| Ticker | Company | Zen Rating | Price | Value | Graham Fair Value | Graham Fair Value % | P/E | Forward P/E | P/S | P/B | PEG | Free Cash Flow | Free Cash Flow Yield | Book Value | BVPS | EV | EV/EBITDA |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DHT | DHT HOLDINGS INC | $25.02 | $16.21 | 54.35% | 8.51x | 5.47x | 5.57x | 3.03x | 3.16x | $186.83M | 4.64% | $1.33B | 8.25 | $4.31B | 7.22 | ||
| TRMD | TORM PLC | $42.69 | N/A | N/A | N/A | N/A | N/A | 1.71x | N/A | N/A | N/A | $2.55B | 24.91 | $5.08B | N/A | ||
| GLP | GLOBAL PARTNERS LP | $47.44 | N/A | N/A | 9.62x | 8.00x | 0.08x | 2.15x | N/A | $207.80M | 12.91% | $748.57M | 22.06 | $3.52B | 7.35 | ||
| TEN | TSAKOS ENERGY NAVIGATION LTD | $53.85 | $86.82 | -37.97% | 12.10x | 4.00x | 2.01x | 0.89x | 0.25x | -$125.07M | -7.81% | $1.82B | 61.18 | $3.25B | 7.98 | ||
| LPG | DORIAN LPG LTD | $54.43 | N/A | N/A | 7.20x | 6.00x | 3.96x | 1.88x | N/A | $229.56M | 9.91% | $1.24B | 29.06 | $2.63B | 5.64 | ||
| FRO | FRONTLINE PLC | $56.90 | N/A | N/A | 8.53x | 6.31x | 4.21x | 4.01x | N/A | $1.69B | 13.36% | $3.16B | 14.17 | $14.78B | N/A | ||
| AM | ANTERO MIDSTREAM CORP | $21.47 | N/A | N/A | 15.01x | 19.54x | 8.05x | 4.58x | N/A | $1.16B | 11.43% | $2.21B | 4.67 | $13.35B | 10.50 | ||
| EPD | ENTERPRISE PRODUCTS PARTNERS LP | $38.15 | $20.21 | 88.77% | 13.25x | 12.43x | 1.41x | 2.72x | 1.72x | $3.46B | 4.20% | $30.25B | 14.01 | $116.06B | 11.32 | ||
| NGL | NGL ENERGY PARTNERS LP | $16.42 | N/A | N/A | -5.97x | 11.78x | 0.58x | -7.97x | N/A | $125.90M | 6.14% | -$257.12M | -2.06 | $5.44B | 13.88 | ||
| IMPP | IMPERIAL PETROLEUM INC/MARSHALL ISLANDS | $5.09 | N/A | N/A | N/A | 1.69x | 0.94x | 0.39x | N/A | $115.35M | 50.96% | $586.77M | 13.19 | -$18.59M | -0.15 | ||
| INSW | INTERNATIONAL SEAWAYS INC | $111.95 | N/A | N/A | 7.10x | 5.98x | 4.41x | 2.45x | N/A | $594.79M | 10.74% | $2.27B | 45.78 | $6.04B | 6.15 | ||
| TK | TEEKAY CORP LTD | $14.86 | $39.83 | -62.69% | 7.11x | N/A | 1.13x | 1.71x | 0.15x | $515.76M | 39.64% | $760.67M | 8.69 | $535.83M | 1.95 | ||
| PAGP | PLAINS GP HOLDINGS LP | $28.39 | N/A | N/A | 10.14x | 14.31x | 0.11x | 3.56x | N/A | $2.37B | 42.13% | $1.58B | 7.98 | $13.19B | 5.69 | ||
| PAA | PLAINS ALL AMERICAN PIPELINE LP | $26.51 | N/A | N/A | 7.34x | 16.45x | 0.36x | 1.69x | N/A | $2.37B | 12.68% | $11.08B | 15.69 | $26.28B | 5.90 | ||
| TNK | TEEKAY TANKERS LTD | $100.80 | N/A | N/A | 5.91x | 5.58x | 3.04x | 1.47x | N/A | $518.81M | 14.79% | $2.38B | 68.28 | $2.78B | 4.06 | ||
