Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
GLP | GLOBAL PARTNERS LP | $51.76 | N/A | N/A | 16.23x | 18.23x | 0.10x | 2.53x | N/A | -$118.64M | -6.76% | $695.50M | 20.52 | $3.84B | 9.06 | ||
EE | EXCELERATE ENERGY INC | $27.09 | $12.56 | 115.63% | 17.59x | 17.94x | 0.67x | 6.19x | 2.38x | $189.97M | 29.34% | $499.20M | 20.89 | $3.13B | 14.06 | ||
DLNG | DYNAGAS LNG PARTNERS LP | $3.60 | N/A | N/A | 3.27x | 3.30x | 0.84x | 0.27x | N/A | $98.66M | 74.61% | $493.16M | 13.42 | $372.09M | 3.25 | ||
MPLX | MPLX LP | $50.66 | $30.14 | 68.10% | 11.70x | 11.42x | 4.23x | 3.74x | 2.93x | $4.84B | 9.36% | $13.84B | 13.57 | $71.87B | 12.52 | ||
AM | ANTERO MIDSTREAM CORP | $17.45 | $7.02 | 148.45% | 20.29x | 18.22x | 7.48x | 4.00x | 2.74x | $596.63M | 7.13% | $2.09B | 4.36 | $11.47B | 12.71 | ||
HESM | HESS MIDSTREAM LP | $38.44 | $19.37 | 98.48% | 15.02x | 15.31x | 2.80x | 7.47x | 2.63x | $660.60M | 15.52% | $601.30M | 5.43 | $8.05B | 10.80 | ||
CQP | CHENIERE ENERGY PARTNERS LP | $54.07 | $24.50 | 120.67% | 13.03x | 12.75x | 2.78x | -68.87x | 12.88x | $2.79B | 10.65% | -$380.00M | -0.79 | $40.82B | 10.36 | ||
NVGS | NAVIGATOR HOLDINGS LTD | $15.52 | $11.77 | 31.91% | 12.13x | 9.02x | 1.84x | 0.88x | 1.18x | $78.98M | 7.33% | $1.23B | 17.70 | $1.84B | 6.53 | ||
TEN | TSAKOS ENERGY NAVIGATION LTD | $20.76 | $62.27 | -66.66% | 4.13x | 5.60x | 0.76x | 0.36x | 0.21x | -$113.92M | -18.60% | $1.73B | 58.56 | $2.04B | 4.77 | ||
IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $3.22 | N/A | N/A | 2.44x | N/A | 0.77x | 0.25x | N/A | $118.46M | 111.68% | $432.41M | 13.13 | -$121.28M | -1.90 | ||
TK | TEEKAY CORP LTD | $7.74 | $106.32 | -92.72% | 5.27x | N/A | N/A | 0.92x | 0.03x | $480.62M | 68.02% | $709.76M | 7.78 | $15.21M | 0.06 | ||
DHT | DHT HOLDINGS INC | $11.21 | $12.34 | -9.13% | 10.19x | 11.32x | 3.31x | 1.70x | 0.64x | $211.52M | 11.76% | $1.06B | 6.59 | $2.08B | 6.58 | ||
PAGP | PLAINS GP HOLDINGS LP | $19.80 | $9.31 | 112.61% | 27.12x | 16.64x | 0.08x | 2.89x | 1.33x | $2.04B | 51.93% | $1.36B | 6.85 | $12.47B | 6.84 | ||
EPD | ENTERPRISE PRODUCTS PARTNERS LP | $31.89 | $19.41 | 64.33% | 11.94x | 11.40x | 1.22x | 2.39x | 2.45x | $3.76B | 5.43% | $28.92B | 13.33 | $100.29B | 10.57 | ||
