| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.73 | $8.84 | -35.16% | 5.51x | 5.06x | 1.49x | 0.43x | 0.77x | $78.57M | 41.22% | $445.41M | 13.39 | -$21.53M | -0.36 | ||
| HESM | HESS MIDSTREAM LP | $33.81 | $17.94 | 88.50% | 12.48x | 12.12x | 2.62x | 6.98x | 5.86x | $666.40M | 16.18% | $635.00M | 5.21 | $8.14B | 10.10 | ||
| GLP | GLOBAL PARTNERS LP | $45.19 | $27.48 | 64.43% | 17.18x | 15.06x | 0.09x | 2.24x | 1.38x | $284.83M | 18.58% | $686.31M | 20.23 | $3.47B | 8.65 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $38.25 | $25.50 | 50.00% | 11.25x | 10.99x | 3.90x | 4.90x | 2.50x | $1.47B | 10.11% | $3.18B | 8.35 | $22.37B | 9.35 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $16.93 | $12.41 | 36.45% | 11.21x | 12.05x | 1.93x | 0.91x | 1.74x | $82.87M | 7.44% | $1.22B | 18.57 | $1.83B | 6.11 | ||
| DHT | DHT HOLDINGS INC | $13.23 | $12.35 | 7.11% | 10.67x | 13.20x | 4.38x | 1.94x | 0.96x | $295.72M | 13.90% | $1.10B | 6.81 | $2.31B | 7.11 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $50.14 | $41.54 | 20.72% | 10.38x | 10.77x | 3.10x | 1.30x | 1.39x | $367.57M | 14.86% | $1.90B | 38.52 | $2.89B | 6.52 | ||
| TRGP | TARGA RESOURCES CORP | $162.69 | $84.71 | 92.06% | 21.84x | 19.29x | 2.01x | 12.90x | 1.46x | $643.20M | 1.84% | $2.71B | 12.58 | $52.23B | 11.48 | ||
| TNK | TEEKAY TANKERS LTD | $61.00 | N/A | N/A | 6.51x | 9.39x | 2.02x | 1.09x | N/A | $447.23M | 21.15% | $1.93B | 55.71 | $1.37B | 3.28 | ||
| MPLX | MPLX LP | $51.58 | $31.88 | 61.80% | 10.93x | 11.59x | 4.10x | 3.67x | 4.39x | $4.69B | 8.92% | $14.30B | 14.03 | $76.61B | 12.46 | ||
| NGL | NGL ENERGY PARTNERS LP | $8.57 | N/A | N/A | -45.11x | 32.64x | 0.54x | 10.30x | N/A | $329.91M | 30.23% | $104.57M | 0.82 | $4.10B | 6.19 | ||
| LPG | DORIAN LPG LTD | $29.57 | $7.02 | 321.05% | 25.71x | 9.36x | 3.88x | 1.22x | 34.24x | $111.85M | 8.91% | $1.03B | 24.39 | $1.67B | 8.96 | ||
| STNG | SCORPIO TANKERS INC | $61.30 | $42.15 | 45.44% | 9.79x | 11.29x | 3.21x | 1.02x | 4.02x | $490.42M | 17.17% | $3.07B | 65.97 | $3.41B | 6.25 | ||
| TK | TEEKAY CORP LTD | $9.70 | N/A | N/A | 10.66x | N/A | 0.83x | 1.26x | N/A | $428.93M | 51.84% | $656.66M | 7.70 | $16.24M | 0.09 | ||
| TRMD | TORM PLC | $21.36 | N/A | N/A | N/A | 8.59x | N/A | 0.99x | N/A | N/A | N/A | $2.11B | 21.50 | $2.85B | N/A | ||
| EE | EXCELERATE ENERGY INC | $26.31 | $14.73 | 78.63% | 18.53x | 22.70x | 0.84x | 4.52x | 1.52x | $178.95M | 21.60% | $664.14M | 21.09 | $4.02B | 17.89 | ||