| DLNG | DYNAGAS LNG PARTNERS LP | $3.26 | N/A | N/A | 1.93x | 2.76x | 0.74x | 0.24x | N/A | $95.43M | 80.46% | $499.60M | 13.73 | $314.34M | 2.63 | ||
| STNG | SCORPIO TANKERS INC | $92.60 | N/A | N/A | 4.47x | 7.53x | 3.41x | 1.10x | N/A | $1.88B | 44.34% | $3.86B | 84.49 | $2.91B | 2.44 | ||
| CMBT | CMBTECH NV | $18.42 | $29.42 | -37.40% | 6.22x | N/A | 1.91x | 1.71x | 0.36x | $1.34B | 25.15% | $3.12B | 10.76 | $10.44B | 6.16 | ||
| WES | WESTERN MIDSTREAM PARTNERS LP | $46.39 | $25.27 | 83.61% | 14.63x | 12.58x | 4.26x | 4.50x | 1.35x | $1.22B | 6.60% | $4.26B | 10.70 | $28.12B | 11.26 | ||
| GEL | GENESIS ENERGY LP | $14.67 | N/A | N/A | 77.21x | -965.13x | 0.98x | -5.32x | N/A | $339.64M | 18.91% | -$336.84M | -2.75 | $4.95B | 8.39 | ||
| VNOM | VIPER ENERGY INC | $47.68 | $2.54 | 1,778.77% | 2,384.00x | 16.21x | 4.53x | 3.40x | 5.86x | $809.00M | 8.76% | $5.04B | 25.99 | $18.73B | 17.87 | ||
| LNG | CHENIERE ENERGY INC | $330.32 | $112.75 | 192.95% | 23.16x | 33.09x | 2.93x | 10.29x | 2.17x | $3.79B | 5.56% | $6.56B | 31.77 | $91.70B | 13.07 | ||
| TRGP | TARGA RESOURCES CORP | $314.99 | $88.47 | 256.05% | 30.03x | 27.63x | 4.04x | 18.47x | 2.42x | $740.90M | 1.10% | $3.66B | 17.04 | $86.99B | 15.97 | ||
| FLNG | FLEX LNG LTD | $28.37 | $14.17 | 100.18% | 14.93x | 12.01x | 4.26x | 2.18x | 1.63x | $160.14M | 10.43% | $702.48M | 12.99 | $2.93B | 10.98 | ||
| HESM | HESS MIDSTREAM LP | $32.71 | N/A | N/A | 11.28x | 10.42x | 2.60x | 8.16x | N/A | $837.80M | 19.95% | $514.60M | 4.01 | $7.87B | 8.35 | ||
| OKE | ONEOK INC | $97.07 | $34.79 | 178.99% | 15.05x | 16.54x | 1.42x | 2.62x | 6.56x | $2.53B | 4.13% | $23.32B | 36.95 | $85.53B | 10.50 | ||
| KNTK | KINETIK HOLDINGS INC | $56.60 | N/A | N/A | 19.79x | 41.87x | 2.26x | -7.75x | N/A | $157.09M | 3.69% | -$1.19B | -15.77 | $13.16B | 15.00 | ||
| PBT | PERMIAN BASIN ROYALTY TRUST | $31.62 | $2.71 | 1,068.48% | 93.00x | N/A | 83.21x | 9,113.04x | 8.58x | N/A | N/A | $161.72k | 0.00 | $1.47B | N/A | ||
| VG | VENTURE GLOBAL INC | $14.79 | N/A | N/A | 10.88x | 8.54x | 2.17x | 4.31x | N/A | -$6.99B | -18.99% | $8.57B | 3.44 | $76.29B | 10.62 | ||
| SMC | SUMMIT MIDSTREAM CORP | $31.00 | N/A | N/A | -28.18x | 76.73x | 0.73x | 0.71x | N/A | $44.84M | 10.47% | $598.38M | 43.33 | $1.64B | 8.14 | ||
| CQP | CHENIERE ENERGY PARTNERS LP | $66.61 | N/A | N/A | 11.65x | 15.34x | 2.76x | 36.68x | N/A | $2.89B | 8.96% | $879.00M | 1.82 | $46.03B | 9.79 | ||
