTERPRISES LP | $17.25 | N/A | N/A | -9.86x | N/A | 0.61x | 2.31x | N/A | $3.38B | 51.23% | $3.21B | 8.40 | $12.13B | 25.39 |