| AM | ANTERO MIDSTREAM CORP | $17.24 | $8.78 | 96.27% | 17.59x | 16.70x | 6.99x | 3.98x | 2.09x | $757.88M | 9.19% | $2.07B | 4.32 | $11.22B | 11.57 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $16.36 | $11.29 | 44.96% | 17.59x | 10.72x | 0.23x | 1.19x | 1.04x | $2.04B | 17.73% | $9.63B | 13.68 | $20.06B | 7.58 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $23.93 | N/A | N/A | 4.76x | 8.94x | 0.88x | 0.42x | N/A | -$113.92M | -16.13% | $1.73B | 58.56 | $2.14B | 4.99 | ||
| PAGP | PLAINS GP HOLDINGS LP | $17.19 | $12.53 | 37.18% | 23.55x | 11.07x | 0.07x | 2.51x | 0.77x | $2.04B | 59.82% | $1.36B | 6.85 | $11.95B | 6.56 | ||
| SOBO | SOUTH BOW CORP | $25.63 | N/A | N/A | N/A | 15.25x | 2.58x | 2.02x | N/A | $482.16M | 9.04% | $2.64B | 12.67 | $10.66B | 10.39 | ||
| SMC | SUMMIT MIDSTREAM CORP | $22.21 | N/A | N/A | -0.99x | N/A | 0.56x | 0.49x | N/A | $10.35M | 3.81% | $551.96M | 45.09 | $1.32B | 11.22 | ||
| LNG | CHENIERE ENERGY INC | $205.63 | N/A | N/A | 11.44x | 13.13x | 2.38x | 6.56x | N/A | $2.22B | 4.93% | $6.75B | 30.78 | $68.05B | 8.53 | ||
| VG | VENTURE GLOBAL INC | $7.75 | N/A | N/A | -0.00x | 8.08x | 2.22x | 3.57x | N/A | N/A | N/A | $5.27B | 2.18 | $46.98B | N/A | ||
| FLNG | FLEX LNG LTD | $26.11 | $14.26 | 83.14% | 14.19x | 13.15x | 3.97x | 1.85x | 2.75x | $167.51M | 11.86% | $762.02M | 14.09 | $2.80B | 10.26 | ||
| OKE | ONEOK INC | $66.27 | $44.74 | 48.12% | 12.16x | 12.24x | 1.32x | 1.89x | 1.90x | $2.92B | 6.99% | $22.08B | 35.02 | $74.23B | 9.68 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $30.67 | $20.16 | 52.10% | 11.49x | 11.29x | 1.17x | 2.30x | 2.48x | $3.76B | 5.65% | $28.92B | 13.33 | $97.65B | 10.29 | ||
| DTM | DT MIDSTREAM INC | $110.55 | $39.08 | 182.88% | 27.71x | 25.31x | 9.56x | 2.39x | 2.60x | $473.00M | 4.21% | $4.70B | 46.28 | $14.52B | 15.00 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $17.86 | N/A | N/A | 49.61x | N/A | 45.22x | 5,103.13x | N/A | N/A | N/A | $163.12k | 0.00 | $830.73M | N/A | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $51.68 | $29.02 | 78.06% | 13.49x | 12.55x | 2.43x | -71.88x | 2.87x | $2.53B | 10.12% | -$348.00M | -0.72 | $39.61B | 10.50 | ||
| GEL | GENESIS ENERGY LP | $16.00 | N/A | N/A | -3.33x | -4.66x | 1.02x | -6.55x | N/A | -$68.15M | -3.48% | -$299.14M | -2.44 | $5.05B | 149.95 | ||
| KMI | KINDER MORGAN INC | $25.92 | $10.14 | 155.51% | 21.25x | 19.91x | 3.51x | 1.88x | 3.17x | $2.76B | 4.78% | $30.74B | 13.82 | $90.17B | 11.70 | ||
