Ticker | Company | Price | Valuation Score | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
INSW | INTERNATIONAL SEAWAYS INC | $55.29 | $191.42 | -71.12% | 4.87x | 10.78x | 2.53x | 1.58x | 0.15x | $547.77M | 20.23% | $1.72B | 35.05 | $3.32B | 4.40 | |
FRO | FRONTLINE PLC | $23.49 | $44.90 | -47.69% | 7.96x | N/A | 2.86x | 2.31x | 0.29x | -$632.50M | -12.09% | $2.26B | 10.15 | $8.38B | 7.91 | |
TRMD | TORM PLC | $34.43 | $114.49 | -69.93% | 4.44x | N/A | 1.95x | 1.78x | 0.17x | $461.22M | 15.54% | $1.66B | 19.30 | $3.73B | 4.33 | |
TNK | TEEKAY TANKERS LTD | $58.27 | N/A | N/A | 3.87x | 9.86x | 1.46x | 1.30x | N/A | $615.87M | 30.94% | $1.53B | 44.67 | $1.84B | 2.83 | |
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.69 | $27.06 | -86.36% | 1.15x | N/A | 0.37x | 0.30x | 0.14x | $55.25M | 80.49% | $362.31M | 19.48 | -$14.02M | -0.16 | |
LPG | DORIAN LPG LTD | $41.32 | N/A | N/A | 5.46x | 39.35x | 3.02x | 1.70x | N/A | $265.63M | 15.93% | $984.06M | 24.39 | $2.29B | 5.24 | |
OKE | ONEOK INC | $79.12 | N/A | N/A | 14.41x | 18.31x | 2.17x | 2.80x | N/A | $2.83B | 7.37% | $16.48B | 34.04 | $67.57B | 13.17 | |
NVGS | NAVIGATOR HOLDINGS LTD | $15.02 | $17.71 | -15.18% | 13.53x | 9.75x | 2.02x | 0.92x | 0.45x | $3.46M | 0.31% | $1.19B | 16.06 | $1.80B | 6.41 | |
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $28.08 | $17.71 | 58.59% | 11.14x | 10.68x | 1.22x | 2.20x | 2.54x | $4.30B | 7.07% | $27.67B | 12.76 | $89.31B | 10.02 | |
TNP | TSAKOS ENERGY NAVIGATION LTD | $25.78 | $165.33 | -84.41% | 2.85x | 6.02x | 0.86x | 0.47x | 0.08x | $262.84M | 34.55% | $1.62B | 54.86 | $1.99B | 3.79 | |
CQP | CHENIERE ENERGY PARTNERS LP | $48.45 | $78.21 | -38.05% | 6.97x | 15.73x | 2.43x | -29.91x | 0.42x | $2.89B | 12.32% | -$784.00M | -1.62 | $38.81B | 6.75 | |
STNG | SCORPIO TANKERS INC | $70.36 | $514.94 | -86.34% | 6.74x | 15.40x | 2.75x | 1.46x | 0.05x | $907.28M | 24.62% | $2.55B | 48.76 | $4.54B | 4.87 | |
FLNG | FLEX LNG LTD | $26.01 | $39.23 | -33.70% | 11.61x | 8.15x | 3.77x | 1.65x | 0.34x | $175.03M | 12.52% | $847.65M | 15.77 | $2.80B | 9.26 | |
LNG | CHENIERE ENERGY INC | $157.82 | $1.11k | -85.76% | 3.85x | 30.29x | 1.86x | 7.32x | 0.06x | $6.30B | 16.56% | $5.06B | 21.00 | $59.30B | 3.86 | |
WMB | WILLIAMS COMPANIES INC | $38.36 | $40.27 | -4.75% | 14.70x | 23.11x | 4.28x | 3.76x | 0.52x | $3.37B | 7.22% | $12.40B | 10.18 | $70.96B | 9.47 | |
