Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
HESM | HESS MIDSTREAM LP | $39.37 | $20.21 | 94.82% | 14.53x | 15.59x | 3.05x | 8.13x | 3.77x | $666.40M | 13.90% | $635.00M | 5.21 | $8.87B | 11.00 | ||
GLP | GLOBAL PARTNERS LP | $51.15 | $27.72 | 84.52% | 19.45x | 17.22x | 0.10x | 2.53x | 1.63x | $284.83M | 16.42% | $686.31M | 20.23 | $3.67B | 9.16 | ||
AM | ANTERO MIDSTREAM CORP | $18.31 | $7.49 | 144.44% | 19.48x | 18.24x | 7.60x | 4.20x | 3.75x | $721.26M | 8.22% | $2.09B | 4.36 | $11.79B | 12.43 | ||
TRGP | TARGA RESOURCES CORP | $162.94 | $83.33 | 95.54% | 23.28x | 21.21x | 2.07x | 13.55x | 1.50x | $428.80M | 1.22% | $2.59B | 11.95 | $51.80B | 11.89 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $4.59 | N/A | N/A | 4.41x | N/A | 1.20x | 0.34x | N/A | $78.57M | 51.46% | $445.41M | 13.39 | -$59.45M | -1.00 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $38.29 | $25.35 | 51.07% | 11.71x | 11.41x | 3.98x | 4.58x | 2.53x | $1.45B | 9.94% | $3.19B | 8.36 | $21.41B | 9.10 | ||
DHT | DHT HOLDINGS INC | $12.71 | $11.93 | 6.57% | 10.77x | 14.95x | 3.92x | 1.88x | 1.00x | $275.58M | 13.49% | $1.09B | 6.78 | $2.26B | 7.01 | ||
LNG | CHENIERE ENERGY INC | $234.90 | N/A | N/A | 13.68x | 19.25x | 2.85x | 7.70x | N/A | $2.36B | 4.53% | $6.71B | 30.24 | $75.01B | 9.68 | ||
NGL | NGL ENERGY PARTNERS LP | $6.47 | N/A | N/A | -15.40x | -129.40x | 0.32x | 6.76x | N/A | $228.76M | 26.83% | $122.43M | 0.93 | $3.82B | 5.91 | ||
MPLX | MPLX LP | $51.06 | $31.58 | 61.70% | 12.13x | 11.74x | 4.28x | 3.77x | 3.06x | $4.92B | 9.44% | $13.82B | 13.55 | $72.14B | 12.85 | ||
STNG | SCORPIO TANKERS INC | $60.65 | N/A | N/A | 7.82x | 11.30x | 3.06x | 1.03x | N/A | $775.99M | 27.64% | $2.99B | 64.65 | $3.53B | 5.70 | ||
TK | TEEKAY CORP LTD | $8.64 | N/A | N/A | 9.49x | N/A | 0.74x | 1.12x | N/A | $428.93M | 58.19% | $656.66M | 7.70 | -$74.14M | -0.43 | ||
KMI | KINDER MORGAN INC | $27.21 | $9.09 | 199.23% | 22.30x | 21.48x | 3.79x | 1.96x | 5.80x | $2.73B | 4.51% | $30.77B | 13.85 | $93.04B | 12.21 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $53.18 | $26.84 | 98.11% | 12.94x | 12.75x | 2.58x | -75.71x | 9.06x | $2.57B | 10.00% | -$340.00M | -0.70 | $40.42B | 10.34 | ||
LPG | DORIAN LPG LTD | $32.47 | $27.35 | 18.71% | 28.23x | 8.30x | 4.26x | 1.34x | 0.61x | $111.85M | 8.12% | $1.03B | 24.39 | $1.80B | 9.62 | ||
TNK | TEEKAY TANKERS LTD | $54.40 | N/A | N/A | 6.47x | 9.71x | 1.78x | 1.01x | N/A | $446.94M | 23.76% | $1.85B | 53.42 | $1.26B | 3.25 | ||
TRMD | TORM PLC | $23.26 | N/A | N/A | N/A | 8.19x | N/A | 1.08x | N/A | N/A | N/A | $2.11B | 21.50 | $3.04B | N/A | ||
INSW | INTERNATIONAL SEAWAYS INC | $48.42 | $36.62 | 32.23% | 10.02x | 11.69x | 2.99x | 1.26x | 2.40x | $367.57M | 15.39% | $1.90B | 38.52 | $2.80B | 6.33 | ||
SMC | SUMMIT MIDSTREAM CORP | $23.77 | N/A | N/A | -1.06x | N/A | 0.60x | 0.53x | N/A | $10.35M | 3.56% | $551.96M | 45.09 | $1.34B | 11.38 | ||
SOBO | SOUTH BOW CORP | $28.28 | N/A | N/A | N/A | 17.44x | 2.85x | 2.23x | N/A | $482.16M | 8.19% | $2.64B | 12.67 | $11.21B | 10.93 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $22.93 | $67.09 | -65.82% | 4.56x | 6.28x | 0.84x | 0.40x | 0.24x | -$113.92M | -16.84% | $1.73B | 58.56 | $2.11B | 4.92 | ||
OKE | ONEOK INC | $72.58 | $46.90 | 54.75% | 14.12x | 13.24x | 1.63x | 2.09x | 1.72x | $2.88B | 6.33% | $21.83B | 34.81 | $78.08B | 10.97 | ||