| ET | ENERGY TRANSFER LP | $16.91 | $11.88 | 42.28% | 12.91x | 11.70x | 0.72x | 1.67x | 1.48x | $5.70B | 9.82% | $34.78B | 10.13 | $119.38B | 8.62 | ||
| FRO | FRONTLINE PLC | $23.33 | $26.64 | -12.44% | 21.60x | 12.89x | 2.82x | 2.19x | 0.43x | $664.22M | 12.79% | $2.37B | 10.63 | $8.30B | N/A | ||
| GLNG | GOLAR LNG LTD | $39.62 | $6.41 | 517.67% | 80.86x | 28.63x | 15.91x | -2.06x | 4.14x | -$121.84M | -2.94% | -$2.01B | -19.27 | $4.88B | 46.74 | ||
| RBNE | ROBIN ENERGY LTD | $1.21 | N/A | N/A | N/A | N/A | N/A | 0.61x | N/A | N/A | N/A | $25.19M | 3.42 | $12.62M | N/A | ||
| CMBT | CMBTECH NV | $9.10 | $7.86 | 15.75% | 7.11x | 20.37x | 1.32x | N/A | 8.41x | -$482.75M | -27.32% | N/A | N/A | N/A | N/A | ||
| PBA | PEMBINA PIPELINE CORP | $37.79 | $24.14 | 56.54% | 17.43x | 12.79x | 3.73x | 1.77x | 1.22x | $1.88B | 8.57% | $12.44B | 21.41 | $31.56B | 11.03 | ||
| ENB | ENBRIDGE INC | $46.56 | $26.16 | 78.01% | 22.38x | 15.43x | 2.16x | 2.13x | 1.23x | $3.56B | 3.51% | $47.77B | 21.91 | $174.35B | 12.58 | ||
| TRP | TC ENERGY CORP | $50.35 | $27.84 | 80.87% | 16.91x | 14.01x | 4.77x | 2.61x | 1.79x | $1.05B | 2.01% | $20.09B | 19.32 | $94.70B | 11.28 | ||
| WMB | WILLIAMS COMPANIES INC | $57.54 | $20.44 | 181.57% | 29.66x | 27.16x | 6.12x | 5.61x | 2.34x | $1.72B | 2.45% | $12.52B | 10.25 | $98.19B | 14.43 | ||
| VNOM | VIPER ENERGY INC | $36.56 | N/A | N/A | 10.16x | 20.94x | 4.89x | 3.08x | N/A | -$1.20B | -24.96% | $3.42B | 26.09 | $11.62B | 17.94 | ||
| KNTK | KINETIK HOLDINGS INC | $37.33 | $21.33 | 75.05% | 39.71x | 28.72x | 1.42x | -2.31x | 0.88x | $380.77M | 16.95% | -$2.55B | -42.38 | $9.64B | 11.78 | ||
| TMDE | TMD ENERGY LTD | $0.68 | N/A | N/A | -4.48x | N/A | 0.02x | 0.74x | N/A | -$5.66M | -38.91% | $21.59M | 1.01 | $101.83M | 13.87 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.44 | $2.53 | 75.56% | 12.33x | N/A | 8.51x | 9.64x | 3.83x | N/A | N/A | $921.53k | 0.46 | $7.96M | N/A | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $2.58 | N/A | N/A | -4.96x | 16.86x | 0.14x | -1.22x | N/A | $41.78M | 41.63% | -$82.73M | -2.13 | $588.52M | 6.36 | ||
| BANL | CBL INTERNATIONAL LTD | $0.47 | N/A | N/A | -4.05x | N/A | 0.02x | 0.59x | N/A | -$5.56M | -42.98% | $21.89M | 0.80 | $7.60M | -3.74 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.58 | $7.69 | -53.46% | 3.14x | 3.25x | 0.83x | 0.29x | 1.27x | $100.43M | 76.76% | $445.86M | 12.20 | $351.83M | 3.08 |