KMI | KINDER MORGAN INC | $27.84 | $9.70 | 187.03% | 24.00x | 21.64x | 3.99x | 2.02x | 3.02x | $2.83B | 4.58% | $30.61B | 13.77 | $94.79B | 12.73 | ||
STNG | SCORPIO TANKERS INC | $45.41 | N/A | N/A | 4.24x | 8.59x | 1.97x | 0.72x | N/A | $1.00B | 47.73% | $2.92B | 63.26 | $2.65B | 3.36 | ||
WES | WESTERN MIDSTREAM PARTNERS LP | $39.47 | $22.73 | 73.65% | 11.75x | 11.61x | 4.14x | 4.71x | 3.41x | $1.49B | 9.88% | $3.19B | 8.38 | $21.88B | 9.22 | ||
INSW | INTERNATIONAL SEAWAYS INC | $40.04 | N/A | N/A | 6.15x | 8.88x | 2.29x | 1.06x | N/A | $311.39M | 15.77% | $1.87B | 37.90 | $2.46B | 4.69 | ||
TRMD | TORM PLC | $18.23 | N/A | N/A | N/A | 5.71x | N/A | 0.83x | N/A | N/A | N/A | $2.14B | 21.89 | $2.60B | N/A | ||
ET | ENERGY TRANSFER LP | $17.46 | $11.41 | 52.99% | 13.03x | 11.77x | 0.73x | 1.70x | 1.55x | $6.06B | 10.11% | $35.32B | 10.29 | $120.07B | 8.65 | ||
PAA | PLAINS ALL AMERICAN PIPELINE LP | $18.88 | $14.68 | 28.63% | 20.30x | 12.18x | 0.27x | 1.38x | 0.70x | $2.04B | 15.37% | $9.63B | 13.68 | $21.83B | 8.25 | ||
LPG | DORIAN LPG LTD | $28.92 | $13.60 | 112.68% | 13.51x | 9.80x | 3.45x | 1.18x | 5.92x | $154.06M | 12.64% | $1.05B | 24.83 | $1.63B | 7.14 | ||
TNK | TEEKAY TANKERS LTD | $44.08 | N/A | N/A | 4.54x | 7.24x | 1.35x | 0.83x | N/A | $504.68M | 33.20% | $1.82B | 52.90 | $883.74M | 2.03 | ||
DTM | DT MIDSTREAM INC | $103.35 | $37.13 | 178.36% | 27.93x | 24.12x | 10.04x | 2.26x | 2.20x | $446.00M | 4.26% | $4.64B | 45.78 | $13.85B | 15.41 | ||
TRGP | TARGA RESOURCES CORP | $171.90 | $86.40 | 98.97% | 31.48x | 22.38x | 2.29x | 15.21x | 1.08x | $641.90M | 1.71% | $2.45B | 11.25 | $53.35B | 13.80 | ||
ENB | ENBRIDGE INC | $44.55 | $16.03 | 177.98% | 22.68x | 20.99x | 2.20x | 1.96x | 3.07x | $3.63B | 3.74% | $49.46B | 22.69 | $170.25B | 12.70 | ||
PBA | PEMBINA PIPELINE CORP | $36.86 | $16.27 | 126.54% | 16.57x | 16.49x | 3.64x | 1.68x | 3.32x | $1.94B | 9.05% | $12.73B | 21.91 | $30.82B | 12.80 | ||
NGL | NGL ENERGY PARTNERS LP | $4.28 | N/A | N/A | -7.13x | 42.80x | 0.16x | 4.51x | N/A | $94.47M | 16.71% | $125.18M | 0.95 | $3.64B | 6.26 | ||
PBT | PERMIAN BASIN ROYALTY TRUST | $12.95 | $2.88 | 349.92% | 26.43x | N/A | 25.00x | 3,685.67x | 28.51x | N/A | N/A | $163.77k | 0.00 | $601.64M | N/A | ||
OKE | ONEOK INC | $81.34 | $44.12 | 84.35% | 15.86x | 14.61x | 1.99x | 2.38x | 1.84x | $3.06B | 6.15% | $21.36B | 34.94 | $82.71B | 12.18 | ||
