Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
INSW | INTERNATIONAL SEAWAYS INC | $55.74 | $191.42 | -70.88% | 4.91x | 10.87x | 2.55x | 1.59x | 0.15x | $547.77M | 20.06% | $1.72B | 35.05 | $3.35B | 4.43 | |
FRO | FRONTLINE PLC | $24.57 | $44.90 | -45.28% | 8.33x | N/A | 3.00x | 2.42x | 0.30x | -$632.50M | -11.56% | $2.26B | 10.15 | $8.62B | 8.14 | |
TRMD | TORM PLC | $34.56 | $114.49 | -69.81% | 4.46x | N/A | 1.96x | 1.79x | 0.17x | $461.22M | 15.48% | $1.66B | 19.30 | $3.74B | 4.34 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.61 | $27.06 | -86.66% | 1.12x | N/A | 0.37x | 0.30x | 0.13x | $55.25M | 82.27% | $362.31M | 19.48 | -$16.40M | -0.19 | |
TNK | TEEKAY TANKERS LTD | $60.28 | N/A | N/A | 4.01x | 10.20x | 1.51x | 1.35x | N/A | $615.87M | 29.91% | $1.53B | 44.67 | $1.91B | 2.94 | |
LPG | DORIAN LPG LTD | $42.64 | N/A | N/A | 5.63x | 40.61x | 3.11x | 1.76x | N/A | $265.63M | 15.44% | $984.06M | 24.39 | $2.34B | 5.37 | |
NVGS | NAVIGATOR HOLDINGS LTD | $15.20 | $17.71 | -14.17% | 13.69x | 9.87x | 2.04x | 0.93x | 0.46x | $3.46M | 0.31% | $1.19B | 16.06 | $1.81B | 6.45 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $26.52 | $165.33 | -83.96% | 2.93x | 6.20x | 0.88x | 0.48x | 0.08x | $262.84M | 33.59% | $1.62B | 54.86 | $2.01B | 3.83 | |
STNG | SCORPIO TANKERS INC | $71.50 | $514.94 | -86.11% | 6.85x | 15.65x | 2.79x | 1.49x | 0.05x | $907.28M | 24.23% | $2.55B | 48.76 | $4.60B | 4.93 | |
LNG | CHENIERE ENERGY INC | $160.63 | $1.11k | -85.51% | 3.92x | 30.83x | 1.90x | 7.45x | 0.06x | $6.30B | 16.27% | $5.06B | 21.00 | $59.96B | 3.90 | |
CQP | CHENIERE ENERGY PARTNERS LP | $50.16 | $78.21 | -35.87% | 7.22x | 16.29x | 2.51x | -30.97x | 0.44x | $2.89B | 11.90% | -$784.00M | -1.62 | $39.64B | 6.90 | |
FLNG | FLEX LNG LTD | $26.51 | $39.23 | -32.42% | 11.83x | 8.31x | 3.84x | 1.68x | 0.34x | $175.03M | 12.29% | $847.65M | 15.77 | $2.83B | 9.35 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $28.05 | $18.03 | 55.61% | 11.13x | 10.67x | 1.22x | 2.20x | 2.34x | $4.30B | 7.08% | $27.67B | 12.76 | $89.25B | 10.01 | |
TRGP | TARGA RESOURCES CORP | $112.99 | $86.74 | 30.27% | 23.11x | 15.54x | 1.56x | 9.27x | 0.66x | $344.10M | 1.37% | $2.70B | 12.14 | $38.00B | 10.69 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $35.03 | $45.11 | -22.34% | 13.42x | 9.29x | 4.32x | 4.60x | 0.40x | $926.25M | 6.90% | $2.90B | 7.57 | $20.96B | 10.61 | |
TRP | TC ENERGY CORP | $36.41 | $46.77 | -22.15% | 17.87x | 10.46x | 3.18x | 1.73x | 0.36x | -$652.59M | -1.74% | $21.89B | 21.25 | $81.87B | 11.16 | |