ET | ENERGY TRANSFER LP | $17.58 | $10.73 | 63.78% | 13.42x | 12.68x | 0.75x | 1.74x | 2.32x | $5.70B | 9.45% | $34.78B | 10.13 | $121.68B | 8.79 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $31.77 | $19.58 | 62.22% | 11.90x | 11.67x | 1.21x | 2.38x | 3.37x | $3.76B | 5.45% | $28.92B | 13.33 | $100.03B | 10.55 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $17.36 | $13.36 | 29.98% | 18.67x | 11.95x | 0.24x | 1.27x | 0.85x | $2.04B | 16.71% | $9.63B | 13.68 | $20.77B | 7.84 | ||
PAGP | PLAINS GP HOLDINGS LP | $18.67 | $16.55 | 12.80% | 25.58x | 13.15x | 0.07x | 2.72x | 0.59x | $2.04B | 55.08% | $1.36B | 6.85 | $12.25B | 6.72 | ||
DTM | DT MIDSTREAM INC | $104.70 | $38.46 | 172.21% | 27.85x | 24.94x | 9.59x | 2.28x | 2.51x | $466.00M | 4.38% | $4.67B | 45.99 | $13.96B | 15.14 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $16.59 | $12.59 | 31.81% | 13.06x | 9.88x | 2.01x | 0.92x | 1.27x | $69.49M | 6.09% | $1.21B | 17.64 | $1.85B | 6.60 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $18.49 | N/A | N/A | 51.36x | N/A | 46.81x | 5,283.14x | N/A | N/A | N/A | $163.12k | 0.00 | $860.09M | N/A | ||
GEL | GENESIS ENERGY LP | $16.09 | N/A | N/A | -3.17x | N/A | 0.89x | -7.21x | N/A | -$143.76M | -7.30% | -$273.27M | -2.23 | $5.07B | 138.82 | ||
FLNG | FLEX LNG LTD | $24.78 | $18.12 | 36.77% | 13.47x | 12.15x | 3.77x | 1.76x | 1.33x | $167.51M | 12.50% | $762.02M | 14.09 | $2.73B | 10.00 | ||
EE | EXCELERATE ENERGY INC | $23.78 | $14.42 | 64.93% | 16.75x | 15.64x | 0.76x | 4.08x | 1.53x | $178.95M | 23.90% | $664.14M | 21.09 | $3.73B | 16.60 | ||
TRP | TC ENERGY CORP | $52.10 | N/A | N/A | 17.49x | 19.95x | 4.94x | 2.70x | N/A | $1.05B | 1.94% | $20.09B | 19.32 | $96.52B | 11.50 | ||
ENB | ENBRIDGE INC | $48.89 | $17.98 | 171.97% | 23.50x | 22.36x | 2.27x | 2.23x | 3.38x | $3.56B | 3.34% | $47.77B | 21.91 | $179.43B | 12.95 | ||
GLNG | GOLAR LNG LTD | $39.84 | $13.66 | 191.58% | 81.31x | 34.83x | 15.99x | -2.07x | 1.42x | -$121.84M | -2.93% | -$2.01B | -19.27 | $4.90B | 46.96 | ||
FRO | FRONTLINE PLC | $23.66 | $21.82 | 8.46% | 10.61x | 13.44x | 2.44x | 2.25x | 1.07x | $253.01M | 4.81% | $2.34B | 10.51 | $8.60B | 7.56 | ||
KNTK | KINETIK HOLDINGS INC | $42.79 | $18.35 | 133.19% | 45.52x | 42.79x | 1.62x | -2.65x | 1.28x | $380.77M | 14.79% | -$2.55B | -42.38 | $10.50B | 12.83 | ||
WMB | WILLIAMS COMPANIES INC | $57.95 | $19.77 | 193.14% | 29.12x | 26.37x | 6.31x | 5.69x | 2.82x | $1.79B | 2.53% | $12.44B | 10.18 | $98.44B | 14.45 | ||
PBA | PEMBINA PIPELINE CORP | $39.35 | $15.97 | 146.41% | 18.15x | 17.79x | 3.88x | 1.84x | 5.02x | $1.88B | 8.23% | $12.44B | 21.41 | $32.47B | 11.35 | ||
VNOM | VIPER ENERGY INC | $38.19 | N/A | N/A | 10.61x | 21.70x | 5.11x | 3.22x | N/A | -$1.20B | -23.89% | $3.42B | 26.09 | $12.09B | 18.66 | ||
CMBT | CMBTECH NV | $9.41 | N/A | N/A | 7.35x | 8.63x | 1.36x | 1.38x | N/A | -$482.75M | -26.42% | $1.33B | 6.83 | $7.11B | 8.91 | ||
MARPS | MARINE PETROLEUM TRUST | $4.70 | $2.81 | 67.54% | 12.70x | N/A | 9.07x | 9.66x | 3.04x | N/A | N/A | $972.61k | 0.49 | $8.43M | N/A | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.06 | N/A | N/A | -7.85x | 20.40x | 0.17x | -1.61x | N/A | $23.87M | 20.07% | -$74.19M | -1.91 | $592.11M | 6.03 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.78 | N/A | N/A | 3.35x | 3.47x | 0.87x | 0.31x | N/A | $100.43M | 72.70% | $445.86M | 12.20 | $359.91M | 3.18 | ||
BANL | CBL INTERNATIONAL LTD | $0.74 | N/A | N/A | -6.41x | N/A | 0.04x | 0.93x | N/A | -$5.56M | -27.15% | $21.89M | 0.80 | $15.13M | -7.44 |