DHT | DHT HOLDINGS INC | $11.42 | $8.15 | 40.11% | 11.54x | 10.29x | 3.30x | 1.79x | 1.47x | $123.18M | 6.65% | $1.03B | 6.33 | $2.19B | 7.21 | |
TRP | TC ENERGY CORP | $35.85 | $46.77 | -23.35% | 17.60x | 10.30x | 3.13x | 1.70x | 0.35x | -$652.59M | -1.77% | $21.89B | 21.25 | $81.29B | 11.08 | |
EURN | EURONAV NV | $16.69 | N/A | N/A | 3.93x | 7.80x | 2.07x | 1.38x | N/A | $1.71B | 50.61% | $2.36B | 11.68 | $3.71B | 2.95 | |
GLP | GLOBAL PARTNERS LP | $46.89 | $25.39 | 84.66% | 12.44x | N/A | 0.10x | 1.99x | 3.49x | $123.28M | 7.74% | $800.66M | 23.57 | $3.05B | 8.57 | |
TK | TEEKAY CORP | $7.32 | $149.03 | -95.09% | 4.60x | N/A | 0.47x | 0.91x | 0.02x | $646.82M | 93.52% | $732.28M | 7.75 | $401.31M | 1.39 | |
WES | WESTERN MIDSTREAM PARTNERS LP | $34.10 | $47.21 | -27.77% | 13.07x | 9.05x | 4.20x | 4.48x | 0.36x | $926.25M | 7.09% | $2.90B | 7.57 | $20.60B | 10.43 | |
VNOM | VIPER ENERGY INC | $38.16 | N/A | N/A | 14.19x | 18.71x | 3.42x | 6.65x | N/A | -$270.17M | -9.54% | $1.01B | 13.67 | $7.81B | 17.70 | |
MPLX | MPLX LP | $41.80 | N/A | N/A | 10.77x | 12.44x | 3.69x | 3.31x | N/A | $4.46B | 10.60% | $12.85B | 12.75 | $62.82B | 10.63 | |
TRGP | TARGA RESOURCES CORP | $114.06 | $94.58 | 20.60% | 30.91x | 15.69x | 1.60x | 9.29x | 0.54x | $830.90M | 3.24% | $2.74B | 12.20 | $38.27B | 10.27 | |
ET | ENERGY TRANSFER LP | $15.73 | $10.86 | 44.88% | 14.30x | 12.39x | 0.67x | 1.44x | 1.14x | $6.42B | 12.12% | $36.68B | 10.89 | $106.04B | 9.47 | |
KNTK | KINETIK HOLDINGS INC | $38.34 | N/A | N/A | 7.30x | 11.80x | 1.58x | -10.92x | N/A | $271.62M | 13.67% | -$530.82M | -10.24 | $9.39B | 14.67 | |
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.23 | $10.96 | 57.20% | 12.31x | 11.49x | 0.25x | 1.16x | 1.84x | $2.15B | 17.89% | $10.42B | 14.91 | $19.65B | 7.06 | |
ENB | ENBRIDGE INC | $35.54 | $17.82 | 99.47% | 16.77x | 14.63x | 2.32x | 1.65x | 2.01x | $6.96B | 9.21% | $45.86B | 21.58 | $131.67B | 10.73 | |
MARPS | MARINE PETROLEUM TRUST | $4.26 | $2.93 | 45.48% | 9.47x | N/A | 7.22x | 8.57x | 3.25x | N/A | N/A | $994.49k | 0.50 | $7.53M | N/A | |
PBA | PEMBINA PIPELINE CORP | $35.20 | $17.62 | 99.73% | 15.84x | 13.28x | 2.86x | 1.65x | 2.27x | $1.50B | 7.76% | $11.71B | 21.30 | $27.49B | 11.63 | |
DLNG | DYNAGAS LNG PARTNERS LP | $3.74 | $9.43 | -60.33% | 5.67x | 4.30x | 0.86x | 0.31x | 0.23x | $60.15M | 43.69% | $448.24M | 12.18 | $483.47M | 4.51 | |
OSG | OVERSEAS SHIPHOLDING GROUP INC | $6.08 | $12.51 | -51.39% | 7.60x | N/A | 1.06x | 1.22x | 0.26x | $72.17M | 15.13% | $354.05M | 4.51 | $929.03M | 3.93 | |