WMB | WILLIAMS COMPANIES INC | $38.54 | $40.27 | -4.30% | 14.77x | 23.22x | 4.30x | 3.78x | 0.52x | $3.37B | 7.18% | $12.40B | 10.18 | $71.18B | 9.50 | |
DHT | DHT HOLDINGS INC | $11.77 | $8.15 | 44.41% | 11.89x | 10.60x | 3.41x | 1.84x | 1.52x | $123.18M | 6.46% | $1.03B | 6.33 | $2.25B | 7.40 | |
EURN | EURONAV NV | $16.95 | N/A | N/A | 3.99x | 7.92x | 2.10x | 1.40x | N/A | $1.71B | 49.83% | $2.36B | 11.68 | $3.76B | 2.99 | |
GLP | GLOBAL PARTNERS LP | $47.66 | $25.39 | 87.70% | 12.64x | N/A | 0.10x | 2.02x | 3.55x | $123.28M | 7.61% | $800.66M | 23.57 | $3.08B | 8.64 | |
TK | TEEKAY CORP | $7.72 | $149.03 | -94.82% | 4.86x | N/A | 0.50x | 0.96x | 0.02x | $646.82M | 88.68% | $732.28M | 7.75 | $437.71M | 1.52 | |
VNOM | VIPER ENERGY INC | $37.15 | N/A | N/A | 13.66x | 18.21x | 3.76x | 6.09x | N/A | -$164.54M | -5.06% | $1.08B | 12.33 | $7.64B | 15.94 | |
MPLX | MPLX LP | $41.10 | N/A | N/A | 10.59x | 12.23x | 3.63x | 3.25x | N/A | $4.46B | 10.78% | $12.85B | 12.75 | $62.11B | 10.51 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.23 | $10.96 | 57.20% | 12.31x | 11.49x | 0.25x | 1.16x | 1.84x | $2.15B | 17.89% | $10.42B | 14.91 | $19.65B | 7.06 | |
KNTK | KINETIK HOLDINGS INC | $38.23 | N/A | N/A | 7.28x | 11.76x | 1.58x | -10.89x | N/A | $271.62M | 13.71% | -$530.82M | -10.24 | $9.38B | 14.64 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.88 | $9.43 | -58.84% | 5.88x | 4.46x | 0.89x | 0.32x | 0.23x | $60.15M | 42.11% | $448.24M | 12.18 | $488.62M | 4.56 | |
MARPS | MARINE PETROLEUM TRUST | $4.20 | $2.93 | 43.53% | 9.34x | N/A | 7.12x | 8.45x | 3.21x | N/A | N/A | $994.49k | 0.50 | $7.41M | N/A | |
ET | ENERGY TRANSFER LP | $15.78 | $11.03 | 43.03% | 14.35x | 12.43x | 0.68x | 1.45x | 1.11x | $6.42B | 12.08% | $36.68B | 10.89 | $106.20B | 9.48 | |
PBA | PEMBINA PIPELINE CORP | $35.38 | $17.62 | 100.75% | 15.92x | 13.35x | 2.88x | 1.66x | 2.28x | $1.50B | 7.72% | $11.71B | 21.30 | $27.59B | 11.68 | |
OKE | ONEOK INC | $76.95 | $24.59 | 212.87% | 18.15x | 17.81x | 2.51x | 2.73x | 20.36x | $1.98B | 4.40% | $16.45B | 28.15 | $66.85B | 13.85 | |
ENB | ENBRIDGE INC | $36.42 | $17.82 | 104.41% | 17.19x | 14.99x | 2.38x | 1.69x | 2.06x | $6.96B | 8.99% | $45.86B | 21.58 | $133.54B | 10.89 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.38 | $12.51 | -48.99% | 7.98x | N/A | 1.11x | 1.28x | 0.28x | $72.17M | 14.42% | $354.05M | 4.51 | $950.31M | 4.02 | |