| MPLX | MPLX LP | $60.16 | $28.70 | 109.59% | 12.94x | 13.66x | 4.62x | 4.35x | 2.65x | $4.31B | 7.06% | $14.03B | 13.82 | $85.86B | 13.94 | ||
| KMI | KINDER MORGAN INC | $33.87 | $8.54 | 296.83% | 20.91x | 21.40x | 4.11x | 2.39x | 11.15x | $3.08B | 4.09% | $31.60B | 14.19 | $107.61B | 12.14 | ||
| EE | EXCELERATE ENERGY INC | $35.36 | $15.58 | 126.95% | 23.89x | 21.79x | 0.76x | 5.84x | 1.23x | $24.10M | 2.15% | $686.81M | 21.64 | $5.04B | 14.72 | ||
| TRP | TC ENERGY CORP | $64.50 | $15.02 | 329.43% | 27.11x | N/A | 6.00x | 3.39x | 5.06x | $2.90B | 4.31% | $19.83B | 19.03 | $110.04B | 14.06 | ||
| ENB | ENBRIDGE INC | $49.46 | N/A | N/A | 26.63x | N/A | 1.81x | 2.31x | N/A | $1.05B | 0.97% | $46.68B | 21.37 | $186.64B | 14.01 | ||
| PBA | PEMBINA PIPELINE CORP | $51.36 | N/A | N/A | 25.23x | N/A | 5.25x | 2.45x | N/A | $1.49B | 4.99% | $12.19B | 20.98 | $39.62B | 14.46 | ||
| SOBO | SOUTH BOW CORP | $35.96 | $36.77 | -2.21% | 16.27x | N/A | 3.75x | 2.81x | 0.41x | $682.00M | 9.09% | $2.67B | 12.78 | $12.51B | 11.20 | ||
| DTM | DT MIDSTREAM INC | $124.34 | $29.29 | 324.53% | 26.86x | 26.41x | 9.52x | 2.63x | 4.97x | $533.00M | 4.20% | $4.82B | 47.21 | $15.77B | 14.39 | ||
| WHK | WHITEHAWK MINERALS CORP | $26.25 | N/A | N/A | N/A | -19.03x | N/A | 2.60x | N/A | N/A | N/A | $278.49M | 16.24 | $778.12M | N/A | ||
| WMB | WILLIAMS COMPANIES INC | $74.35 | $17.87 | 316.11% | 29.50x | 30.65x | 7.46x | 6.89x | 3.71x | $171.00M | 0.19% | $13.19B | 10.78 | $121.53B | 15.40 | ||
| GLNG | GOLAR LNG LTD | $46.24 | $14.56 | 217.48% | 72.25x | 42.82x | 11.91x | -2.54x | 1.20x | -$387.74M | -8.28% | -$1.84B | -18.19 | $6.23B | 40.93 | ||
| RBNE | ROBIN ENERGY LTD | $0.14 | N/A | N/A | 0.02x | N/A | 0.00x | 0.00x | N/A | -$23.98M | -34,846.76% | $49.44M | 99.86 | -$35.66M | -4.41 | ||
| MMLP | MARTIN MIDSTREAM PARTNERS LP | $1.98 | N/A | N/A | -7.33x | N/A | 0.10x | -0.82x | N/A | -$12.52M | -16.21% | -$94.51M | -2.43 | $590.83M | 5.87 | ||
| TMDE | TMD ENERGY LTD | $0.62 | N/A | N/A | -0.78x | N/A | 0.03x | 5.59x | N/A | $7.47M | 51.38% | $2.60M | 0.11 | $97.42M | -11.15 | ||
| MARPS | MARINE PETROLEUM TRUST | $4.45 | $3.92 | 13.56% | 13.48x | N/A | 9.03x | 9.36x | 0.56x | N/A | N/A | $950.67k | 0.48 | $7.95M | N/A | ||
| BANL | CBL INTERNATIONAL LTD | $3.26 | N/A | N/A | -14.17x | N/A | 0.01x | 0.32x | N/A | $6.46M | 93.71% | $21.28M | 10.06 | -$4.02M | -2.03 | ||
| NVGS | NAVIGATOR HOLDINGS LTD | $21.51 | $11.17 | 92.61% | 9.78x | 6.65x | 2.16x | 1.07x | 7.92x | $203.63M | 15.36% | $1.24B | 20.10 | $1.98B | 5.87 |