VNOM | VIPER ENERGY INC | $38.57 | N/A | N/A | 9.79x | 23.77x | 5.18x | 4.16x | N/A | -$369.06M | -7.91% | $2.67B | 22.11 | $11.39B | 18.93 | ||
LNG | CHENIERE ENERGY INC | $235.23 | $78.84 | 198.36% | 17.17x | 22.50x | 3.11x | 9.35x | 29.13x | $3.17B | 6.02% | $5.58B | 24.97 | $74.64B | 10.99 | ||
WMB | WILLIAMS COMPANIES INC | $58.22 | $18.41 | 216.28% | 31.13x | 27.35x | 6.59x | 5.69x | 2.56x | $2.02B | 2.84% | $12.49B | 10.23 | $98.40B | 15.04 | ||
FLNG | FLEX LNG LTD | $22.95 | $16.47 | 39.32% | 11.95x | 10.77x | 3.50x | 1.58x | 1.39x | $188.10M | 15.15% | $784.85M | 14.51 | $2.62B | 9.34 | ||
SOBO | SOUTH BOW CORP | $26.16 | N/A | N/A | N/A | 17.00x | N/A | 2.93x | N/A | N/A | N/A | $1.86B | 8.92 | $9.25B | N/A | ||
CMBT | CMBTECH NV | $9.63 | N/A | N/A | 4.40x | 8.83x | 1.49x | 1.46x | N/A | -$369.95M | -19.78% | $1.28B | 6.59 | $6.31B | 7.79 | ||
GEL | GENESIS ENERGY LP | $17.08 | N/A | N/A | -3.28x | N/A | 0.81x | -8.80x | N/A | -$203.72M | -9.74% | -$237.79M | -1.94 | $5.15B | 86.31 | ||
SMC | SUMMIT MIDSTREAM CORP | $24.44 | N/A | N/A | -0.99x | N/A | 0.65x | 0.54x | N/A | $309.10M | 107.48% | $558.14M | 47.43 | $1.35B | 13.68 | ||
GLNG | GOLAR LNG LTD | $40.77 | $13.46 | 202.85% | 83.20x | 27.82x | 16.37x | -2.12x | 1.34x | -$121.84M | -2.86% | -$2.01B | -19.27 | $5.00B | 47.89 | ||
KNTK | KINETIK HOLDINGS INC | $41.44 | $17.08 | 142.59% | 44.09x | 48.19x | 1.57x | -2.57x | 1.23x | $380.77M | 15.27% | -$2.55B | -42.38 | $10.29B | 12.57 | ||
FRO | FRONTLINE PLC | $19.08 | $22.29 | -14.39% | 8.56x | 8.67x | 1.96x | 1.81x | 0.68x | $253.01M | 5.96% | $2.34B | 10.51 | $7.58B | 6.66 | ||
TRP | TC ENERGY CORP | $47.29 | N/A | N/A | 15.50x | 18.04x | 4.41x | 2.45x | N/A | $500.00M | 1.02% | $20.07B | 19.31 | $92.68B | 11.09 | ||
BANL | CBL INTERNATIONAL LTD | $0.76 | N/A | N/A | -5.59x | N/A | 0.04x | 0.91x | N/A | -$2.09M | -10.00% | $23.05M | 0.84 | $14.43M | -5.41 | ||
MMLP | MARTIN MIDSTREAM PARTNERS LP | $3.02 | N/A | N/A | -12.58x | 20.13x | 0.16x | -1.65x | N/A | -$2.50M | -2.12% | -$71.63M | -1.84 | $617.84M | 5.94 | ||
MARPS | MARINE PETROLEUM TRUST | $4.55 | $2.60 | 75.07% | 12.30x | N/A | 8.78x | 9.36x | 2.94x | N/A | N/A | $972.61k | 0.49 | $8.13M | N/A |