ENLC | ENLINK MIDSTREAM LLC | $12.88 | $9.81 | 31.30% | 36.80x | 18.67x | 0.86x | 6.49x | 0.57x | $788.50M | 13.56% | $896.20M | 1.99 | $10.36B | 9.08 | |
PAGP | PLAINS GP HOLDINGS LP | $18.06 | N/A | N/A | 17.88x | 53.12x | 0.07x | 2.30x | N/A | $2.15B | 61.02% | $1.55B | 7.94 | $11.13B | 6.10 | |
DTM | DT MIDSTREAM INC | $62.61 | $26.03 | 140.50% | 15.20x | 14.80x | 6.45x | 1.46x | 6.41x | $153.00M | 2.52% | $4.17B | 42.95 | $9.21B | 10.79 | |
HESM | HESS MIDSTREAM LP | $33.93 | $24.06 | 41.05% | 16.08x | 13.41x | 1.41x | 22.57x | 0.95x | $642.90M | 33.72% | $340.20M | 6.05 | $10.88B | 20.61 | |
KMI | KINDER MORGAN INC | $18.46 | $8.42 | 119.33% | 16.94x | 15.78x | 2.68x | 1.35x | 2.65x | $3.89B | 9.49% | $30.37B | 13.68 | $73.00B | 10.02 | |
NS | NUSTAR ENERGY LP | $21.96 | $16.29 | 34.80% | 84.46x | 18.93x | 1.70x | 2.73x | 0.52x | $329.35M | 11.85% | $1.02B | 8.05 | $6.17B | 8.58 | |
BANL | CBL INTERNATIONAL LTD | $1.00 | N/A | N/A | 22.22x | N/A | 0.06x | 0.99x | N/A | -$10.81M | -43.20% | $25.31M | 1.01 | $17.97M | 9.06 | |
AM | ANTERO MIDSTREAM CORP | $13.96 | $7.14 | 95.55% | 17.23x | 15.51x | 6.31x | 3.12x | 1.81x | $629.01M | 9.39% | $2.15B | 4.48 | $9.87B | 11.26 | |
ETRN | EQUITRANS MIDSTREAM CORP | $13.44 | N/A | N/A | 14.77x | 16.39x | 4.23x | 5.41x | N/A | $573.03M | 9.81% | $1.08B | 2.48 | $13.57B | 10.90 | |
GEL | GENESIS ENERGY LP | $12.25 | $2.66 | 361.32% | 36.03x | N/A | 0.48x | 3.01x | 5.43x | -$113.18M | -7.54% | $498.91M | 4.07 | $5.30B | 7.99 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.88 | N/A | N/A | 28.80x | N/A | 0.15x | -1.83x | N/A | $62.03M | 55.49% | -$61.50M | -1.58 | $585.90M | 5.02 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $11.57 | N/A | N/A | 19.28x | N/A | 18.54x | 2,434.89x | N/A | N/A | N/A | $221.47k | 0.01 | $533.21M | N/A | |
GLNG | GOLAR LNG LTD | $24.93 | N/A | N/A | -56.66x | 11.54x | 8.74x | -1.26x | N/A | $132.68M | 5.09% | -$2.07B | -19.77 | $3.05B | 566.20 | |
VIK | VIKING HOLDINGS LTD | $26.99 | N/A | N/A | -6.08x | N/A | 1.27x | N/A | N/A | $695.00M | 11.60% | -$5.35B | -24.12 | N/A | N/A | |
NGL | NGL ENERGY PARTNERS LP | $5.86 | N/A | N/A | -9.77x | N/A | 0.11x | 0.92x | N/A | $387.36M | 50.00% | $844.94M | 6.39 | $3.56B | 6.08 | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $28.16 | N/A | N/A | -4.61x | -6.53x | 0.63x | 0.41x | N/A | $58.00M | 19.93% | $718.56M | 69.53 | $1.75B | 8.05 | |
BROG | BROOGE ENERGY LTD | $1.05 | N/A | N/A | N/A | N/A | N/A | 0.80x | N/A | N/A | N/A | $142.46M | 1.30 | $372.21M | N/A |