ENLC | ENLINK MIDSTREAM LLC | $13.72 | $8.67 | 58.19% | 30.49x | 19.88x | 0.90x | 6.21x | 0.77x | $777.00M | 12.50% | $1.00B | 2.21 | $10.76B | 8.98 | |
HESM | HESS MIDSTREAM LP | $34.10 | $24.06 | 41.75% | 16.16x | 13.48x | 1.42x | 22.68x | 0.96x | $642.90M | 33.55% | $340.20M | 6.05 | $10.92B | 20.69 | |
PAGP | PLAINS GP HOLDINGS LP | $18.21 | N/A | N/A | 18.03x | 53.56x | 0.07x | 2.32x | N/A | $2.15B | 60.52% | $1.55B | 7.94 | $11.16B | 6.12 | |
DTM | DT MIDSTREAM INC | $62.20 | $26.03 | 138.93% | 15.10x | 14.70x | 6.41x | 1.45x | 6.37x | $153.00M | 2.54% | $4.17B | 42.95 | $9.17B | 10.74 | |
KMI | KINDER MORGAN INC | $18.28 | $8.42 | 117.19% | 16.77x | 15.62x | 2.65x | 1.34x | 2.63x | $3.89B | 9.58% | $30.37B | 13.68 | $72.60B | 9.97 | |
AM | ANTERO MIDSTREAM CORP | $13.84 | $7.14 | 93.87% | 17.09x | 15.38x | 6.26x | 3.10x | 1.80x | $629.01M | 9.47% | $2.15B | 4.48 | $9.81B | 11.20 | |
NS | NUSTAR ENERGY LP | $22.57 | $16.29 | 38.54% | 86.81x | 19.46x | 1.75x | 2.80x | 0.53x | $329.35M | 11.53% | $1.02B | 8.05 | $6.25B | 8.69 | |
BANL | CBL INTERNATIONAL LTD | $1.01 | N/A | N/A | 22.44x | N/A | 0.06x | 1.00x | N/A | -$10.81M | -42.77% | $25.31M | 1.01 | $18.22M | 9.19 | |
ETRN | EQUITRANS MIDSTREAM CORP | $13.53 | N/A | N/A | 14.87x | 16.50x | 4.25x | 5.45x | N/A | $573.03M | 9.75% | $1.08B | 2.48 | $13.61B | 10.94 | |
GEL | GENESIS ENERGY LP | $11.83 | $1.50 | 690.62% | 53.77x | N/A | 0.46x | 2.75x | 14.34x | -$98.89M | -6.82% | $527.74M | 4.31 | $5.17B | 8.05 | |
MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.69 | N/A | N/A | 26.90x | N/A | 0.14x | -1.71x | N/A | $62.03M | 59.41% | -$61.50M | -1.58 | $578.49M | 4.95 | |
PBT | PERMIAN BASIN ROYALTY TRUST | $11.50 | N/A | N/A | 19.17x | N/A | 18.43x | 2,420.15x | N/A | N/A | N/A | $221.47k | 0.01 | $529.95M | N/A | |
GLNG | GOLAR LNG LTD | $24.52 | N/A | N/A | -55.73x | 11.35x | 8.59x | -1.24x | N/A | $132.68M | 5.18% | -$2.07B | -19.77 | $3.01B | 558.25 | |
NGL | NGL ENERGY PARTNERS LP | $5.81 | N/A | N/A | -9.68x | N/A | 0.10x | 0.91x | N/A | $387.36M | 50.43% | $844.94M | 6.39 | $3.56B | 6.07 | |
SMLP | SUMMIT MIDSTREAM PARTNERS LP | $28.58 | N/A | N/A | -4.68x | -6.63x | 0.64x | 0.41x | N/A | $58.00M | 19.64% | $718.56M | 69.53 | $1.75B | 8.07 | |
BROG | BROOGE ENERGY LTD | $1.08 | N/A | N/A | N/A | N/A | N/A | 0.83x | N/A | N/A | N/A | $142.46M | 1.30 | $376.04M | N/A |